| Sister Marie-Louise | Sister Marie-Louise | le Vern |
|---|---|---|
| Sister Valentine | Rannou | |
| 28 Penzance Street | ||
| LONDON | ||
| W114QX | ||
| Quilter Cheviot | ||
| Senator House | ||
| 85,Queen Victoria | Street | |
| LONDON | ||
| EC4V 4AB | ||
| J.M. Finn &Co. | Ltd. | |
| 4, Coleman Street | ||
| LONDON | ||
| EC2R 5TA | ||
| Gerald Eve | ||
| 72Welbeck Street | ||
| LONDON | ||
| W16 OAY | ||
| The Royal Bank | ofScotland pic | |
| SBP Law | ||
| Glade House | ||
| 52-54 Carter Lane | ||
| LONDON | ||
| EC4V 5EF | ||
| Cocke, Vellacott | & | Hill |
| 28 City Business | Centre | |
| Lower Road | ||
| LONDON | ||
| SE162XB |
| General | Designated | Total | Total | |||
|---|---|---|---|---|---|---|
| Notes | Fund | Funds | 2021 | 2020 | ||
| Income from | E | E | E | E | ||
| Donations and legacies |
500 | |||||
| Charitable activities |
8,865 | 8,865 | 8,624 | |||
| Investments | 264,593 | 264,593 | 294,620 | |||
| Other | 300 | |||||
| Total income | 273,458 | 273,458 | 304,044 | |||
| Expenditure on |
||||||
| Raising funds | 1(d) | 44,685 | 44,685 | 42,285 | ||
| Charitable activities |
4 | 25,087 | 25,087 | 35,475 | ||
| Total expenditure | 69,772 | 69,772 | 77,760 | |||
| Net income / (expenditure) | before | 203,686 | 203,686 | 226,284 | ||
| gains and losses on investments | ||||||
| Net gains / (losses) on investments | 2,027,462 | 2,027,462 | (1,246,635) | |||
| Net income / (expenditure) | 2,231,148 | 2,231,148 | (1,020,351) | |||
| Transfers between funds | 10 | (1,619,385) | 1,619,385 | |||
| Net movement in funds |
611,763 | 1,619,385 | 2,231,148 | (1,020,351) | ||
| Reconciliation offunds | ||||||
| Total funds brought forward | 10 | 2,243,249 | 7,985,357 | 10,22&,606 | 11,248,957 | |
| Total funds carried forward | 10 | 2,855,012 | 9,604,742 | 12,459,754 | 10,228,606 |
| Notes | 2021 | 2020 | |||
|---|---|---|---|---|---|
| FIXEDASSETS | E | ||||
| Tangible assets | 792,132 | 792,167 | |||
| Investments | 10,946,244 | S,963,46S | |||
| Total fixed assets | 11,738,376 | 9,755,635 | |||
| CURRENT ASSETS | |||||
| Debtors | 3,200 | 6,085 | |||
| Cash at bank and in | hand | 767,338 | 502,366 | ||
| Tota I current assets | 770,538 | 508,451 | |||
| LIABILITIES | |||||
| Creditors: Amounts | falling due | ||||
| within one year | (49,160) | (35,480) | |||
| Net current assets | (liabilities) | 721,378 | 472,971 | ||
| Total assets less current liabilities | 12,459,754 | 10,228,606 | |||
| FUNDS OFTHE CHARITY | |||||
| Tota I unrestricted | income funds | 10 | 12,459,754 | 10228,606 | |
| Total charity funds | 10 | 12859,754 | 11,228,606 |
| INVESTMENT INCOME | 2021 f |
2020f | |
|---|---|---|---|
| Income from investment | assets listed in the UK | 220,814 | 254,692 |
| Income from investment | assets listed outside the UK | 43,433 | 37,644 |
| Interest | 346 | 2,284 | |
| 264,593 | 294,620 |
| CHARITABLE ACTIVITIES | Grant | Support of | ||||
|---|---|---|---|---|---|---|
| funding | Sisters and | Total | Total | |||
| activitiesf | pastoral workf | Governance f |
2021 f |
2020 f |
||
| Grants and donations | (see below) | 649 | 470 | |||
| Staff costs (see note 5) | ||||||
| Provisions | 3,711 | 3,711 | 3,473 | |||
| Cost of running premises |
5,266 | 5,266 | 8,772 | |||
| Property repairs, maintenance | ||||||
| and refurbishment | 751 | 751 | 7,339 | |||
| Depreciation (see note |
6) | 35 | 35 | 67 | ||
| Sisters' living and pastoral expenses | 116 | 116 | 582 | |||
| Training and Sisters' formation | 763 | 763 | 924 | |||
| Bank charges | 116 | 116 | 16S | |||
| Auditors' remuneration: |
||||||
| Accountancy and other services |
7,932 | 7,932 | 7,932 | |||
| Audit | 5,748 | 5,748 | 5,748 | |||
| Total 2021 | 649 | 10,758 | 13,680 | 25,087 | 35,475 | |
| Total 2020 | 470 | 21,325 | 13,680 | 35,475 | ||
| Grants and donations | 2021 f |
2021 No. |
2020 f |
2020 No. |
||
| Remittance to Mother House in France for | ||||||
| the Order's missionary |
work in Africa | (note 11) | 0 | 0 | ||
| Remittance towards major works at Mother |
House in France | 0 | 0 | |||
| Mass offerings and small | donations | 649 | 470 | |||
| 470 |
| PARTICULARS | OF | EMPLOYEES | AND | TRUSTEES | 2021 | 2020 |
|---|---|---|---|---|---|---|
| No. | No. |
| TANGIBLE FIXEDASSETS | Furniture | |||
|---|---|---|---|---|
| Freehold | and | Motor | ||
| Cost or valuation | Property f |
ettings f |
vehicles f |
Totalf |
| At 6th April 2020 | 792,024 | 8,897 | 800,921 | |
| Additions | ||||
| Disposals | ||||
| At 5th April 2021 | 792,024 | 8,897 | 800,921 | |
| Depreciation | ||||
| At 6th April 2020 | 8,754 | 8,754 | ||
| Disposals | ||||
| Charge forthe year | 35 | |||
| At 5th April 2021 | 8,789 | 8,789 | ||
| Net book value | ||||
| At 5th April 2021 | 792,024 | 10& | 792,132 | |
| At 5th April 2020 | 792,024 | 143 | 792,167 |
| FIXEDASSET | INVESTMENTS | INVESTMENTS | 2021 | 2020 | |||
|---|---|---|---|---|---|---|---|
| Market valuef | Costf | Market Valuef | Costf | ||||
| At 6th April | 8,526,079 | 6,458,766 | 9,774,942 | 6,444,387 | |||
| Additions | 3,818,441 | 3,818,441 | 561,875 | 561,875 | |||
| Disposals | (3,598,352) | (3,598,352) | (564,103) | (564,103) | |||
| Realised gains (losses) | 512,57& | 1,664,106 | (27,501) | 16,607 | |||
| Unrealised gains (losses) |
1,514,8&4 | (1,219,134) | |||||
| At 5th April | 10,773,630 | 8,342,961 | 8,526,079 | 6,458,766 | |||
| Cash awaiting | investment | -sterling | 172,614 | 172,614 | 437,389 | 437,389 | |
| Market value | at 5th April | 10,946,244 | 8,963,468 | ||||
| Historic cost | at 5th April | 8,515,575 | 6,896,155 | ||||
| The investments are analysed |
as below: | ||||||
| Investments | listed in the UK | 7,242,015 | 5,493,622 | 6450,S62 | 5,370,970 | ||
| Investments | listed outside the | UK | 3,531,615 | 2,&49,339 | 2,075,217 | 1,087,796 | |
| 10,773,630 | &,342,961 | 8,526,079 | 6,458,766 |
| This is reconciled as follows: | 2021f | 2020f | |||
|---|---|---|---|---|---|
| Reconciliation of movements in unrealised gains on investment |
assets:- | ||||
| Unrealised gains (losses) arising on |
revaluation | brought forward | 2,067,313 | 3,330,555 | |
| Add (deduct) in respect ofdisposals |
in the year | (1,151,528) | 44,108 | ||
| 915,785 | 3,2S6,447 | ||||
| Net gains (losses) arising on revaluations in the |
year | 1,514,884 | (1,219,134) | ||
| Unrealised gains (losses) arising on |
revaluation | carried forward | 2,430,669 | 2,067,313 |
| 8. | DEBTORS | 2021f | 2020f | |||||
|---|---|---|---|---|---|---|---|---|
| Dividends due |
3,200 | 6,085 | ||||||
| 3„200 | 6,085 | |||||||
| 9. | CREDITORS: Amounts | falling due | within one year | 2021 f |
2020 | |||
| Accruals | 49,160 | 35,480 | ||||||
| 10. | TOTAL FUNDS | Incoming | Transfers | Resources | ||||
| Balances at | resources | between | expended | Balances at | ||||
| 6th April 2020f | and gainsf | funds | and losses f |
5th April 2021f | ||||
| Unrestricted funds |
||||||||
| Designated funds: |
||||||||
| Fixed assets | fund | 792,167 | (35) | 792,132 | ||||
| Investment | reserve | 6S96,155 | 1,619,420 | &,515,575 | ||||
| Fund for aged and | sick sisters | |||||||
| and students | 10,000 | 10,000 | ||||||
| Retirement | fund | 287,035 | 2&7,035 | |||||
| 7,985,357 | 1,619,385 | 9,604,742 | ||||||
| General reserve | 2,243,249 | 2,300,920 | (1,619,385) | (69,772) | 2,855,012 | |||
| 10,228,606 | 2,300,920 | (69,772) | 12,459,754 |