OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

General Designated Total Total
Income from Notes Fund
f
Funds
f
2022
f
2021f
Donations and legacies 250 250
Charitable activities 9,820 9,820 8,865
Investments 287,975 287,975 264,593
Other
Total 298,045 298,045 273,458
Expenditure
on
Raising funds 1(d) 53,230 53,230 44,685
Charitable activities 4 729,805 729,&05 25,087
Total 783,035 783,035 69,772
Net gains / (losses) on investments 632,063 632,063 2,027,462
Net income / (expenditure) 147,073 147,073 2,231,148
Transfers between funds 10 (146,454) 146,454
Net movement
in funds
619 146,454 147,073 2,231,148
Reconciliation
offunds
Total funds brought forward 10 2,855,012 9,604,742 12,459,754 10,228,606
Total funds carried forward 10 2,855,631 9,751,196 12,606,827 12,459,754
Notes 2022 2021
FIXEDASSETS E
Tangible assets 792,105 792,132
Investments 11,527,765 10,946,244
Total fixed assets 12,319,870 11,738,376
CURRENT ASSETS
Debtors 4,550 3,200
Cash at bank and in hand 331,567 767,338
Total current assets 336,117 770,538
LIABILITIES
Creditors: Amounts falling due
within one year (49,160) (49,160)
Net current assets (liabilities) 286,957 721,378
Total assets less current liabilities 12,606,827 12,459,754
FUNDS OF THE CHARITY
Total unrestricted income funds 10 12,606,827 12,459,754
Total charity funds 10 12,606,827 12,459,754

INVESTMENT INCOME 2022
f
2021f
Income from investment assets listed in the UK 234,777 220,814
Income from investment assets listed outside the UK 53,166 43,433
Interest 32 346
287,975 264,593
CHARITABLE ACTIVITIES Grant Support of
funding Sisters and Total Total
activities
f
pastoral work
f
Governance 2022
f
2021f
Grants and donations
(see
below) 700,549 700,549 649
Staff costs (see note 5)
Provisions 2,480 2,480 3,711
Cost ofrunning
premises
8,203 8,203 5,266
Property
repairs, maintenance
and refurbishment 1,399 1,399 751
Depreciation
(see note
6) 27 27 35
Sisters' living and pastoral expenses 251 251 116
Training
and Sisters' formation
3,070 3,070 763
Bank charges 146 146 116
Auditors'
remuneration:
Accountancy
and other services
7,932 7,932 7,932
Audit 5,748 5,748 5,748
Legal and professional fees
Total 2022 700,549 15,576 13,680 729,805 25,087
Total 2021 649 10,758 13,680 25,087
Grants and donations 2022 2022 2021 2021
f No. f No.
Remittance to Mother House in France for
the Order's
missionary
work in Africa (see note 11) 200,000 0
Remittance
towards
major works at Mother House in
France 500,000 0
Mass offerings
and small
donations 549 649
700,549 649

TANGIBLE FIXEDASSETS Furniture
Freehold and
Cost or valuation Property
f
fittings
f
Total
f
At 6th April 2021 792,024 8,897 800,921
Additions
Disposals
At 5th April 2022 792,024 8,897 800,921
Depreciation
At 6th April 2021 8,789 8,789
Disposals
Charge for the year 27 27
At 5th April 2022 8,816 8,816
Net book value
At 5th April 2022 792,024 81 792,105
At 5th April 2021 792,024 108 792,132
7. FIXEDASSET INVESTMENTS INVESTMENTS 2022 2022 2021 2021
Market value
f
Cost
f
Market Valuef Costf
At 6th April 10,773,630 8,342,961 8,526,079 6,458,766
Additions 918,532 918,532 3,818,441 3,818,441
Disposals (1,330,218) (1,330,218) (3,598,352) (3,598,352)
Realised gains (losses) (1,790) 197,023 512,578 1,664,106
Unrealised
gains (losses)
633,853 1,514,884
At 5th April 10,994,007 8,128,298 10,773,630 8,342,961
Cash awaiting investment —sterling 533,758 533,75& 172,614 172,614
Market value at 5th April 11,527,765 10,946,244
Historic cost at 5th April 8,662,056 8,515,575
The investments
are analysed
as below:
Investments listed in the UK 7,397,323 5,135,472 7,242,015 5,493,622
Investments listed outside the UK 3,596,684 2,992,826 3,531,615 2,849,339
10,994,007 8,128,298 10,773,630 8,342,961
This is rec onciled as follows:
2022 2021
f
Reconciliation
ofmovements
in unrealised
gains on investment
assets:-
Unrealised gains arising on revaluation brought forward at 6th April 2,430,669 2,067,313
Add (deduct)
in respect ofdisposals
in the year
(198,813) (1,151,528)
2,231,856 915,785
Net gains (losses) arising on revaluations in the year 633,853 1,514,884
Unrealised gains arising on revaluation carried forward at 5th April 2,865,709 2,430,669

8. DEBTORS 2022
f
2021f
Dividends
due
4,097 3,200
Prepayments 453
4,550 3,200
9. CREDITORS: Amounts falling due within one year 2022
f
2021f
Accruals 49,160 49,160
10. TOTAL FUNDS Incoming Transfers Resources
Balances at resources and between expended Balances at
Unrestricted
funds
6th April 2021
f
gains
f
funds
f
and losses
f
5th April 2022
f
Designated
funds:
Fixed assets fund 792,132 (27) 792,105
Investment reserve 8,515,575 146,481 8,662,056
Fund for aged and sick sisters
and students 10,000 10,000
Retirement fund 287,035 287,035
9,604,742 146,454 9,751,196
General reserve 2,855,012 930,108 (146,454) (783,035) 2,855,631
Total 12,459,754 930,108 (783,035) 12,606,827
Represented
by:—
Unrestricted
funds
f
Tangible fixed assets 792,105
Investments 11,527,765
Net current assets 286,957
12,606,827