OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Miss PA. Shoulder
Miss M.M. Rowntree
Miss 5.CChnscon
Miss K. Matthews
Mrs A.M.Shanks
Mrs A.M.Thompson
Charity number 229943
Principal address St Anthony' sConvent of Mercy
Oakiea
Tunstall
Road
Sunderland
Tyne 3 Wear
SR2 7IR
WhitnaBs
Trident House
105Derby Road
Uverpool
l20 BLZ
Bankers National
Westminster
Bank pic
52 Fawcett Street
Sunderland
SR1158
Solicitors WOmble
BOnd DiCkinsOn
iUK) I.LP
One Trinity
Broad Chare
Newcastle
upon Tyne
NE12HF
Investment advisors Irwestec Wealth and investment Limited
30Gresham 5treet
London
EC2V 7QN

Trustees' report
indapendentauditor's report
statement offinancial activities
Balance sheet
statement ofcash flows
Notes to the financial statements

Vnrestrkted Vnrestricted
funds funds
2022 2021
Noses 6 6
Income and endovnnants from:
Donations
and legacies
414,604 499,855
Investments 964,030 1,062,426
Other mcoma 668
Total Income 1,378,634 1,562,949
d'
Raising funds 5 95,306 106,258
Charitable
activities
6 2,568,503 2,275,495
Total expenditure 2,663,809 2,381,753
Net gains/(losscsl on investments 11 (4,452,845 l 2,591,338
Net movement In funds (5,738,020) 1,772,534
Fund balances at 1January 2022 37,580,657 35,808,123
Fund bahsnces at 31December 2022 31,842,637 37,580,657

2022 2021
2 2
Rxed assets
Tanf
lhie assets
13 6,130,277 6,145,591
Investments 14 24,796,268 30,468,162
30,926,545 36,613,753
Current assets
Debtors 15 437,103 471,884
Cash at bank and in hand 618,708 607,907
1,055,8tl 1,079,791
Credltonu
amounts
falBng due within one
year 16 (139,719) (112,887)
lect current assets 916,092 966,904
Total assets less current liabiBtfes 31,842.637 37,580,657
Income funds
Vnrestncted funds 31,842,637 37,580,657
3L842,637 37,590,657

2022 2021
8 8
Cash flows from operating artMtles
Cash absorbed
by operations
(2,177,331I (1,907,332l
Invesdng
activities
Purchase oftangible
fixed assets
(4,398l (9,801l
Proceeds from disposal oftangible lixed assets 9,451 2,ID00
Purchase ofinvestments (4,584,530l (2,599,290l
Proceeds from disposal of investments 5,$03,579 2,905,350
Investment
Income received
964,030 1,D62,426
Net cash geeerated froru irwesting acgvhies 2,188,132 1,360,685
Net cash used ln (tnancing activities
Net increase/(decrease)
ln cash and cash equivalents
10,801 (546,647l
Cash and cash equivalents
at beginning
ofyear 607,907 1,154,554
Cash and cash equivalents
at end
ofyear 618,7D8 607,907

Vnrestrltsed Vnrestrlcted
funds funds
2022 2021
E 6
Gifts - covenanted pensions and salaries 413,941 439,854
ttonations from individuals 663 60,001
414,604 499,655

Vnrestricted Vnrestricted
funds funds
2022 2021
E E
Income fram listed investments 859,539 962,340
Income from unlisted investments 84,417 87,346
Interest receivable 20,074 12,740
964,030 1,062,426

Totai Vnrestrlcted
funds
2021
E
Other income 668
Vnrestrfcted Vnrestricted
funds funds
Z022 Z021
E E
Investment manager's fees 95,306 106,258
95,306 106,258

Charitable Charitable
aclivttks activities
2022 2021
6 6
Staffcosts 806,874 751,549
Premises costs 214,561 146,604
Household and provisions 106,167 113,067
Religious and chapel expenses 14,883 33,566
1,152,485 1,044,786
Grant fundmg ofacllvlties (see note 7) 1,L89,415 985,329
Share ofsupport costs (see note 8) 186,735 187,570
Share ofgovernance costs (see note 8l 39,868 57,810
2,568,503 2,275,495
Charitable Charitable
acti vitfes activities
2022 2021
6 6
Grants to institutionu
Other 1,132,415 923,329
Grants to individuals 57,000 62,000
1,189,415 985,329

Suppostcosts Governance 2022 Support costs Governance 2021
costs costs
f 6
Depreciation 10,261 10,261 21,721 21,721
Telephone 5,206 5,2D6 4,81D 4,81D
Motor and trave I 48,202 48,202 43,883 43,883
Bad and doubtful debts 1,164 1,164
Bank charges 3,929 3,929 4,421 4,421
printing,
postage
and
stationery 20,606 20,606 19,441 19,441
5ubscriptions 1,895 1,895 2,592 2,592
5ister's expenses 67,653 67,653 73,2DD 73,200
Medica
I
2$,9$3 2$,983 15,378 15,378
Raff tra In In g 960 960
Audit fees 22,956 22,956 23,466 23,466
Legal and professional 16,912 16,912 34,344 34,344
1$6,735 39,868 226,603 187,570 57,$10 245,380
Analysad
between
Chorea hie and vittes
186,735 39,868226,603 187,570 57,810 245,380
2022 2021
Nusnber Nusnber
Care Staff 14 13
Domestic 5taff 10 9
Management 5taff 6 6
Administration Staff 3 3
Total 33 31

10 Employees (OonSnuadI
Employment
costs
2022 2021
8 8
Wages and salaries 730,770 688,952
Social security costs 63,552 51,360
Other pension casts 12,552 11,237
BD6,874 751,549
Vnrestriated Vnrestriated
funds funds
2022 2021
8 8
Revaluation of investments (3,865,844) 2,590,020
Gain/(loss) on sale ofirwestments (587,001( 1,318
(4,452,845i 2,591,338

Tangible fine d amats
sraa hold land riataraa and saeva vaiiiclaa
and huadlnis ntilnis
8 6 8
Cost
At 1January 2022 6,040,530 353,774 115,211 6,509,515
Additions 4,398 4,398
Disposals (1,470( (29,399l (30,869l
At 31December Z022 6,04l1,530 356,702 85,812 6,483,044
Depredation and impairment
At 1January 2022 266,912 97,012 363,924
Depredolivn Charged in the year 13,304 4,166 17,470
Eliminated
in
respect ofdisposals (764( (27,863I (28,627l
At 31December 2022 279,452 73,315 352,767
Carrying amount
At 31December Z022 6,040,530 77,250 12,497 6,130,277
At 31December 2021 6,040,530 86,862 18,199 6,145,591
Usted Vngsted Total
i Ivestana lite i niastnlonts
6 6
Costorvaluation
At 1January 2022 26,474,634 3,993,528 30,468,162
Additions 1,817,039 2,767,491 4,584,530
Valuation
changes
(3,018,680l (847,164l (3,865,844l
Disposals (5,890,580l (500,00DJ (6,390,580l
Al 31December 2022 19,382,413 5,413,855 24,796,268
Carrying amount
At31December 2022 19,3R2,413 5,413,855 24,796,26R
At 31December Z021 26,474,634 3,993,528 30,468,162

14 Fixed asset investments (Contfnuedf
15 Oebtors
2022 2021
Amounts
faglng due within one year.
E E
Other debtors 32,000 38,615
prepayments and accrued income 78,528 75,281
110,528 113,896
2022 2021
Amounts
falling due alter more than one year:
E E
Other debtors 326,575 357,988
Total debtors 437.103 471.884
Z022 Z021
E E
Other taxation and social security 12,809 11,589
Other oeditors 37,891
Accruals and deferred income 89.019 101.298
139,7L9 112,887

18 Analysis ofnat assets between Analysis ofnat assets between funds funds
Vnrestristed Vnrestricted
funds funds
2022 2021
6 6
Fund balances at 31December 2022 are represemed by
Tangible assets 6,130,277 6,145,591
Investments 24,796,268 30,468,162
Current xssets/(liabigdes) 916,I092 966,904
31,842,637 37,560,657
19 fietated party transactions
There were no disdosable
related
party transactions during the year (2D21-none).
20 Cash generated
from operadons
2022 2021
8
(Deficit)/surpus
for rhe year
(5,7M,020) 1,772,534
Adjustments
for:
Irwestment
income recognised
in statement offinancial activities (964,030) (1,062,426)
(Gain)/loss on disposal oftangible fixed assets (7,209l 988
Loss/(gain)
on disposal of investments
587,001 (1,318)
Fair value gains and losses on investments 3,865,844 (2,590,020l
Depredation
and
Impairment
oftangible fixed assets 17,470 20,733
Movements
in working capitak
Decrease in debtors 34,781 23,143
Increase/(decrease)
In creditors
26,832 (70,966)
Cash absorbed
by operations
(2,177,331) (1,907,332)