| General | Designated | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Income from | Notes | Fund f |
Funds f |
2022 f |
2021f | ||
| Donations | and legacies | 250 | 250 | ||||
| Charitable | activities | 9,820 | 9,820 | 8,865 | |||
| Investments | 287,975 | 287,975 | 264,593 | ||||
| Other | |||||||
| Total | 298,045 | 298,045 | 273,458 | ||||
| Expenditure on |
|||||||
| Raising funds | 1(d) | 53,230 | 53,230 | 44,685 | |||
| Charitable | activities | 4 | 729,805 | 729,&05 | 25,087 | ||
| Total | 783,035 | 783,035 | 69,772 | ||||
| Net gains / | (losses) | on investments | 632,063 | 632,063 | 2,027,462 | ||
| Net income | / (expenditure) | 147,073 | 147,073 | 2,231,148 | |||
| Transfers between | funds | 10 | (146,454) | 146,454 | |||
| Net movement in funds |
619 | 146,454 | 147,073 | 2,231,148 | |||
| Reconciliation offunds |
|||||||
| Total funds | brought | forward | 10 | 2,855,012 | 9,604,742 | 12,459,754 | 10,228,606 |
| Total funds | carried | forward | 10 | 2,855,631 | 9,751,196 | 12,606,827 | 12,459,754 |
| Notes | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| FIXEDASSETS | E | |||||
| Tangible assets | 792,105 | 792,132 | ||||
| Investments | 11,527,765 | 10,946,244 | ||||
| Total fixed assets | 12,319,870 | 11,738,376 | ||||
| CURRENT ASSETS | ||||||
| Debtors | 4,550 | 3,200 | ||||
| Cash at bank and in | hand | 331,567 | 767,338 | |||
| Total current assets | 336,117 | 770,538 | ||||
| LIABILITIES | ||||||
| Creditors: Amounts | falling due | |||||
| within one year | (49,160) | (49,160) | ||||
| Net current assets | (liabilities) | 286,957 | 721,378 | |||
| Total assets less current | liabilities | 12,606,827 | 12,459,754 | |||
| FUNDS OF THE CHARITY | ||||||
| Total unrestricted | income funds | 10 | 12,606,827 | 12,459,754 | ||
| Total charity funds | 10 | 12,606,827 | 12,459,754 |
| INVESTMENT INCOME | 2022 f |
2021f | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Income from investment | assets listed | in the UK | 234,777 | 220,814 | |||||
| Income from investment | assets listed | outside the UK | 53,166 | 43,433 | |||||
| Interest | 32 | 346 | |||||||
| 287,975 | 264,593 | ||||||||
| CHARITABLE ACTIVITIES | Grant | Support of | |||||||
| funding | Sisters and | Total | Total | ||||||
| activities f |
pastoral work f |
Governance | 2022 f |
2021f | |||||
| Grants and donations (see |
below) | 700,549 | 700,549 | 649 | |||||
| Staff costs (see note 5) | |||||||||
| Provisions | 2,480 | 2,480 | 3,711 | ||||||
| Cost ofrunning premises |
8,203 | 8,203 | 5,266 | ||||||
| Property repairs, maintenance |
|||||||||
| and refurbishment | 1,399 | 1,399 | 751 | ||||||
| Depreciation (see note |
6) | 27 | 27 | 35 | |||||
| Sisters' living and pastoral | expenses | 251 | 251 | 116 | |||||
| Training and Sisters' formation |
3,070 | 3,070 | 763 | ||||||
| Bank charges | 146 | 146 | 116 | ||||||
| Auditors' remuneration: |
|||||||||
| Accountancy and other services |
7,932 | 7,932 | 7,932 | ||||||
| Audit | 5,748 | 5,748 | 5,748 | ||||||
| Legal and professional | fees | ||||||||
| Total 2022 | 700,549 | 15,576 | 13,680 | 729,805 | 25,087 | ||||
| Total 2021 | 649 | 10,758 | 13,680 | 25,087 | |||||
| Grants and donations | 2022 | 2022 | 2021 | 2021 | |||||
| f | No. | f | No. | ||||||
| Remittance to Mother House in France | for | ||||||||
| the Order's missionary |
work in Africa | (see note 11) | 200,000 | 0 | |||||
| Remittance towards major works at Mother House in |
France | 500,000 | 0 | ||||||
| Mass offerings and small |
donations | 549 | 649 | ||||||
| 700,549 | 649 |
| TANGIBLE FIXEDASSETS | Furniture | ||
|---|---|---|---|
| Freehold | and | ||
| Cost or valuation | Property f |
fittings f |
Total f |
| At 6th April 2021 | 792,024 | 8,897 | 800,921 |
| Additions | |||
| Disposals | |||
| At 5th April 2022 | 792,024 | 8,897 | 800,921 |
| Depreciation | |||
| At 6th April 2021 | 8,789 | 8,789 | |
| Disposals | |||
| Charge for the year | 27 | 27 | |
| At 5th April 2022 | 8,816 | 8,816 | |
| Net book value | |||
| At 5th April 2022 | 792,024 | 81 | 792,105 |
| At 5th April 2021 | 792,024 | 108 | 792,132 |
| 7. | FIXEDASSET | INVESTMENTS | INVESTMENTS | 2022 | 2022 | 2021 | 2021 | |
|---|---|---|---|---|---|---|---|---|
| Market value f |
Cost f |
Market Valuef | Costf | |||||
| At 6th April | 10,773,630 | 8,342,961 | 8,526,079 | 6,458,766 | ||||
| Additions | 918,532 | 918,532 | 3,818,441 | 3,818,441 | ||||
| Disposals | (1,330,218) | (1,330,218) | (3,598,352) | (3,598,352) | ||||
| Realised gains (losses) | (1,790) | 197,023 | 512,578 | 1,664,106 | ||||
| Unrealised gains (losses) |
633,853 | 1,514,884 | ||||||
| At 5th April | 10,994,007 | 8,128,298 | 10,773,630 | 8,342,961 | ||||
| Cash awaiting | investment | —sterling | 533,758 | 533,75& | 172,614 | 172,614 | ||
| Market value | at 5th April | 11,527,765 | 10,946,244 | |||||
| Historic cost | at 5th April | 8,662,056 | 8,515,575 | |||||
| The investments are analysed |
as below: | |||||||
| Investments | listed in the | UK | 7,397,323 | 5,135,472 | 7,242,015 | 5,493,622 | ||
| Investments | listed outside | the | UK | 3,596,684 | 2,992,826 | 3,531,615 | 2,849,339 | |
| 10,994,007 | 8,128,298 | 10,773,630 | 8,342,961 |
| This is rec | onciled as follows: | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| f | |||||
| Reconciliation ofmovements in unrealised gains on investment |
assets:- | ||||
| Unrealised | gains arising on revaluation | brought forward at 6th April | 2,430,669 | 2,067,313 | |
| Add (deduct) in respect ofdisposals in the year |
(198,813) | (1,151,528) | |||
| 2,231,856 | 915,785 | ||||
| Net gains | (losses) arising on revaluations | in the year | 633,853 | 1,514,884 | |
| Unrealised | gains arising on revaluation | carried forward at 5th April | 2,865,709 | 2,430,669 |
| 8. | DEBTORS | 2022 f |
2021f | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Dividends due |
4,097 | 3,200 | ||||||||
| Prepayments | 453 | |||||||||
| 4,550 | 3,200 | |||||||||
| 9. | CREDITORS: Amounts | falling due | within one year | 2022 f |
2021f | |||||
| Accruals | 49,160 | 49,160 | ||||||||
| 10. | TOTAL FUNDS | Incoming | Transfers | Resources | ||||||
| Balances | at | resources | and | between | expended | Balances at | ||||
| Unrestricted funds |
6th April 2021 f |
gains f |
funds f |
and losses f |
5th April 2022 f |
|||||
| Designated funds: |
||||||||||
| Fixed assets | fund | 792,132 | (27) | 792,105 | ||||||
| Investment | reserve | 8,515,575 | 146,481 | 8,662,056 | ||||||
| Fund for aged and | sick sisters | |||||||||
| and students | 10,000 | 10,000 | ||||||||
| Retirement | fund | 287,035 | 287,035 | |||||||
| 9,604,742 | 146,454 | 9,751,196 | ||||||||
| General reserve | 2,855,012 | 930,108 | (146,454) | (783,035) | 2,855,631 | |||||
| Total | 12,459,754 | 930,108 | (783,035) | 12,606,827 | ||||||
| Represented by:— |
Unrestricted | |||||||||
| funds | ||||||||||
| f | ||||||||||
| Tangible fixed | assets | 792,105 | ||||||||
| Investments | 11,527,765 | |||||||||
| Net current assets | 286,957 | |||||||||
| 12,606,827 |