| TRUSTEES | Sister Marie-Louise | Sister Marie-Louise | le Vern |
|---|---|---|---|
| Sister Valentine | Rannou | ||
| PRINCIPAL ADDRESS | 28 Penzance Street | ||
| LONDON | |||
| W114QX | |||
| STOCKBROKERS | Quilter Cheviot | ||
| Senator House | |||
| 85, Queen Victoria Street | |||
| LONDON | |||
| EC4V 4AB | |||
| J.M. Finn 5Co. | Ltd. | ||
| 4, Coleman Street | |||
| LONDON | |||
| EC2R 5TA | |||
| PROPERTY CONSULTANTS | Gerald Eve | ||
| 72Welbeck Street | |||
| LONDON | |||
| W16 OAY | |||
| BANKERS | The Royal Bank | ofScotland pic | |
| SOLICITORS | SBP Law | ||
| Glade House | |||
| 52-54 Carter Lane | |||
| LONDON | |||
| EC4V 5EF | |||
| AUDITORS | Cocke, Vellacott | & Hill | |
| 28 City Business | Centre | ||
| Lower Road | |||
| LONDON | |||
| SE162XB |
| General | Designated | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Notes | Fund | Funds | 2023 | 2022 | |||
| Income from | E | E | E | ||||
| Donations | and legacies | 250 | |||||
| Charitable | activities | 4,254 | 4,254 | 9,820 | |||
| Investments | 307,574 | 307,574 | 287,975 | ||||
| Other | |||||||
| Total | 311,828 | 311,828 | 298,045 | ||||
| Expenditure | on | ||||||
| Raising funds | 2(d) | 56,908 | 56,908 | 53,230 | |||
| Charitable | activities | 37,400 | 37,400 | 729,805 | |||
| Total | 94,308 | 94,308 | 783,035 | ||||
| Net gains / | (losses) | on investments | (757,279) | (757,279) | 632,063 | ||
| Net income | / (expenditure) | (539,759) | (539,759) | 147,073 | |||
| Transfers between | funds | 10 | 132,427 | (132,427) | |||
| Net movement in funds |
(407,332) | (132,427) | (539,759) | 147,073 | |||
| Reconciliation offunds |
|||||||
| Total funds | brought | forward | 10 | 2,855,631 | 9,751,196 | 12,606,827 | 12,459,754 |
| Total funds | carried | forward | 10 | 2,448,299 | 9,618,769 | 12,067,068 | 12,606,827 |
| Notes | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| FIXEDASSETS | E | |||||
| Tangible assets | 792,085 | 792,105 | ||||
| Investments | 10,713,578 | 11,527,765 | ||||
| Total fixed assets | 11,505,663 | 12,319,S70 | ||||
| CURRENT ASSETS | ||||||
| Debtors | 147,761 | 4,550 | ||||
| Cash at bank and in | hand | 462,804 | 331,567 | |||
| Total current assets | 610,565 | 336,117 | ||||
| LIABILITIES | ||||||
| Creditors: Amounts | falling due | |||||
| within one year | (49,160) | (49,160) | ||||
| Net current assets | (liabilities) | 561,405 | 286,957 | |||
| Total assets less current | liabilities | 12,067,068 | 12,606,827 | |||
| FUNDS OF THE CHARITY | ||||||
| Total unrestricted | income funds | 10 | 12,067,068 | 12,606,827 | ||
| Total charity funds | 10 | 12,067,068 | 12,606,827 |
| INVESTMENT | INCOME | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| f | |||||||||
| Income from | investment | assets listed | in the UK | 253,791 | 234,777 | ||||
| income from | investment | assets listed | outside the UK | 45,686 | 53,166 | ||||
| Interest | 8,097 | 32 | |||||||
| 307,574 | 287,975 | ||||||||
| CHARITABLE ACTIVITIES | Grant | Support of | |||||||
| funding | Sisters and | Total | Total | ||||||
| activities | pastoral work | Governance | 2023 | 2022 | |||||
| f | f | f | |||||||
| Grants and donations | (see below) | 598 | 598 | 700,549 | |||||
| Staff costs (see note 5) | |||||||||
| Provisions | 1,276 | 1,276 | 2,480 | ||||||
| Cost ofrunning premises |
5,604 | 5,604 | 8,203 | ||||||
| Property repairs, maintenance | |||||||||
| and refurbishment | 9,320 | 9,320 | 1,399 | ||||||
| Depreciation | (see note | 6) | 20 | 20 | 27 | ||||
| Sisters' living | and pastoral expenses | 1,921 | 1,921 | 251 | |||||
| Training and |
Sisters' formation | 3,926 | 3,926 | 3,070 | |||||
| Bank charges | 275 | 275 | 146 | ||||||
| Auditors' remuneration: |
|||||||||
| Accountancy | and other | services | 7,932 | 7,932 | 7,932 | ||||
| Audit | 5,748 | 5,748 | 5,748 | ||||||
| Legal and professional | fees | 780 | 780 | ||||||
| Tata I 2023 |
598 | 21,342 | 14,460 | 37,400 | 729,805 | ||||
| Total 2022 | 700,549 | 15,576 | 13,680 | 729,805 | |||||
| Grants and donations | 2023 | 2023 | 2022 | 2022 | |||||
| f | No. | No. | |||||||
| Remittance to | Mother House in France | for | |||||||
| the Order's missionary |
work in Africa | (see note 11) | 0 | 200,000 | |||||
| Remittance towards major |
works at Mother House in | France | 0 | 500,000 | |||||
| Mass offerings | and small | donations | 598 | 549 | |||||
| 598 | 700,549 |
| TANGIBLE FIXEDASSETS | Furniture | ||
|---|---|---|---|
| Freehold | and | ||
| Cost or valuation | Property f |
fittings f |
Total f |
| At 6th April 2022 | 792,024 | 8,897 | 800,921 |
| Additions | |||
| Disposals | |||
| At 5th April 2023 | 792,024 | 8,897 | 800,921 |
| Depreciation | |||
| At 6th April 2022 | 8,816 | 8,816 | |
| Disposals | |||
| Charge for the year | 20 | 20 | |
| At 5th April 2023 | 8,836 | 8,836 | |
| Net book value | |||
| At 5th April 2023 | 792,024 | 61 | 792,085 |
| At 5th April 2022 | 792,024 | 81 | 792,105 |
| 7. | FIXEDASSET | INVESTMENTS | INVESTMENTS | 2023 | 2023 | 2022 | 2022 | |
|---|---|---|---|---|---|---|---|---|
| Market value f |
Cost f |
Market Va/uef |
Costf | |||||
| At 6th April | 10,994,007 | 8,128,298 | 10,773,630 | 8,342,961 | ||||
| Additions | 656,469 | 656,469 | 918,532 | 918,532 | ||||
| Disposals | (881,490) | (881,490) | (1,330,218) | (1,330,218) | ||||
| Realised gains (losses) | (128,369) | (75,499) | (1,790) | 197,023 | ||||
| Unrealised gains (losses) |
(628,910) | 633,853 | ||||||
| At 5th April | 10,011,707 | 7,827,778 | 10,994,007 | 8,128,298 | ||||
| Cash awaiting | investment | -sterling | 701,871 | 701,871 | 533,758 | 533,758 | ||
| Market value | at 5th April | 10,713,578 | 11,527,765 | |||||
| Historic cost | at 5th April | 8,529,649 | 8,662,056 | |||||
| The investments are analysed |
as below: | |||||||
| Investments | listed in the |
UK | 6,975,563 | 5,078,448 | 7,397,323 | 5,135,472 | ||
| Investments | listed outside the | UK | 3,036,144 | 2,749,330 | 3,596,684 | 2,992,826 | ||
| 10,011,707 | 7,827,778 | 10,994,007 | 8,128,298 |
| This is rec | onciled as follows: | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| f | |||||
| Reconciliation ofmovements in unrealised gains on investment |
assets:- | ||||
| Unrealised | gains arising on revaluation | brought forward at 6th April | 2,865,709 | 2,430,669 | |
| Add (deduct) in respect ofdisposals in the year |
(52,&70) | (198,813) | |||
| 2,812,839) | 2,231,856 | ||||
| Net gains | (losses) arising on revaluations | in the year | (628,910) | 633,853 | |
| Unrealised | gains arising on revaluation | carried forward at 5th April | 2,1&3,929 | 2,865,709 |
| 8. | DEBTORS | 2023 f |
2022f | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Dividends due |
147,308 | 4,097 | |||||||
| Prepayments | 453 | 453 | |||||||
| 147,761 | 4,550 | ||||||||
| 9. | CREDITORS: Amounts | falling due | within one year | 2023 f |
2022f | ||||
| Accruals | 49,160 | 49,160 | |||||||
| 10. | TOTAL FUNDS | Incoming | Resources | Transfers | |||||
| Balances | at | resources and | expended | between | Balances at | ||||
| Unrestricted funds |
6th April 2022 f |
gains f |
and losses f |
funds f |
5th April 2023 f |
||||
| Designated funds: |
|||||||||
| Fixed assets | fund | 792,105 | (20) | 792,085 | |||||
| Investment | reserve | 8,662,056 | (132,407) | &,529,649 | |||||
| Fund for aged and | sick sisters | ||||||||
| and students | 10,000 | 10,000 | |||||||
| Retirement | fund | 287,035 | 287,035 | ||||||
| 9,751,196 | (132,427) | 9,618,769 | |||||||
| General reserve | 2,855,631 | 311,828 | (851,587) | 132,427 | 2,448,299 | ||||
| Total | 12,606,827 | 311,828 | (851,587) | 12,067,068 | |||||
| Represented by:- |
Unrestricted | ||||||||
| funds | |||||||||
| f | |||||||||
| Tangible fixed | assets | 792,085 | |||||||
| Investments | 10,713,578 | ||||||||
| Net current assets | 561,405 | ||||||||
| 12,067,068 |