OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

PAGE
Lega
I and
Administrative Information
Trustees' Report
Statement ofTrustees' Responsibilities
Report of the Independent
Examiners
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements

Charity number 229394
Principal address Upper Beeding
Steyning
West Sussex
8N44 3TF
Independent Examiner Mark Cummins FCCA
TC Group
The Courtyard
Shoreham
Road
Upper Beeding
Steyning
West Sussex
8N44 3TN
Bankers Barclays Bank Pic
139North Street
Brighton
East Sussex
BN1 1RU
Solicitors Dean Wilson LLP
Ridgeland
House
165 Dyke Road
Brighton
East Sussex
BN3 1TL
Investment advisors Greenbank
Rathbone
investment Management
8 Finsbury
Circus
London
EC2M 7AZ

Note UNRESTRICTED DESIGNATED TOTAL TOTAL
FUNDS FUNDS 2022 2021
(11MONTHS) (16MONTHS)
E 6 E
INCOME FROM:
Donations
and
legacies 56,383 56,383 126,202
Other trading activities 45,722 45,722 50,355
Investments 12,736 787 13,523 25,687
Other income 21,514 21,514 40,423
Total income 136,355 787 137,142 242,667
EXPENDITURE ON:
Raising funds 11,125 11,125 53,966
Charitable
act
vittles 241,187 241,187 372,035
Total expenditure 252,312 252,312 426,001
Net income/(expenditure)
transfers
and investment
before
gains/(losses)
(115,957) 787 (115,170) (183,334)
Gains/(losses) on investments 12 (64,782) (64,782) 77,632
Net income/(expenditure) and (180,739) 787 (179,952) (105,702)
movement
in
funds
Fund balances brought forward 3,516,329 596,782 4,113,111 4,218,813
Fund balances carried forward 14 3,335,590 597,569 3,933,159 4,113,111

NET INCOME /(EXPENDITURE) /(EXPENDITURE)
This is stated after charging: 2022 2021
Depreciation 130,172 174,554
Independent examiners fees 2,700 2,400

6 INCOME F ROM DONATIONS
AND
LEGACIES
UNRESTRICTED DESIGNATED TOTAL TOTAL
2022 2021
f f
Donations
and
Sisters pension
gifts (including
benefits)
56,383 56,383 126,202
56,383 56,383 126,202
7 INCOME FROM OTHER TRADING ACTIVITIES
UNRESTRICTED DESIGNATED TOTAL TOTAL
2022 2021
E E
Lettings income —school premises 45,722 45,722 50,355
45,722 45,722 50,355

UNRESTRICTED UNRESTRICTED DESIGNATED DESIGNATED TOTAL TOTAL
2022 2021
f f f
Dividends
from listed investments
10,703 10,703 11,985
Interest receivable 2,033 787 2,820 13702
12,736 787 13,523 25,687
9ANALYSIS OF EXPENDITURE
STAFF DEPRECIATION OTHER TOTAL TOTAL
COSTS COSTS 2022 2021
f f f f
Cost of raising funds:
Financing costs 11,125 11,125 53,966
Total cost of raising funds 11,125 11,125 53,966
Charitable
expenditure:
Education
Teaching
Welfare 71,776 71,776 81,587
Premises 130,172 30,337 160,509 262,732
Support and governance 8,902 8,902 27,716
Total charitable expenditure 130,172 111,015 241,187 372,035
Total expenditure 130,172 122,140 252,312 426,001
Analysis of support and governance costs: TOTAL TOTAL
2022 2021
Governance costs:
Independent examiners fees 2,700 2,400
Total governance
costs
2,700 2,400
Other support costs 6,202 25,316
8,902 27,716
(16MONTHS)
Note UNRESTRICTED DESIGNATED TOTAL
FUNDS FUNDS 2021
f f f
INCOME FROM:
Donations
and
legacies 126,202 126,202
Grants
Other trading activities 8 50,355 50,355
Investments 9 23,402 2,285 25,687
Charitable
activities
10
Other income 40,423 40,423
Total income 240,382 2,285 242,667
EXPENDITURE ON:
Raising funds 53,966 53,966
Charitable
activities
372,035 372,035
Total expenditure 426,001 426,001
Net income/(expenditure)
transfers
and investment
before
gains/(losses)
(185,619) 2,285 (183,334)
Gains/losses
on investments
15 77,632 77,632
Net income/(expenditure) (107,987) 2,285 (105,702)
Transfers
between
funds
20
Net movement in funds (107,987) 2,285 (105,702)
Fund balances brought forward 3,624,316 594,497 4,218,813
Fund balances carried forward 21 3,516,329 596,782 4,113,111

11 TANGIBLE FIXED ASSETS
FREEHOLD MOTOR TOTAL
PROPERTY VEHICLES
E E
Cost
At 1January 2022 4,974,404 11,551 4,985,955
Additions 12,830 12,830
Disposals (11,551) (11,551)
At 31 December 2022 4,974,404 12,830 4,987,234
Depreciation
At 1January 2022 2,404,628 10,130 2,414,758
Charge for year 127,678 2,494 130,172
Eliminated
on disposal
(10,219) (10,219)
At 31December 2022 2,532,306 2,405 2,534,711
Net BookValue
At 31December 2022 2,442,098 10,425 2,452,523
At 31December 2021 2,569,776 1,421 2,571,197

2022 2021
E E
Fair value
At 1January 2022 496,898 300,621
Additions 65,565 193,404
Disposals (69,607) (77,401)
IJnrealised gains/(losses) (60,395) 80,274
At 31December 2022 432,461 496,898
Analysis of investments TOTAL TOTAL
TOTAL TOTAL
2022 2021
E E
432,461 496,898
407,695 300,621

CREDITORS: due within one vear
2022 2021
Accruals 2,717 5,885
2,717 5,885
AT 1JANUARY INCOME EXPENSES GAINS/ AT 31
2022 (LOSSES) DECEMBER
2022
General reserves 3,516,329 136,355 (252,312) (64,782) 3,335,590
Aged Sisters Fund 596,782 787 597,569
4,113,111 137,142 (252,312) (64,782) 3,933,159

NALYSIS OF NET ASSETS BETWEEN FUND S
UNRESTRICTED DESIGNATED TOTAL
FUNDS FUNDS
Fixed assets 2,884,984 2,884,984
Current assets 453,323 597,569 1,050,892
Creditors: less than one year (2,717) (2,717)
3,335,590 597,569 3,933,159