OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

REGISTERED CHARITY NUMBER: 229942

Report of the Trustees and

Financial Statements for the Year Ended 31 December 2022

for

The Hospital of King James in Gateshead
Inspire Compliance Limited
Chartered Accountants
Registered Auditors
6 Queens Court
Third Avenue
Team Valley
Gateshead
Tyne and Wear
NE11 0BU
The Hospital of King James in Gateshead
Contents of the Financial Statements
for the Year Ended 31 December 2022
Page
Report of the Trustees 1 to 4
Report of the Independent Auditors 5 to 7
Statement of Financial Activities 8
Balance Sheet 9
Notes to the Financial Statements 10 to 19
Detailed Statement of Financial Activities 20 to 21
The Hospital of King James in Gateshead

Report of the Trustees

for the Year Ended 31 December 2022

Thetrusteespresenttheirreportwiththefinancialstatementsofthecharityfortheyearended31December 2022.
ThetrusteeshaveadoptedtheprovisionsofAccountingandReportingbyCharities:Statementof Recommended
PracticeapplicabletocharitiespreparingtheiraccountsinaccordancewiththeFinancialReportingStandard applicable
in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and aims

Thecharity'smainobjectiveis theprovisionof accommodationtoalmspeopleintheGatesheadarea.Itadministers the
runningofshelteredflatsandownsa portfolioofresidentialproperties.Thecommitteeofthetrusteesmeet regularly
to consider all matters regarding the running of the charity.

How we benefit the public

Asanalmshouse,thecharityexiststoprovideaccommodationforthosewhoareelderlyordisadvantagedin the
Gatesheadarea.Keytoachievingthisisprovidingasafeandcaringenvironmentforthosewholiveatthe hospital.
Thereis a fulltimewardenwholivesonsitewhois theretoensurethewellbeingof all residents.Regularsocial events
and activities are held for the enjoyment of the residents.
Whilstthecharitychargesitsresidentsweeklymaintenancecontributionsforstayingatthehospital,thisrentis very
much below market rates of accommodation for a similar standard of accommodation with warden support.

ACHIEVEMENT AND PERFORMANCE

Charitable activities

Incomingresourcesfortheyeartotalled£252,603(2021:£253,631),whichincludedrentsof£119,146 (2021:
£116,020)andotherinvestmentincomeof£8,517(2021:£1,541).IncomefromtheHospitalitselfamounted to
£124,507 (2021: £136,028).
Thecharityrecordedadeficitof£667(2021:surplus£159,136)fortheyear.Thisincludesnetrecognisedlosses of
£89,432 (2021: surplus £68,884)) in respect of changes in the values of properties and investments.
Thetrusteesconsiderthecharity'sfinancialperformancetobesatisfactory.Investmentsmadebythecharityare held
in accordance with the trustees' powers.

FINANCIAL REVIEW

Reserves policy

The reserves of the charity totalled £2,616,589 at the end of the year. These reserves are used as follows:-
£1,764,539oninvestmentpropertywhichareareheldtogenerateincometoreplacethealmshousewhenitneeds to
be rebuilt, and also help towards running costs.
£222,220ininvestmentsrepresentingtherecoupmentfunds.Thesefundsareusedtobuildupcapitalforwhen the
almshouse needs to be rebuilt or major refurbishment work is needed.
£7,806 invested for the Extraordinary Repair fund to be used for major repairs, improvement or rebuilding.
£325,273ininvestmentsrepresentingthegeneralfund.Thesefundsareusedtoholdunrestrictedreservestobe used
in the general running of the charity.
Page 1

The Hospital of King James in Gateshead

Report of the Trustees for the Year Ended 31 December 2022

FUTURE PLANS

Manyoftheunitsinthealmshousehavenowbeenrefurbished,andwhilethebuildingwillbekeptingoodrepair, no
substantiveimprovementswillbemadewhileourdevelopmentplanisunderway.Wehaveobtained Planning
PermissiontodeveloptheRecreationGroundbuthavebeendeclinedRegisteredProvider(RP)statusbecause we
consideredtherisksinacceptingsurrenderoftheRecreationGroundleasebeforewehadcontracteditssale were
toohighduetoproblemswiththeground.WearenegotiatingwithanRPwithsimilarobjectivestoourselves who
wishes to develop the site, as inflation and high interest rates have put the project beyond our reach.
We continuetopreparelessambitiousplanstorefurbishourcurrentbuildingbyremovingtheasbestosand upgrading
theenergyrating;wehaveconsideredapplyingforthegovernmentSocialHousingDecarbonisationFundbut have
found the conditions too onerous for a small charity.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

Thecharitywasformedinoraroundtheyear1245andisconstitutedbyvariousgoverningdocumentsoverthe years,
includinga RoyalCharterof1611,ActofParliamentof1811anditscurrentgoverningdocument,a charityscheme of
1970. It is a registered charity, number 229942.

Recruitment and appointment of new trustees

Thecurrenttrusteesandotherdetailsofthecharityareshownbelow.TheMasterofthecharityisan ex-officio
trusteebyvirtueofherpostasRectoroftheParishofGateshead.TwotrusteesarenominatedbytheBishop of
Durham, and one by Gateshead Council. A further three trustees are co-opted by the existing trustees.

Organisational structure

ThecharityisrunonadaytodaybasisbytheMasterofthecharityandtheWarden.TheTrusteesmeetatleast four
times a year, and more regularly as necessary to deal with strategic matters and to authorise expenditure.

Estate Management

EstatemanagementservicestotheHospitalofKingJamesareprovidedbySarahMainsPropertyConsultants, who
undertakethedaytodaymanagementoftheprivateresidentialportfolioofbehalfofthecharity.Thisincludesbut is
not limited to dealing with all tenant enquiries, rent collection and property issues such as statutory testing.

Induction and training of new trustees

Changeintrusteesarerareinthecharity,however,whentheydooccurthenewtrusteereceivescopiesof recent
minutesandaccountstobringthemuptospeedwiththecharityanditsactivities,aswellasacopyofthetrust deed.
Newtrusteesalsoreceivea tourofthealmshouse,detailsofthehistoryofthecharityandareencouragedtorefer to
"Standards of Almshouse Management" which is published for members on line.

Future structure

TheTrusteeswishtochangethestructureoftheCharitytoachievelimitedliabilitystatusfortheTrusteesand the
processtoachievethishasbeencompleted.Adeeddated5thOctober2023wasexecutedunderwhichall trustees
resigned and King James Almshouses (a Charitable Incorporated Organisation) was appointed sole trustee.

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Charity number

229942
Page 2

The Hospital of King James in Gateshead

Report of the Trustees for the Year Ended 31 December 2022

Principal address

Sunderland Road
Gateshead
Tyne and Wear
NE8 3EY

Trustees

A James
K Brown
Dr A Scott
Rev M Mackay
B Kitching
Rev D Snowball
N Graham

Auditors

Inspire Compliance Limited
Chartered Accountants
Registered Auditors
6 Queens Court
Third Avenue
Team Valley
Gateshead
Tyne and Wear
NE11 0BU

Solicitors

Muckle LLP
32 Gallowgate
Newcastle upon Tyne
NE1 4BF

Advisors

Bankers

Lloyds Bank
102 Grey Street
Newcastle Upon Tyne
NE99 1SL

Property Agents

Sarah Mains Property Consultants
4 Beaconsfield Road
Low Fell
Gateshead
NE9 5EU

STATEMENT OF TRUSTEES' RESPONSIBILITIES

ThetrusteesareresponsibleforpreparingtheReportoftheTrusteesandthefinancialstatementsinaccordance with
applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Page 3
The Hospital of King James in Gateshead

Report of the Trustees for the Year Ended 31 December 2022

STATEMENT OF TRUSTEES' RESPONSIBILITIES - continued

ThelawapplicabletocharitiesinEnglandandWales,theCharitiesAct2011,Charity(Accountsand Reports)
Regulations2008andtheprovisionsofthetrustdeedrequiresthetrusteestopreparefinancialstatementsfor each
financialyearwhichgiveatrueandfairviewofthestateofaffairsofthecharityandoftheincomingresources and
applicationofresources,includingtheincomeandexpenditure,ofthecharityforthatperiod.Inpreparing those
financial statements, the trustees are required to
Thetrusteesareresponsibleforkeepingproperaccountingrecordswhichdisclosewithreasonableaccuracyat any
timethefinancialpositionofthecharityandtoenablethemtoensurethatthefinancialstatementscomplywith the
CharitiesAct2011,theCharity(AccountsandReports)Regulations2008andtheprovisionsofthetrustdeed. They
arealsoresponsibleforsafeguardingtheassetsofthecharityandhencefortakingreasonablestepsforthe prevention
and detection of fraud and other irregularities.
Approved by order of the board of trustees on 24 October 2023 and signed on its behalf by:
A James - Trustee
Page 4

Report of the Independent Auditors to the Trustees of

The Hospital of King James in Gateshead

Opinion

WehaveauditedthefinancialstatementsofTheHospitalofKingJamesinGateshead(the'charity')fortheyear ended
31December2022whichcomprisetheStatementofFinancialActivities,theBalanceSheetandnotestothe financial
statements,includingasummaryofsignificantaccountingpolicies.Thefinancialreportingframeworkthathas been
appliedintheirpreparationisapplicablelawandUnitedKingdomAccountingStandards(UnitedKingdom Generally
Accepted Accounting Practice).
In our opinion the financial statements:

Basis for opinion

WeconductedourauditinaccordancewithInternationalStandardsonAuditing(UK)(ISAs(UK))andapplicable law.
OurresponsibilitiesunderthosestandardsarefurtherdescribedintheAuditors'responsibilitiesfortheauditof the
financialstatementssectionofourreport.Weareindependentofthecharityinaccordancewiththe ethical
requirementsthatarerelevanttoourauditofthefinancialstatementsintheUK,includingtheFRC'sEthical Standard,
andwehavefulfilledourotherethicalresponsibilitiesinaccordancewiththeserequirements.Webelievethat the
audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

Inauditingthefinancialstatements,wehaveconcludedthatthetrustees'useofthegoingconcernbasisof accounting
in the preparation of the financial statements is appropriate.
Basedontheworkwehaveperformed,wehavenotidentifiedanymaterialuncertaintiesrelatingtoevents or
conditionsthat,individuallyorcollectively,maycastsignificantdoubtonthecharity'sabilitytocontinueasa going
concern for a period of at least twelve months from when the financial statements are authorised for issue.
Ourresponsibilitiesandtheresponsibilitiesofthetrusteeswithrespecttogoingconcernaredescribedinthe relevant
sections of this report.

Other information

Thetrusteesareresponsiblefortheotherinformation.Theotherinformationcomprisestheinformationincluded in
the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Ouropiniononthefinancialstatementsdoesnotcovertheotherinformationand,excepttotheextent otherwise
explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Inconnectionwithourauditofthefinancialstatements,ourresponsibilityistoreadtheotherinformationand, in
doingso,considerwhethertheotherinformationismateriallyinconsistentwiththefinancialstatementsor our
knowledgeobtainedintheauditorotherwiseappearstobemateriallymisstated.Ifweidentifysuch material
inconsistenciesorapparentmaterialmisstatements,wearerequiredtodeterminewhetherthisgivesrisetoa  material
misstatementinthefinancialstatementsthemselves.If,basedontheworkwehaveperformed,weconcludethat there
isamaterialmisstatementofthisotherinformation,wearerequiredtoreportthatfact.Wehavenothingto report
in this regard.
Page 5
Report of the Independent Auditors to the Trustees of

The Hospital of King James in Gateshead

Matters on which we are required to report by exception

WehavenothingtoreportinrespectofthefollowingmatterswheretheCharities(Accountsand Reports)
Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

AsexplainedmorefullyintheStatementofTrustees'Responsibilities,thetrusteesareresponsibleforthe preparation
ofthefinancialstatementswhichgiveatrueandfairview,andforsuchinternalcontrolasthetrusteesdetermine is
necessarytoenablethepreparationoffinancialstatementsthatarefreefrommaterialmisstatement,whetherdue to
fraud or error.
Inpreparingthefinancialstatements,thetrusteesareresponsibleforassessingthecharity'sabilitytocontinueas a
goingconcern,disclosing,asapplicable,mattersrelatedtogoingconcernandusingthegoingconcernbasis of
accountingunlessthetrusteeseitherintendtoliquidatethecharityortoceaseoperations,orhaveno realistic
alternative but to do so.

Our responsibilities for the audit of the financial statements

WehavebeenappointedasauditorsunderSection144oftheCharitiesAct2011andreportinaccordancewith the
Act and relevant regulations made or having effect thereunder.
Ourobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialstatementsasawholearefree from
materialmisstatement,whetherduetofraudor error,andtoissuea Reportof theIndependentAuditorsthat includes
ouropinion.Reasonableassuranceisahighlevelofassurance,butisnotaguaranteethatanauditconducted in
accordancewithISAs(UK)willalwaysdetectamaterialmisstatementwhenitexists.Misstatementscanarise from
fraudorerrorandareconsideredmaterialif,individuallyorintheaggregate,theycouldreasonablybeexpected to
influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Basedonourknowledgeofthecharity,weidentifiedthattheprincipalrisksofnoncompliancewithlaws and
regulationsrelatedtonon-compliancewiththeCharitiesAct2011andweconsideredwhateffectnoncompliance may
have a material effect on the financial statements.
Weevaluatedmanagement'sincentivesandopportunitiestocarryoutfraudulentmanipulationofthe financial
statements and determined that the principal risk was the reduction in rental income being received.
Afurtherdescriptionofourresponsibilitiesfortheauditofthefinancialstatementsislocatedonthe Financial
ReportingCouncil'swebsiteatwww.frc.org.uk/auditorsresponsibilities.ThisdescriptionformspartofourReport of
the Independent Auditors.
Page 6

Report of the Independent Auditors to the Trustees of The Hospital of King James in Gateshead

Use of our report

Thisreportis madesolelytothecharity'strustees,as a body,inaccordancewithPart4 of theCharities(Accounts and
Reports)Regulations2008.Ourauditworkhasbeenundertakensothatwemightstatetothecharity'strustees those
matterswearerequiredtostatetotheminanauditors'reportandfornootherpurpose.Tothefullest extent
permittedbylaw,wedonotacceptorassumeresponsibilitytoanyoneotherthanthecharityandthe charity's
trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Inspire Compliance Limited
Chartered Accountants
Registered Auditors
6 Queens Court
Third Avenue
Team Valley
Gateshead
Tyne and Wear
NE11 0BU
24 October 2023
Page 7

The Hospital of King James in Gateshead

Statement of Financial Activities for the Year Ended 31 December 2022

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
Charitable activities
4
Residental care
Investment income
3
Other income
Total
EXPENDITURE ON
Raising funds
Charitable activities
Residental care
Total
Net gains/(losses) on investments
NET INCOME/(EXPENDITURE)
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
funds
£
160
124,507
122,145
273
247,085
32,815
131,023
163,838
(42,255)
40,992
2,348,477
2,389,469
Restricted
funds
£
-
-
5,518
-
5,518
-
-
-
(47,177)
(41,659)
271,679
230,020
31.12.22
Total
funds
£
160
124,507
127,663
273
252,603
32,815
131,023
163,838
(89,432)
(667)
2,620,156
2,619,489
31.12.21
Total
funds
£
-
136,028
117,561
42
253,631
31,794
131,585
163,379
68,884
159,136
2,461,020
2,620,156
The notes form part of these financial statements
Page 8

The Hospital of King James in Gateshead

Balance Sheet

31 December 2022

Notes
FIXED ASSETS
Tangible assets
9
Investments
Investments
10
Investment property
11
CURRENT ASSETS
Debtors
12
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
13
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS
14
Unrestricted funds
Restricted funds
TOTAL FUNDS
Unrestricted
funds
£
104,903
325,273
1,764,539
2,194,715
18,195
201,815
220,010
(25,256)
194,754
2,389,469
2,389,469
Restricted
funds
£
-
230,020
-
230,020
-
-
-
-
-
230,020
230,020
31.12.22
Total
funds
£
104,903
555,293
1,764,539
2,424,735
18,195
201,815
220,010
(25,256)
194,754
2,619,489
2,619,489
2,389,469
230,020
2,619,489
31.12.21
Total
funds
£
108,789
636,208
1,764,539
2,509,536
14,362
150,659
165,021
(54,401)
110,620
2,620,156
2,620,156
2,348,477
271,679
2,620,156
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissueon24October2023 and
were signed on its behalf by:
A James - Trustee
The notes form part of these financial statements
Page 9
The Hospital of King James in Gateshead

Notes to the Financial Statements

for the Year Ended 31 December 2022

1. STATEMENT OF COMPLIANCE

HospitalofKingJamesisanunincorporatedcharitywithregisteredcharitynumber:229942.The registered
office is based at 48 Cedarway, Gateshead, Tyne and Wear, NE10 8LD.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements

Thefinancialstatementsofthecharity,whichisapublicbenefitentityunderFRS102,havebeenprepared in
accordancewiththeCharitiesSORP(FRS102)'AccountingandReportingbyCharities:Statement of
RecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordancewiththe Financial
ReportingStandard102'TheFinancialReportingStandardapplicableintheUKandRepublicofIreland'and the
CharitiesAct2011.Thefinancialstatementshavebeenpreparedunderthehistoricalcostconventionwith the
exception of investments which are included in market value.
Thefinancialstatementshavebeenpreparedonagoingconcernbasisonthegroundsthatcurrentand future
sourcesoffundingorsupportwillbemorethanadequateforthecharity'sneeds.TheTrustees have
consideredaperiodof12monthsfromthebalancesheetdateandconsidernofurtherdisclosurerelating to
the charity's ability to continue as a going concern need to be made.
HospitalofKingJamesmeetsthedefinitionofapublicbenefitentityunderFRS102.Assetsandliabilities are
initiallyrecognisedathistoricalcostortransactionvalueunlessotherwisestatedintherelevant accounting
policy note(s).
The financial accounts are prepared in Sterling (£).

Significant estimates and judgements

ThepreparationofthefinancialstatementsrequirestheTrusteestomakejudgementsandestimates.The main
areas where such judgements and estimates are made are in respect of recognition of income.
The charity has applied the following accounting policies:

Financial reporting standard 102 - reduced disclosure exemptions

Thecharityhastakenadvantageofthefollowingdisclosureexemptionsinpreparingthesefinancial statements,
as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':

Income

All incomeis recognisedin theStatementof FinancialActivitiesoncethecharityhasentitlementtothefunds, it
is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructiveobligationcommitting the
charitytothatexpenditure,itisprobablethatatransferofeconomicbenefitswillberequiredin settlement
andtheamountoftheobligationcanbemeasuredreliably.Expenditureisaccountedforonanaccruals basis
andhasbeenclassifiedunderheadingsthataggregateallcostrelatedtothecategory.Wherecostscannot be
directlyattributedtoparticularheadingstheyhavebeenallocatedtoactivitiesonabasisconsistentwith the
use of resources.
continued...
Page 10
The Hospital of King James in Gateshead

Notes to the Financial Statements - continued for the Year Ended 31 December 2022

2. ACCOUNTING POLICIES - continued

Tangible fixed assets

Depreciationisprovidedatthefollowingannualratesinordertowriteoffeachassetoveritsestimated useful
life.
Hospital- 2% on cost

Investment property

Investmentpropertiesarevaluedona currentmarketvaluebasisasvaluedbya firmofCharteredSurveyors in
2014.

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

Generalfundsareunrestrictedfundswhichareavailableforuseatthediscretionofthetrusteesin furtherance
of the general objectives of the charity and which have not been designated for other purposes.
Restrictedfundsarefundswhicharetobeusedinaccordancewiththespecificrestrictionsimposedby donors
orwhichhavebeenraisedbythecharityforparticularpurposes.Thecostofraisingandadministering such
fundsarechargedagainstthespecificfund.Theaimanduseofeachrestrictedfundissetoutinthenoteto the
financial accounts.

Investments

Investments are stated in the Balance Sheet at market value.

Trade debtors

Trade debtors are recognised at the settlement amount due after any trade discount offered.
Prepayments are valued at the amount prepaid after taking account of any trade discounts due.

Cash at bank and in hand

Cashatbankandcashinhandincludescashandshorttermhighlyliquidinvestmentswithashortmaturity of
three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors and provisions

Creditorsandprovisionsarerecognisedwherethecharityhasapresentobligationresultingfromapast event
thatwillprobablyresultinthetransferof fundstoa thirdpartyandtheamountduetosettletheobligation can
bemeasuresorestimatedreliably.Creditorsandprovisionsarenormallyrecognisedattheir settlement
amount after allowing for any trade discounts due.
continued...
Page 11

The Hospital of King James in Gateshead

Notes to the Financial Statements - continued for the Year Ended 31 December 2022

3.
INVESTMENT INCOME
Rents received
Dividends received
4.
INCOME FROM CHARITABLE ACTIVITIES
Hospital rental income
5.
SUPPORT COSTS
Information
Management
Property
technology
£
£
£
Residental care
36,908
79,356
2,894
31.12.22
£
119,146
8,517
127,663
31.12.22
Residental
care
£
124,507
Human
resources
£
6,225
31.12.21
£
116,020
1,541
117,561
31.12.21
Total
activities
£
136,028
Totals
£
125,383
Support costs, included in the above, are as follows:

Management

Management
31.12.22 31.12.21
Residental Total
care activities
£ £
Cleaner and cleaning material 12,107 12,395
Warden 24,801 22,366
36,908 34,761
continued...
Page 12

The Hospital of King James in Gateshead

Notes to the Financial Statements - continued for the Year Ended 31 December 2022

5. SUPPORT COSTS - continued Property

SUPPORT COSTS - continued
Property
31.12.22 31.12.21
Residental Total
care activities
£ £
Rates and water 12,865 13,035
Insurance 4,000 3,401
Light and heat 37,101 33,917
Community care alarm 10,005 10,011
Equipment and repairs 11,500 18,234
Depreciation freehold property 3,885 3,885
79,356 82,483
Information technology
31.12.22 31.12.21
Residental Total
care activities
£ £
Telephone and broadband 2,220 2,051
Postage and stationery 8 75
Subscriptions 666 603
2,894 2,729

6. TRUSTEES' REMUNERATION AND BENEFITS

Trusteeremunerationamountedof£3,000(2019:£3,000).Thisremunerationisastipendpaidtothe Master
in accordance with the charity's trust deed.

Trustees' expenses

Therewerenotrustees'expensespaidfortheyearended31December2022norfortheyear ended
31 December 2021.
continued...
Page 13
The Hospital of King James in Gateshead

Notes to the Financial Statements - continued for the Year Ended 31 December 2022

7. STAFF COSTS

31.12.22
£
Wages and salaries
12,107
Social security costs
24,801
36,908
2022
£
Cleaners
9,280
Warden and deputy
26,385
35,665
The average monthly number of employees during the year was as follows:
31.12.22
Cleaner
1
Warden
1
2
No employees received emoluments in excess of £60,000.
8.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
Restricted
funds
funds
£
£
INCOME AND ENDOWMENTS FROM
Charitable activities
Residental care
136,028
-
Investment income
116,020
1,541
Other income
42
-
Total
252,090
1,541
EXPENDITURE ON
Raising funds
31,794
-
Charitable activities
Residental care
131,585
-
Total
163,379
-
31.12.22
£
12,107
24,801
36,908
31.12.22
£
12,107
24,801
36,908
31.12.21
£
12,395
22,366
34,761
31.12.21
£
12,395
22,366
34,761
2022 2021
£ £
9,280 9,080
26,385 23,393
35,665 32,473
31.12.21
1
1
2
Total
funds
£
136,028
117,561
42
253,631
31,794
131,585
163,379
continued...
Page 14

The Hospital of King James in Gateshead

Notes to the Financial Statements - continued

for the Year Ended 31 December 2022

8.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
Restricted
funds
funds
£
£
Net gains on investments
38,017
30,867
NET INCOME
126,728
32,408
RECONCILIATION OF FUNDS
Total funds brought forward
2,221,749
239,271
TOTAL FUNDS CARRIED FORWARD
2,348,477
271,679
9.
TANGIBLE FIXED ASSETS
COST
At 1 January 2022 and 31 December 2022
DEPRECIATION
At 1 January 2022
Charge for year
At 31 December 2022
NET BOOK VALUE
At 31 December 2022
At 31 December 2021
Total
funds
£
68,884
159,136
2,461,020
2,620,156
Hospital
£
194,260
85,471
3,886
89,357
104,903
108,789
continued...
Page 15
The Hospital of King James in Gateshead

Notes to the Financial Statements - continued for the Year Ended 31 December 2022

10. FIXED ASSET INVESTMENTS

FIXED ASSET INVESTMENTS
Listed
investments
£
MARKET VALUE
At 1 January 2022 636,208
Funds invested 8,517
Revaluations (89,432)
At 31 December 2022 555,293
NET BOOK VALUE
At 31 December 2022 555,293
At 31 December 2021 636,208
Investments are held in common investment funds. There were no investment assets outside the UK.
Cost or valuation at 31 December 2022 is represented by:
Valuation in 2022
11.
INVESTMENT PROPERTY
FAIR VALUE
At 1 January 2022
and 31 December 2022
NET BOOK VALUE
At 31 December 2022
At 31 December 2021
Listed
investments
£
555,293
£
1,764,539
1,764,539
1,764,539
The investment properties held consist of the following:
King James Cottage
89 Old Durham Road
No's 1 to 8 King James Street
No's 25 to 35 (odd numbers) and 39 Cemetery Road
No's 72, 74, 84 and 86 Wordsworth Street
Recreation ground, Sunderland Road
continued...
Page 16

The Hospital of King James in Gateshead

Notes to the Financial Statements - continued for the Year Ended 31 December 2022

11. INVESTMENT PROPERTY - continued

Propertieswithacarryingvalueof£1,010,000werevaluedon12February2014byKnightFrank LLP,
CharteredSurveyorsonanopenmarketvalueassumingvacantpossession.Theremainingproperties were
revaluedovervariousdatesbetweenApril2007andSeptember2007byMcIntoshThompson, Chartered
Surveyors,onthebasisofacurrentmarketvaluation.ThetrusteeshaveusedtheNationwideHouse Price
Index since these dates until 31st December 2018 to adjust for the change in value.
The recreation ground is not valued for accounts purposes due to its nature, as is permitted by the SORP.

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.12.22 31.12.21
£ £
Other debtors 4,129 4,129
Prepayments and accrued income 14,066 10,233
18,195 14,362
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
£ £
Trade creditors 13,780 39,661
Taxation and social security 337 -
Other creditors 11,139 14,740
25,256 54,401

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

14. MOVEMENT IN FUNDS

Unrestricted funds
Unrestricted funds
Restricted funds
Restricted Funds
TOTAL FUNDS
At 1.1.22
£
2,348,477
271,679
2,620,156
Net
movement
in funds
£
40,992
(41,659)
(667)
At
31.12.22
£
2,389,469
230,020
2,619,489
continued...
Page 17

The Hospital of King James in Gateshead

Notes to the Financial Statements - continued for the Year Ended 31 December 2022

14. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:
Unrestricted funds
Unrestricted funds
Restricted funds
Restricted Funds
TOTAL FUNDS
Incoming
resources
£
247,085
5,518
252,603
Resources
expended
£
(163,838)
-
(163,838)
Gains and
Movement
losses
in funds
£
£
(42,255)
40,992
(47,177)
(41,659)
(89,432)
(667)
Gains and
Movement
losses
in funds
£
£
(42,255)
40,992
(47,177)
(41,659)
(89,432)
(667)
(667)

Comparatives for movement in funds

Unrestricted funds
Unrestricted funds
Restricted funds
Restricted Funds
TOTAL FUNDS
At 1.1.21
£
2,221,749
239,271
2,461,020
Net
movement
in funds
£
126,728
32,408
159,136
At
31.12.21
£
2,348,477
271,679
2,620,156
Comparative net movement in funds, included in the above are as follows:
Unrestricted funds
Unrestricted funds
Restricted funds
Restricted Funds
TOTAL FUNDS
Incoming
resources
£
252,090
1,541
253,631
Resources
expended
£
(163,379)
-
(163,379)
Gains and
Movement
losses
in funds
£
£
38,017
126,728
30,867
32,408
68,884
159,136
Gains and
Movement
losses
in funds
£
£
38,017
126,728
30,867
32,408
68,884
159,136
159,136
continued...
Page 18
The Hospital of King James in Gateshead

Notes to the Financial Statements - continued

for the Year Ended 31 December 2022

14. MOVEMENT IN FUNDS - continued

Extraordinary Repair Fund

Byasupplementalorderdated4October1979bytheCharityCommission,thehospitalwasrequiredto set
asideoutofincomeanannualsumof£1,395inrespectofextraordinaryrepairfund.Thefundandits income
therefrom shall be invested in the name of the Official Custodian.

Property Equity Reserve

Byordersdated28February1972and2November1972,expenditurewassanctionedfromcapitalof the
Charityof£83,124fordefrayingpartofthecostoferectingnewAlmshouses.Theorderdirectedthatthe sum
expendedberecoupedtocapitalfromincome.Ayearlysumof0.35percentshallbeinvestedina separate
accountwiththeOfficialCustodianforaperiodof60years.Dividendsaccruingshallbeinvestedthereon by
way of accumulation until twelve months after the last payment.

15. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 December 2022.

16. ULTIMATE CONTROLLING PARTY

The charity is under the control of the trustees.
Page 19

The Hospital of King James in Gateshead

Detailed Statement of Financial Activities for the Year Ended 31 December 2022

31.12.22 31.12.21
£ £
INCOME AND ENDOWMENTS
Donations and legacies
Donations and legacies 160 -
Investment income
Rents received 119,146 116,020
Dividends received 8,517 1,541
127,663 117,561
Charitable activities
Hospital rental income 124,507 136,028
Other income
Deposit account interest received 273 42
Total incoming resources 252,603 253,631
EXPENDITURE
Raising donations and legacies
Insurance 4,569 2,682
Sundries 163 172
Management fees 13,569 16,040
Repairs 14,514 12,900
32,815 31,794
Charitable activities
Audit fees 2,640 2,640
Stipend - Vicar of Gateshead 3,000 3,000
Gateshead loan interest - (928)
5,640 4,712
Support costs
Management
Cleaner and cleaning material 12,107 12,395
Carried forward 12,107 12,395
This page does not form part of the statutory financial statements
Page 20

The Hospital of King James in Gateshead

Detailed Statement of Financial Activities for the Year Ended 31 December 2022

31.12.22 31.12.21
£ £
Management
Brought forward 12,107 12,395
Warden 24,801 22,366
36,908 34,761
Property
Rates and water 12,865 13,035
Insurance 4,000 3,401
Light and heat 37,101 33,917
Community care alarm 10,005 10,011
Equipment and repairs 11,500 18,234
Depreciation freehold property 3,885 3,885
79,356 82,483
Information technology
Telephone and broadband 2,220 2,051
Postage and stationery 8 75
Subscriptions 666 603
2,894 2,729
Human resources
Accountancy and bookkeeping 6,000 6,000
Professional fees 225 900
6,225 6,900
Total resources expended 163,838 163,379
Net income before gains and losses 88,765 90,252
Realised recognised gains and losses
Realised gains/(losses) on fixed asset investments (89,432) 68,884
Net (expenditure)/income (667) 159,136
This page does not form part of the statutory financial statements
Page 21