| Trustees | SisterElizabethDenneny,Trustee |
|---|---|
| SisterAgnesDunne,Trustee | |
| SisterMaryJosephineDolan,Trustee | |
| SisterMaryCondron,Trustee | |
| SisterEileenHolland,Trustee |
| Charityregistered | |
|---|---|
| number | 229662 |
| Principaloffice | StGeorge'sRetreat |
| DitchlingCommon | |
| Ditchling | |
| WestSussex | |
| RH150SQ | |
| Independentauditors | KrestonReevesLLP |
| CharteredAccountants | |
| 9DonningtonPark | |
| 85BirdhamRoad | |
| Chichester | |
| WestSussex | |
| PO207AJ | |
| Bankers | BarclaysBankplc |
| CorporateBankingCentre | |
| POBox112 | |
| Horsham | |
| WestSussex | |
| RH121YQ | |
| TheBankofIreland | |
| 36QueenStreet | |
| London | |
| EC4R1HJ | |
| Solicitors | DMH |
| 100Queen'sRoad | |
| Brighton | |
| EastSussex | |
| BN13YB |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| 2022 | 2022 | 2022 | 2021 | ||
| Note | £ | £ | £ | £ | |
| Incomefrom: | |||||
| Donationsandlegacies | 3 | - | - | - | 720,934 |
| Charitableactivities | - | - | - | 7,320,513 | |
| Othertradingactivities | - | - | - | 44,259 | |
| Investments | 5 | 10,302 | - | 10,302 | 209,073 |
| Otherincome | 6 | 484,033 | - | 484,033 | 18,906 |
| Totalincome | 494,335 |
- |
494,335 |
8,313,685 |
|
| Expenditureon: | |||||
| Raisingfunds | 51,214 | - | 51,214 | 3,040 | |
| Charitableactivities | 8 | 35,465,357 | 790,582 | 36,255,939 | 8,080,115 |
| Totalexpenditure | 35,516,571 |
790,582 |
36,307,153 |
8,083,155 |
|
| Netmovementinfunds | (35,022,236) |
(790,582) |
(35,812,818) |
230,530 |
|
| Reconciliationoffunds: | |||||
| Totalfundsbroughtforward | 35,265,986 | 790,582 | 36,056,568 | 35,826,038 | |
| Netmovementinfunds | (35,022,236) | (790,582) | (35,812,818) | 230,530 | |
| Totalfundscarriedforward | 243,750 |
- |
243,750 |
36,056,568 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Fixedassets | |||||
| Tangibleassets | 43 | 70,200 | 27,033,567 | ||
| 70,200 | 27,033,567 | ||||
| Currentassets | |||||
| Stocks | 14 | 58,104 | |||
| Debtors | 15 | 173,550 | 2,661,719 | ||
| Bankandcashbalances | 3,140,450 | ||||
| Fixedassetsheldforsale | 3,942,655 | ||||
| 173,550 | 9,802,928 | ||||
| Creditors:amountsfallingduewithinone | |||||
| year | 16 | (779,927) | |||
| Netcurrentassets | 173,550 | 9,023,001 | |||
| Totalassetslesscurrentliabilities | 243,750 | 36,056,568 | |||
| Totalnetassets | 243,750 | 36,056,568 | |||
| Charityfunds | |||||
| Restrictedfunds | 17 | 790,582 | |||
| Unrestrictedfunds | 17 | 243,750 | 35,265,986 | ||
| Totalfunds | 243,750 | 36,056,568 |
| Freeholdproperty | -straightlineover75years |
|---|---|
| Long-termleaseholdproperty—-straightlineover75years | |
| Motorvehicles | -25%reducingbalance |
| Fixturesandfittings | -25%straightline |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2022 | 2022 | 2021 | ||
| £ | £ | £ | ||
| Donations | - |
- |
720,934 |
|
| 4. | Incomefromcharitableactivities | |||
| Total | Total | |||
| funds | funds | |||
| 2022 | 2021 | |||
| £ | £ | |||
| Residents’feesandextras | - | 7,320,513 | ||
| 5. | Investmentincome | |||
| Unrestricted | Total | Total | ||
| funds | funds | funds | ||
| 2022 | 2022 | 2021 | ||
| £ | £ | £ | ||
| Rentalincomeandinterestreceivable | 10,302 | 10,302 | 209,073 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2022 | 2022 | 2021 | ||
| £ | £ | £ | ||
| Other | incomingresources | 435,339 | 435,339 | 18,906 |
| Gain | ondisposal | 48,694 | 48,694 | - |
484,033 |
484,033 |
18,906 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2022 | 2022 | 2021 | |
| £ | £ | £ | |
| Shoppurchases | - | - | 3,040 |
| Baddebtwriteoff-PlymptonHouse | 51,214 | 51,214 | - |
51,214 |
51,214 |
3,040 |
|
| Analysisofexpenditurebyactivities | |||
| Activities | |||
| undertaken | Total | Total | |
| directly | funds | funds | |
| 2022 | 2022 | 2021 | |
| £ | £ | £ | |
| Residents'feesandextras | - | - | 8,080,115 |
| TransferofassetsanddonationstonewCIO | 36,255,939 | 36,255,939 | - |
36,255,939 |
36,255,939 |
8,080,115 |
|
| Analysisofdirectcosts | |||
| Transferof | |||
| Residents' | assetsand | ||
| feesand | donations | Total | |
| extras | tonewClO | funds | |
| 2022 | 2022 | 2022 | |
| £ | £ | £ | |
| TransfertonewCIOentity | - | 35,461,368 | 35,461,368 |
| Donations | - | 794,571 | 794,571 |
- |
36,255,939 |
36,255,939 |
| Transfer | of | |||
|---|---|---|---|---|
| Residents' | assetsand | |||
| feesand | donations | to | Total | |
| extras | newCIO | funds | ||
| 2021 | 2021 | 2021 | ||
| £ | i | £ | ||
| Staffcosts | 5,246,354 | - | 5,246,354 | |
| Establishmentandcareexpenses | 1,341,697 | - | 1,341,697 | |
| Staffcosts,agencyandtraining | 387,065 | - | 387,065 | |
| Badanddoubtfuldebts | 2,262 | - | 2,262 | |
| Bankcharges | 21,781 | - | 21,781 | |
| Depreciationontangiblefixedassets | 301,642 | - | 301,642 | |
| Lossondisposaloffixedassets | 479 | - | 479 | |
| Farmcosts | 46,050 | - | 46,050 | |
| Legalandprofessional | 122,611 | - | 122,611 | |
| Repairsandmaintenance | 550,751 | - | 550,751 | |
| Governancecosts | 59,423 | - | 59,423 | |
8,080,115 |
- |
8,080,115 |
| 2022 | 2021 | ||
|---|---|---|---|
| £ | £ | ||
| Wagesandsalaries | - | 4,692,986 | |
| Socialsecuritycosts | - | 437,057 | |
| Contributiontodefinedcontributionpensionschemes | - | 116,311 | |
| - | 5,246,354 |
| 2022 | 2021 | |
|---|---|---|
| No. | No. | |
| Servicestoresidents | - | 188 |
| Managementandadministration | - | 22 |
| 210 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| No. | No. | |||||
| In | the | band£60,001 | - | £70,000 | - | 4 |
| In | the | band£70,001 | - | £80,000 | - | 1 |
| In | the | band£90,001 | - | £100,000 | - | 1 |
| In | the | band£120,001 | -£130,000 | - | 1 |
| Total | £ | 30,708,549 | (30,638,349) | 70,200 | 3,674,982 | (3,674,982) | 70,200 | 27,033,567 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Otherfixed | assets | £ | 7,000 | - | 7,000 | - | - | 7,000 | 7,000 | ||||||||||||||||||||
| Fixtures | andfittings | £ | 1,616,034 | (1,616,034) | 1,390,811 | (1,390,811) | 225,223 | ||||||||||||||||||||||
| Motor | vehicles | £ | 261,545 | (261,545) | 210,118 | (210,118) | 51,427 | ||||||||||||||||||||||
| Assets | under | construction | £ | 5,900,727 | (5,900,727) | - | - | - | - | 5,900,727 | |||||||||||||||||||
| Long-term | Freehold leasehold |
property property |
£ £ |
11,261,608 11,661,635 |
(11,261,608)(11,598,435) | - 63,200 |
625,788 1,448,265 |
(625,788) (1,448,265) |
- 63,200 |
10,635,820 10,213,370 |
|||||||||||||||||||
| Notestothefinancialstatements | fortheyearended31December2022 | 13. Tangiblefixedassets |
Costorvaluation | At 1January2022 |
Transfersbetweenclasses | At31December2022 | At 1January2022 |
Transfersbetweenclasses | At31December2022 | Netbookvalue | At31December2022 | At31December2021 |
| Notestothefinancialstatements | fortheyearended31December2022 | 13. Tangiblefixedassets(continued) |
Freehold properties include land with a netbook value of £nil (2021: £5,310,216) which is not |
depreciated.TheseassetsweretransferredtotheCharity CIO. | Freehold properties include investment properties of £nil (2021: £4,100,000). These assetswere |
transferredtotheCharityCIO. | Leasehold propertiesincludeinvestmentpropertiesamounting to£63,200 (2021:£632,000).These |
assetsweretransferredtotheCharityCIOwiththeexemptionof1property. | InvestmentpropertiesunderFreeholdPropertiesweresubjecttoindependent,professionalvaluationat | 31December2015.Thevaluationwasundertakenbyvariouslocalestateagentswithgoodknowledgeof | thepropertiesandtheirlocations.ThevaluewasreviewedbyStuartWarrenDipSurv(CEM)MRICS | MBIFMbeforetheamountswereapprovedtobeincludedwithintheaccounts. In2022theinvestment |
propertieswerereviewedandthevaluationsweredeemedappropriate.Theseassetsweretransferredto | theCharityCIO. | InvestmentpropertiesheldwithinLongtermleaseholdproperty intheprioryearweresubjecttoan |
independent,professionalvaluationat31December2018.ThevaluationwasundertakenbyCuthbert | Lake,CharteredSurveyors.TheseassetsweretransferredtotheCharityClOwiththeexemptionofone | apartment. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||
|---|---|---|---|---|
| Finishedgoodsandgoodsforresale | 58,104 | |||
| 15. | Debtors | |||
| 2022 | 2021 | |||
| £ | ||||
| Tradedebtors | 486,344 | |||
| Amountsowedbygroupundertakings | 1,834,643 | |||
| Otherdebtors | 162,038 | |||
| Prepaymentsandaccruedincome | 173,550 | 178,694 | ||
| 173,550 | 2,661,719 |
| 2022 | 2021 | |
|---|---|---|
| Tradecreditors | 241,159 | |
| Othertaxationandsocialsecurity | 107,008 | |
| Pensionfundloanpayable | 1,260 | |
| Othercreditors | 172,476 | |
| Accrualsanddeferredincome | 258,024 | |
| 779,927 |
| Balanceat | ||||||
|---|---|---|---|---|---|---|
| Balanceat | 1 | 31 | ||||
| January | December | |||||
| 2022 | Income | Expenditure | 2022 | |||
| £ | £ | £ | £ | |||
| Unrestrictedfunds | ||||||
| GeneralFunds- | allfunds |
35,265,986 |
494,335 |
(35,516,571) |
243,750 |
|
| Restrictedfunds | ||||||
| Bursaryfund | 500,000 | - | (500,000) | - | ||
| DavidMaskell | 237,812 | - | (237,812) | - | ||
| FleurCowlesCharitableFoundation | 52,770 | - | (52,770) | - | ||
790,582 |
~ |
(790,582) |
- |
|||
| Totaloffunds | 36,056,568 | 494,335 | (36,307,153) | 243,750 | ||
| Statementoffunds-prioryear | ||||||
| Balanceat | ||||||
| Balanceat | 31 | |||||
| 1January | December | |||||
| 2021 | Income | Expenditure | 2021 | |||
| £ | £ | £ | £ | |||
| Unrestrictedfunds | ||||||
| GeneralFunds | -allfunds | 35,035,935 |
8,313,685 |
(8,083,634) |
35,265,986 |
|
| Restrictedfunds | ||||||
| Bursaryfund | 500,000 | - | - | 500,000 | ||
| DavidMaskell | 237,812 | - | - | 237,812 | ||
| FleurCowlesCharitableFoundation | 52,770 | - | - | 52,770 | ||
790,582 |
- |
- |
790,582 |
|||
| Totaloffunds | 35,826,517 | 8,313,685 | (8,083,634) | 36,056,568 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2022 | 2022 | |||
| £ | £ | |||
| Tangible | fixed | assets | 70,200 | 70,200 |
| Current | assets | 173,550 | 173,550 | |
| Total | 243,750 | 243,750 |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2021 | 2021 | 2021 | ||||
| £ | £ | £ | ||||
| Tangible | fixed | assets | 26242,985 | 790,582 | 27,033,567 | |
| Current | assets | 9,802,928 | - | 9,802,928 | ||
| Creditors | due | within | oneyear | (779,927) | - | (779,927) |
| Total | 35,265,986 |
790,582 |
36,056,568 |