OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Sister Marie-Louise Sister Marie-Louise le Vern
Sister Valentine Rannou
28 Penzance Street
LONDON
W114QX
Quilter Cheviot
Senator House
85,Queen Victoria Street
LONDON
EC4V 4AB
J.M. Finn &Co. Ltd.
4, Coleman Street
LONDON
EC2R 5TA
Gerald Eve
72Welbeck Street
LONDON
W16 OAY
The Royal Bank ofScotland pic
SBP Law
Glade House
52-54 Carter Lane
LONDON
EC4V 5EF
Cocke, Vellacott & Hill
28 City Business Centre
Lower Road
LONDON
SE162XB

General Designated Total Total
Notes Fund Funds 2021 2020
Income from E E E E
Donations
and legacies
500
Charitable
activities
8,865 8,865 8,624
Investments 264,593 264,593 294,620
Other 300
Total income 273,458 273,458 304,044
Expenditure
on
Raising funds 1(d) 44,685 44,685 42,285
Charitable
activities
4 25,087 25,087 35,475
Total expenditure 69,772 69,772 77,760
Net income / (expenditure) before 203,686 203,686 226,284
gains and losses on investments
Net gains / (losses) on investments 2,027,462 2,027,462 (1,246,635)
Net income / (expenditure) 2,231,148 2,231,148 (1,020,351)
Transfers between funds 10 (1,619,385) 1,619,385
Net movement
in funds
611,763 1,619,385 2,231,148 (1,020,351)
Reconciliation offunds
Total funds brought forward 10 2,243,249 7,985,357 10,22&,606 11,248,957
Total funds carried forward 10 2,855,012 9,604,742 12,459,754 10,228,606

Notes 2021 2020
FIXEDASSETS E
Tangible assets 792,132 792,167
Investments 10,946,244 S,963,46S
Total fixed assets 11,738,376 9,755,635
CURRENT ASSETS
Debtors 3,200 6,085
Cash at bank and in hand 767,338 502,366
Tota I current assets 770,538 508,451
LIABILITIES
Creditors: Amounts falling due
within one year (49,160) (35,480)
Net current assets (liabilities) 721,378 472,971
Total assets less current liabilities 12,459,754 10,228,606
FUNDS OFTHE CHARITY
Tota I unrestricted income funds 10 12,459,754 10228,606
Total charity funds 10 12859,754 11,228,606

INVESTMENT INCOME 2021
f
2020f
Income from investment assets listed in the UK 220,814 254,692
Income from investment assets listed outside the UK 43,433 37,644
Interest 346 2,284
264,593 294,620

CHARITABLE ACTIVITIES Grant Support of
funding Sisters and Total Total
activitiesf pastoral workf Governance
f
2021
f
2020
f
Grants and donations (see below) 649 470
Staff costs (see note 5)
Provisions 3,711 3,711 3,473
Cost of running
premises
5,266 5,266 8,772
Property repairs, maintenance
and refurbishment 751 751 7,339
Depreciation
(see note
6) 35 35 67
Sisters' living and pastoral expenses 116 116 582
Training and Sisters' formation 763 763 924
Bank charges 116 116 16S
Auditors'
remuneration:
Accountancy
and other services
7,932 7,932 7,932
Audit 5,748 5,748 5,748
Total 2021 649 10,758 13,680 25,087 35,475
Total 2020 470 21,325 13,680 35,475
Grants and donations 2021
f
2021
No.
2020
f
2020
No.
Remittance to Mother House in France for
the Order's
missionary
work in Africa (note 11) 0 0
Remittance towards
major works at Mother
House in France 0 0
Mass offerings and small donations 649 470
470

PARTICULARS OF EMPLOYEES AND TRUSTEES 2021 2020
No. No.

TANGIBLE FIXEDASSETS Furniture
Freehold and Motor
Cost or valuation Property
f
ettings
f
vehicles
f
Totalf
At 6th April 2020 792,024 8,897 800,921
Additions
Disposals
At 5th April 2021 792,024 8,897 800,921
Depreciation
At 6th April 2020 8,754 8,754
Disposals
Charge forthe year 35
At 5th April 2021 8,789 8,789
Net book value
At 5th April 2021 792,024 10& 792,132
At 5th April 2020 792,024 143 792,167

FIXEDASSET INVESTMENTS INVESTMENTS 2021 2020
Market valuef Costf Market Valuef Costf
At 6th April 8,526,079 6,458,766 9,774,942 6,444,387
Additions 3,818,441 3,818,441 561,875 561,875
Disposals (3,598,352) (3,598,352) (564,103) (564,103)
Realised gains (losses) 512,57& 1,664,106 (27,501) 16,607
Unrealised
gains (losses)
1,514,8&4 (1,219,134)
At 5th April 10,773,630 8,342,961 8,526,079 6,458,766
Cash awaiting investment -sterling 172,614 172,614 437,389 437,389
Market value at 5th April 10,946,244 8,963,468
Historic cost at 5th April 8,515,575 6,896,155
The investments
are analysed
as below:
Investments listed in the UK 7,242,015 5,493,622 6450,S62 5,370,970
Investments listed outside the UK 3,531,615 2,&49,339 2,075,217 1,087,796
10,773,630 &,342,961 8,526,079 6,458,766
This is reconciled as follows: 2021f 2020f
Reconciliation
of movements
in unrealised
gains on investment
assets:-
Unrealised
gains (losses) arising on
revaluation brought forward 2,067,313 3,330,555
Add (deduct)
in respect ofdisposals
in the year (1,151,528) 44,108
915,785 3,2S6,447
Net gains (losses) arising on revaluations
in the
year 1,514,884 (1,219,134)
Unrealised
gains (losses) arising on
revaluation carried forward 2,430,669 2,067,313
8. DEBTORS 2021f 2020f
Dividends
due
3,200 6,085
3„200 6,085
9. CREDITORS: Amounts falling due within one year 2021
f
2020
Accruals 49,160 35,480
10. TOTAL FUNDS Incoming Transfers Resources
Balances at resources between expended Balances at
6th April 2020f and gainsf funds and losses
f
5th April 2021f
Unrestricted
funds
Designated
funds:
Fixed assets fund 792,167 (35) 792,132
Investment reserve 6S96,155 1,619,420 &,515,575
Fund for aged and sick sisters
and students 10,000 10,000
Retirement fund 287,035 2&7,035
7,985,357 1,619,385 9,604,742
General reserve 2,243,249 2,300,920 (1,619,385) (69,772) 2,855,012
10,228,606 2,300,920 (69,772) 12,459,754