REGISTERED CHARITY NUMBER: 229734
PORTSMOUTH AND DISTRICT FRIENDLY SOCIETIES HOMES
REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2020
PORTSMOUTH AND DISTRICT FRIENDLY SOCIETIES HOMES
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Page|
|General|Information|1|
|Statement|of Financial|Activities|2|
|Balance|Sheet|4|
|Notes|to|the|Financial|Statements|5|
|Independent|Examiners|Report|9|
|Report|of the Trustees|10|
----- End of picture text -----
PORTSMOUTH AND DISTRICT FRIENDLY SOCIETIES HOMES
CHARITY INFORMATION FOR THE YEAR ENDED 31 DECEMBER 2020
HONORARY SECRETARY: Mrs D Abrahart
HONORARY TREASURER:
Mrs D Abrahart
TRUSTEES: Mrs D Abrahart Cllr B Dowling Cllr G Vernon-Jackson Clir C Corkery
HOMES SITUATED AT:
Glasgow Road Milton Portsmouth Hampshire PO4 8HS
CHARITY NUMBER:
229734
ACCOUNTANTS:
Morris Crocker Chartered Accountants Station House Havant Hampshire POS 10U
BANKERS:
Lloyds Bank plc 38 London Road North End Portsmouth PO2 OLN
Page 1
PORTSMOUTH AND DISTRICT FRIENDLY SOCIETIES HOMES
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020
| Unrestricted Funds |
Restricted Funds |
2020 Total |
2019 Total |
||
|---|---|---|---|---|---|
| £ | £ | £ | £ | ||
| Income: | |||||
| Friendly Society's donations Maintenance contributions Water heatercontributions Sundries |
3,410 73,051 988 53 |
- - - - |
3,410 73,051 988 53 |
3,365 78,494 - 157 |
|
| 77,502 | - | 77,502 | 82,016 | ||
| Other income: | |||||
| Investment income Deposit account interest |
3,428 131 |
- - |
3,428 131 |
3,301 164 |
|
| 3,559 | - | 3,559 | 3,465 | ||
| TOTALINCOMING RESOURCES | 81,061 | - | 81,061 | 85,481 | |
| Expenditure: | |||||
| Telephone | 617 | - | 617 | 651 | |
| Postage and stationery | 410 | - | 410 | 784 | |
| Subscriptions of National | |||||
| Association ofAlmshouses | 281 | - | 281 | 267 | |
| Almshouses training and seminar | - | - | - | 75 | |
| Sundry expenses Accountancy Payroll |
1,347 1,968 353 |
- - - |
4,347 1,968 353 |
814 1,920 448 |
|
| Wages Social security |
14,638 599 |
~ - |
14,638 599 |
14,501 - |
|
| Pensions | 417 | - | 417 | 486 | |
| Rates andwater Insurance Electricityand gas Repairs and decorations Stairs lighting |
1,795 1,928 1,261 28,079 336 |
- - - - - |
1,795 1,928 1,261 28,079 336 |
3,854 1,846 1,174 21,931 302 |
|
| Bankcharges | 21 | - | 21 | - | |
| 54,050 | - | 54,050 | 49,053 |
Page 2
PORTSMOUTH AND DISTRICT FRIENDLY SOCIETIES HOMES
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020 (CONTINUED)
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Unrestricted|Restricted|2020|2019|
|Funds|Funds|Total|Total|
|£|£|£|£|
|Depreciation:|
|Office|equipment|235|=|235|107|
|TOTAL EXPENDITURE|54,285|-|54,285|49,160|
|NET INCOME|26,776|-|26,776|36,321|
|investment|(losses)/gains|31,706|-|31,706|59,868|
|NET MOVEMENT|IN|FUNDS|58,482|-|58,482|96,189|
|Total|funds|brought|forward|1,742,300|62|1,742,362|1,646,173|
|TOTAL FUNDS CARRIED|FORWARD|1,800,782|62|1,800,844|1,742,362|
----- End of picture text -----
Page 3
‘
PORTSMOUTH AND DISTRICT FRIENDLY SOCIETIES HOMES
.
BALANCE SHEET 34 DECEMBER 2020
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|2020|2019|
|FIXED|ASSETS:|Notes|£|£|£|2|
|Freehold|property|2|984,737|984,737|
|Office|equipment|2|942|427|
|Investments|3|426,122|394,416|
|1,411,801|1,379,580|
|CURRENT ASSETS:|
|CMF|bank account|271,817|254,223|
|ERF|bank account|73,578|62,554|
|ISA bank account|38,342|34,901|
|Scales|Gift account|62|62|
|Current account|6,910|12,337|
|Debtors|508|625|
|391,217|364,702|
|CREDITORS:|
|Accrued|expenses|1,968|1,920|
|Creditors|206|-|
|2,174|1,920|
|389,043|362,782|
|NET ASSETS|1,800,844|4,742,362|
|FUNDS:|
|Unrestricted|funds — reserve|funds|4,800,782|1,742,300|
|Restricted funds|62|____ 62|
|TOTAL FUNDS|‘|1,800,844|1,742,362|
----- End of picture text -----
The financial statements were approved by the Board of Trustees on... 2-2.AS on its behalf by:
2-2.ASAS -to-W.7.94...... and were signed
Mrs D Abrahart - Secretary
Cllr B Dowling — Chair Trustee
----- Start of picture text -----
Page 4
----- End of picture text -----
PORTSMOUTH AND DISTRICT FRIENDLY SOCIETIES HOMES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
1, ACCOUNTING POLICIES
Basic of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)’, Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
Income
Ail income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property = - nil Office equipment - 20% on reducing balance
Freehold property is reflected in the accounts at original cost. Having regard to the estimated useful economic life and residual value, the Trustees consider that a provision for depreciation is not required.
Investments
Investments are included at market value and the unrealised gain or loss is accounted for in the Statement of Financial Activities.
Taxation
The charity is exempt from tax on its charitable activities,
Funds accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Page 5
PORTSMOUTH AND DISTRICT FRIENDLY SOCIETIES HOMES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
Management and administration of the charity No honorarium has been paid in the year.
Staff costs
The average monthly number of employees during the year was as follows:
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|2020|2019|
|Homes|administrator|4|1|
|No|employees|received|emoluments|in|excess|of £60,000.|
----- End of picture text -----
Trustees’ remuneration and benefits
There were no trustees’ remuneration or other benefits for the year ended 31 December 2020 nor for the year ended 31 December 2019.
Trustees’ expenses
During the year, Mrs D Abrahart was reimbursed £98 (2019: £4.50) for postage and sundries, £Nil (2019: £89.50) for funeral flowers, £990 (2019: £Nil) for repairs and decorations, £750 (2019: Nil) for laptop, and £240 (2019: £260) for residents Christmas vouchers.
Page 6
PORTSMOUTH AND DISTRICT FRIENDLY SOCIETIES HOMES
NOTES TO THE FINANCIAL STATEMENTS 31 DECEMBER 2020
2. TANGIBLE FIXED ASSETS
| 2. TANGIBLE FIXED ASSETSASSETS | ||||
|---|---|---|---|---|
| Freehold | Office | |||
| property | equipment | Totals | ||
| £ | £ | £ | ||
| COSTORVALUATION: | ||||
| At 1 January 2020 Additions |
984,737 - |
1,043 750 |
985,780 750 |
|
| At31 December2020 | 984,737 | 1,793 | 986,530 | |
| DEPRECIATION: | ||||
| At 1 January 2020 | - | 616 | 616 | |
| Chargeforyear | - | 235 | 235 | |
| At31 December2020 | : | 851 | 851 | |
| NET BOOK VALUE: | ||||
| At 31 December2020 | 984,737 | 942 | 985,679 | |
| At 31 December2019 | 984,737 | 427 | 985,164 | |
| 3. FIXEDASSET INVESTMENTS | ||||
| Historical Cost |
Market Value 2020 |
Unrealised Gain/(Loss) |
Market Value 2019 |
|
| £ | £ | £ | £ | |
| COIF Capital (4,183.92 units) | 35,567 | 75,358 | 4,530 | 70,828 |
| COIF ERFScheme (1,442.96 units) | 93,236 | 298,120 | 26,576 | 271,544 |
| M&G Charibond (41,953.75 units) | 49,610 | 52,644 | 600 | 52,044 |
| 178,413 | 426,122 | 31,706 | 394,416 |
3. FIXED ASSET INVESTMENTS
Allinvestment assets are held in the UK.
Page 7
PORTSMOUTH AND DISTRICT FRIENDLY SOCIETIES HOMES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
4, ANALYSIS OF NET ASSETS BETWEEN FUNDS
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|General|Designated|Restricted|Total|
|Funds|Funds|Funds|Funds|
|£|£|£|£|
|Tangible|fixed|assets|985,679|-|-|985,679|
|Investments|426,122|-|-|426,122|
|Current assets|2,174|388,981|62|391,217|
|Current|liabilities|(2,174)|-|-|(2,174)|
|1,411,801|388,981|62|1,800,844|
|MOVEMENT|IN|FUNDS|
|At|1|January|Incoming|Outgoing|Movement|in|At|31|December|
|2020|resources|resources|investments|2020|
|£|re|£|£|£|
|Unrestricted|funds:|
|Designated|funds|362,720|26,261|-|-|388,981|
|General funds|1,379,580|§15|-|31,706|1,411,801|
|1,742,300|26,776|-|31,706|1,800,782|
|Restricted|funds:|
|Renovation|grant|62|-|-|-|62|
|TOTAL FUNDS|1,742,362|26,776|-|31,706|1,800,844|
----- End of picture text -----
5. MOVEMENT IN FUNDS
6. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2020.
Page 8
INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF PORTSMOUTH AND DISTRICT FRIENDLY SOCIETIES HOMES
FOR THE YEAR ENDED 31 DECEMBER 2020
| report on the accounts of the Society for the year ended 31 December 2020, which are set out on pages 2 to 8.
Respective Responsibilities of Trustees and Examiner
The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year (under Section 144(2) of the Charities Act 2011 (the 2011 Act)) and that an independent examination is required.
It is my responsibility to:
-
e examine the accounts under Section 145 of the 2011 Act ¢ to follow the procedures laid down in the General Directions given by the Charity Commissioners (under Section 145(5){b) of the 2011 Act); and
-
¢ to state whether particular matters have come to my attention.
Basis of the independent examiner’s report
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statements below.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:
(1) which gives me reasonable cause to believe that, in any material respect, the requirements
- e to keep accounting records in accordance with Section 130 of the 2011 Act; and ¢ to prepare accounts which accord with the accounting records and to comply with the accounting requirements of the 2011 Act
have not been met: or
- (2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
K M Gilbert FCA Morris Crocker Chartered Accountants North Street / Station House LU eS Havant o> dus Hampshire POS 1QU
Date: QA. ONe ex 20% bd
Page 9
PORTSMOUTH AND DISTRICT FRIENDLY SOCIETIES HOMES
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2020
The trustees present their report with the financial statements of the charity for the year ended 31 December 2020. The trustees have adopted the provision of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).
Objectives and activities
The aim of the Friendly Societies Homes is to provide accommodation for necessitous people over the age of 60 with a preference for those who are members of Friendly Societies and their widows, living in the area of benefit for five years and able to live independently. The area of benefit is within a 15 mile radius from the Guildhall in the city of Portsmouth.
The main objective of the trustees in recent years has been to bring the housing stock of flats up to a suitable and acceptable standard in today’s market. There are five blocks of flats on the ground floor and first floor only. There are no lifts at the Homes. Following the modernisation and refurbishment, there are a total of 25 flats at the Homes now having been reduced from the original 32 bedsit flats, with flat 88 becoming an office with planning permission in 2016.
Public benefit
The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning future activities. The trustees refer to public benefit throughout this report.
Activities, achievement and performance
The continuing aim of the trustees is to keep the fabric of the building in good repair and to update the flats as and when necessary. The trustees are pleased that residents’ requests for repairs continued to be dealt with speedily.
In 2020 the trustees continued to make upgrades and renovation to the flats whilst trying to keep residents safe and well. The pace of work slowed at various stages in 2020 due to the coronavirus lockdowns, and restrictions on giving contractors access to homes belonging to those who are elderly and/or frail. Covid interfered with the work required in 2020 however the trustees were confident that as the quinquennial inspection was due in 2021, work would be identified and restart at the Homes in 2021.
The Homes had 5-yearly electrical inspections completed by Mayo Electrical early in 2020 before the first lockdown and the annual smoke alarms checks were conducted in 2020. The annual gas and boiler inspections were undertaken by Ben at EC Cole and four residents received new boilers in 2020. Fortunately EC Cole and Mayo Electrical were designated as essential services who could continue their work during Covid restrictions.
An asbestos report was undertaken in 2020 of all five blocks to ensure the continued safety of the properties. An older intercom system on one of our blocks of flats was replaced due to its age and a repair was carried out on a ramp for a resident’s back door to assist their mobility. There were major renovations on properties that became empty in 2020 including new flooring throughout and replacement of some shower room fittings and kitchen units.
The trustees would like to thank Colin Thorn enormously for his continued commitment, help and work that he provides for the residents at the Homes and which the trustees are very grateful for. Colin continued to work during Covid restrictions to ensure residents could still report their repairs.
The trustees would also like to acknowledge EC Cole for their help and support for continuing their work during Covid. They provided a very good service to the residents which is re-assuring.
The trustees are grateful and would like to thank Michelle Lincoln for keeping in regular contact (whilst working from home) with residents to ensure they were safe and to continue undertaking her role. Page 10
.
PORTSMOUTH AND DISTRICT FRIENDLY SOCIETIES HOMES
FOR THE YEAR ENDED 31 DECEMBER 2020
ANNUAL REPORT FOR 2020 (continued)
2020 was an exceptional year due to Covid and affected nat only our residents but Sadly people across the world. The Homes did sadly lose three of our residents who passed away during 2020 and who are sadly missed, Pat Mellor, Avril Langley-Archer and lan Bonas. The trustees will hold a minute’s silence to remember our residents at our next AGM.
The trustees also acknowledge this was a very difficult time for our residents and the trustees are grateful with the residents for the way they dealt with the restrictions due to Covid during 2020. The residents were constantly in the trustees’ thoughts.
Financial review
Please see the attached accounts prepared by the Homes’ Accountants. The trustees did not increase the maintenance charge during 2020.
A donation was received from the Ancient Order of Foresters (Southampton) in the sum of £3,360.00 and another was received from the Ancient Order of Foresters (Castledean) in the sum of £50.00 The trustees are extremely grateful for the help and support they provide and are very thankful for their kind donations. This money will be used to further update the Homes for the benefit of the residents. The trustees would also like to remind residents of the benefits of belonging to the Foresters or Manchester Odd Fellows as they do provide social events for members and can help with welfare grants when members are in need.
Reserves policy
The Homes need a reserve in case it needs to meet unexpected costs.
Structure, governance and management
The name of the Charity Is Portsmouth and District Friendly Societies Homes and this is the name used by the trustees. The Registration number of the Charity is 229734. The Trustees’ official address is the office based at Flat 88 Glasgow Road, Southsea, Portsmouth, Hampshire, PO4 8HS.
The Homes are conducted by a Scheme dated 15 October 1985, drawn up by the Charity Commission. The charity is controlled by its governing document and constitutes an unincorporated charity. Any decisions made by the trustees are made at meetings of the trustees which are held regularly. The quorum for all trustee meetings is four.
There are four trustees as per the list attached to this report, two are nominative trustees appointed by Portsmouth City Council (one vacancy) and two are co-opted trustees (4 vacancies). Unfortunately, the trustees continue to have vacancies and residents may be aware that Donna Abrahart has expressed her wish to leave her position at some point.
7
The trustees were unable to hold an Annual General Meeting in 2020, or their traditional Christmas gathering for residents at flat 88 due to local Covid restrictions. All residents were given a £10 food voucher at Christmas to spend at the local butchers. The aim is to look at holding the next AGM in 2022 providing there is no Covid lockdown or restrictions in place. The safety of our residents and staff is of the utmost priority for the trustees.
Allin all, an unusual year for the trustees due to the pandemic.
Approved by order of the board of trustees on od: NO, =a .... and signed on its behalf by:
----- Start of picture text -----
Mrs D Abrahart Cllr B Dowling
Secretary and Trustee Chair Trustee
----- End of picture text -----
Page 11