Charity number: 228590
THE KERRISON TRUST
TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2022
THE KERRISON TRUST
CONTENTS
| Pages | |
|---|---|
| Reference and Administrative Details of the Charity, its Trustees and Advisers | 1 |
| Chairman's Statement | 2 - 3 |
| Trustees' Report | 4 - 7 |
| Independent Auditor's Report on the Financial Statements | 8 - 11 |
| Statement of Financial Activities | 12 |
| Balance Sheet | 13 |
| Notes to the Financial Statements | 14 - 24 |
THE KERRISON TRUST
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 30 APRIL 2022
| Trustees | Simon Bird, Chair |
|---|---|
| John Saggers, Trustee (resigned 22 October 2021) | |
| Janie Spring, Trustee | |
| Diane Cook, Trustee | |
| Sara Michell, Trustee | |
| Anthony Holliday, Trustee | |
| Jacqueline Forsyth, Trustee | |
| David Goodin, Trustee (appointed 1 July 2022) | |
| Charity registered number 228590 Principal office 1 St James Court Whitefriars Norwich NR3 1RU Website www.kerrison.org.uk Independent auditor Scrutton Bland LLP Chartered Accountants Fitzroy House Crown Street Ipswich Suffolk IP1 3LG Solicitors Mills and Reeve 1 St James Court Whitefriars Norwich NR3 1RU Investment manager Rathbone Investment Management Ltd. 8 Finsbury Circus London EC2M 7AZ |
Page 1
THE KERRISON TRUST
CHAIRMAN'S STATEMENT FOR THE YEAR ENDED 30 APRIL 2022
The chairman presents his statement for the year.
The Trust’s work has never been more important. Our experience has been that the effects of the COVID pandemic and consequent restrictions are wide ranging and, as the Trustees anticipated, the pandemic has a “long tail”. The effects have inevitably had a significant impact on a number of bodies to whom the Trust provides support. Whilst this impact led to some curtailment of the extent and range of support which bodies have been able to offer, it also gave rise to innovation and presented new opportunities for the Trust to support by way of grant funding. The reality is that everyone is having to work harder to ensure that those young people who find themselves at risk of deprivation or exclusion can be properly supported to attain their full potential. However, we are encouraged by the manner in which the bodies and individuals we support have risen to new challenges which they have been presented with and which look likely to persist in what are economically challenging times.
The Trustees’ Report contains details of the grants made in the year. In the past year, grants totalling £97,179 were made to bodies and individuals across Suffolk and Norfolk. A particular focus of the Trust’s grant funding over the past year has been on seeking to mitigate the effects of the pandemic, whether in terms of minimising the loss of opportunity, addressing issues resulting from restricted access to face to face teaching or helping to reduce social exclusion. By way of examples of the Trust’s grant funding over the year, it has funded the provision of laptops for pupils at Thorndon Primary School for those pupils otherwise unable to access online lessons and it has grant funded the University of East Anglia’s “Make it Count” programme which provides disadvantaged and vulnerable pupils with help to attain their full potential at Key Stages 3 to 5 in order to overcome barriers to higher education. The Trust has also grant funded work experience for pupils of SENDAT’s Stone Lodge Academy and Priory School at Greener Growth; the opportunity for work experience placements having significantly reduced due to the COVID pandemic.
Due to the continuing COVID restrictions the Trustees have been obliged to continue to depart from their normal policy which is that, once the principle of making grant is approved, the applicant is visited by two trustees to better understand the work being done on the ground, with a report then made to the Board for final decision. However, where visits have been permissible, these have been undertaken and where they have not been possible, applicants for grants have been asked to supplement their applications with such additional information as the Trustees have considered necessary to enable them to be able to undertake due diligence. We have in all cases required regular updates from each grantee on how the grant has been deployed and the benefits which it has delivered and we have monitored the results to guide our future grant funding decisions.
The Trustees continue to take a proactive role in encouraging applications from those who are likely to meet our funding criteria and in the year to 2022 received a total of 19 applications. With the aim of increasing the Trust’s profile and its reach, the Trustees took the decision to invest in the construction of a new website to advertise the Trust’s work and to provide a more user friendly grant application form. This will be online shortly.
The Trust continues to derive the greater part of its income from ownership of land at Thorndon in Suffolk. The Trustees have continued the programme of renovation and improvement to the let residential properties in order to maximise the rental return. The Board’s policy is to agree available grant funding in each year equivalent to the net rental income derived from its rental properties (allowing for annual repairs). Capital improvements and development expenses are charged against capital. We continue to maintain significant reserves in order to guard against any lean periods or unforeseen external events as well as to provide a prudent level of flexibility. The Trustees keep the extent of the reserves under review.
Following marketing undertaken by Lacy Scott and Knight, a sale has been completed of the eastern section of the former reformatory school campus, including the Principal’s House site. This site benefits from outline planning permission granted on 11 December 2019 20 dwellings. Negotiations on the terms of the sales contract are at an advanced stage and completion is anticipated in the near future. The sale proceeds will in due course further strengthen the Trust’s ability to provide a secure grant funding stream for the future. The COVID restrictions imposed in 2020 led the Trustees to consider the need for physical office premises, given the anticipated disposal of Principal’s House which served as the Trust’s office. Having consulted the Trust’s Clerk, Lua Leggett, the Trustees decided that, for the present, the Trust has no need of a physical office, with
Page 2
THE KERRISON TRUST
CHAIRMAN'S STATEMENT (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2022
the Clerk now working from home.
I want to thank my fellow Trustees and the Clerk, Lua Leggett for their contributions to the work of the Trust. My particular thanks go to John Saggers and Diane Cook. John Saggers retired from the Board in October 2021 and was principally responsible on behalf of the Trustees for oversight of the management of the Trust’s property portfolio; a role he performed with both dedication and skill. Diane Cook ensures that the Trustees are equipped with the best financial information necessary to inform its grant funding decisions and has taken on the property management oversight previously undertaken by John. The Trust is indebted to both of them.
The year ahead looks likely to be very challenging for those we seek to help. Our aim will be to seek out opportunities to extend the help we can offer to those young people whose circumstances deprive them of the life opportunities which are available to most.
Simon Bird - Chairman Date: 7 November 2022
Page 3
THE KERRISON TRUST
TRUSTEES' REPORT FOR THE YEAR ENDED 30 APRIL 2022
The Trustees present their annual report together with the audited financial statements of The Kerrison Trust (the "Charity") for the year ended 30 April 2022.
Objectives and activities
a. Legal status and objectives
The Kerrison Reformatory School for Suffolk was established under an indenture dated 10 June 1887, whereby Lady Caroline Margaret Kerrison conveyed Pool House Farm into trust. Its purpose was to provide facilities for the accomodation, care, vocational training and education of youthful offenders. In February 1997 the Trust adopted new objectives and changed its name to The Kerrison Trust. The new objectives are:
-
The relief of children and young persons in the counties of Norfolk and Suffolk in need of care by provision of housing, counselling and by such other means as the trustees think fit; and
-
In or towards the advancement of the education and training of children and young persons qualified as aforesaid.
There has been no change in these objectives during the year and the Trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Trusts aims and objectives and setting the grant making policy for the year.
Achievements and performance
a. Review of activities
Lacy Scott and Knight, land agents, now manage the whole estate at Thorndon on behalf of the Trustees.
Mid Suffolk District Council has granted outline planning permission to build on a further part of its land known as the North Site. Initial work commenced during the summer of 2011.
On 11 December 2019 the Trust was granted Outline Planning Consent for 20 dwellings to be constructed on the Principal's House Site. This comprises substantially the land currently occupied by Settles House; the former Gym building; Principal's House and an area previously used as a car park by the former Kelly House Conference Centre. Post year end the Trustees have completed the sale of the Principal's House Site.
b. Grants paid
Grants payable in the year were made in order to achieve the objectives of the Trust, as listed under legal status and objectives.
During the year grants totalling £97,179 (2021: £48,920) were paid. This has been analysed in note 9 of the financial statements.
Page 4
THE KERRISON TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2022
Financial review
a. Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to meet its liabilities as they fall due and continue in operational existence for the foreseeable future, being a period of at least 12 months from the date of approval of these financial statements. For this reason, they continue to adopt the going concern basis in preparing the financial statements.
b. Reserves policy
It is the policy of the Trust to maintain unrestricted funds, which are free reserves of the Trust to protect against a decline or interruption of future sources of income. The Trustees are wholly satisfied that they have reserves that would sustain their activities over a considerable period of time.
As at 30 April 2022 unrestricted reserves of the Trust amounted to £7,172,151 (2021: £7,006,612). There are no designated funds.
Incoming resources during the year totalled £160,994 (2021: £164,944). Total expenditure in the year totalled £246,300 (2021: £162,842) giving a net expenditure before investment gains and losses for the year of £85,306 (2021: £2,102 net income).
c. Material investments policy
The Trustees have opted for a Medium Risk portfolio, which may include fixed interest stocks, all UK and overseas equities that are quoted on the London Stock Exchange, International Retail Service Lists, and all investment trusts and unit trusts. Rathbone Investment Management Ltd has designed the Trust's portfolio with emphasis on achieving a balanced return i.e. a mixture of income and capital growth.
Structure, governance and management
a. Method of appointment or election of Trustees
Trustees are appointed by the existing Board of Trustees and serve for a period of three years after which period they may put themselves forward for re-appointment. The Trust Deed provides for a minimum of three trustees to a maximum of seven trustees. The deed requires that one trustee is a representative of the Henniker family with the other trustees being co-opted.
b. Risk Management
The major risks, to which The Kerrison Trust is exposed, as identified by the Board of Trustees, have been reviewed and systems have been established to minimise and mitigate those risks. The Trust's current Risk Management policy was formally ratified by the Board on 7 July 2006, and has been reviewed regularly since then; the current document was ratified by the Trustees in October 2021.
Page 5
THE KERRISON TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2022
Structure, governance and management (continued)
c. The Trustees
The Trustees who served the Trust during the year and to the date of this report, except as stated otherwise, were as follows:
Janie Spring John Saggers (resigned 22 October 2021) Diane Cook Sara Michell Anthony Holliday Simon Bird Chairman Jacqueline Forsyth David Goodin (appointed 1 July 2022)
Statement of Trustees' responsibilities
The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure of information to auditor
Each of the persons who are Trustees at the time when this Trustees' Report is approved has confirmed that:
-
so far as that Trustee is aware, there is no relevant audit information of which the Charity's auditor is unaware; and
-
that Trustee has taken all the steps that ought to have been taken as a Trustee in order to be aware of any relevant audit information and to establish that the Charity's auditor is aware of that information.
Page 6
THE KERRISON TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2022
Auditor
The auditor, Scrutton Bland LLP, has indicated their willingness to continue in office. The designated Trustees will propose a motion reappointing the auditor at a meeting of the Trustees.
Approved by order of the members of the board of Trustees and signed on their behalf by:
Simon Bird Trustee
Date: 7 November 2022
Page 7
THE KERRISON TRUST
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE KERRISON TRUST
Opinion
We have audited the financial statements of The Kerrison Trust (the 'Charity') for the year ended 30 April 2022 which comprise the Statement of Financial Activities, the Balance Sheet, and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
The financial statements have been prepared in accordance with Accounting and Reporting by Charities preparing their financial statements in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
This has been done in order for the financial statements to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
In our opinion the financial statements:
-
give a true and fair view of the state of the Charity's affairs as at 30 April 2022 and of its incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Page 8
THE KERRISON TRUST
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE KERRISON TRUST (CONTINUED)
Other information
The other information comprises the information included in the Trustees' Report other than the financial statements and our Auditor's Report thereon. The Trustees are responsible for the other information contained within the Trustees' Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Trustees' Report is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of Trustees
As explained more fully in the Trustees' Responsibilities Statement, the Trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the Charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.
Page 9
THE KERRISON TRUST
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE KERRISON TRUST (CONTINUED)
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditor under section 145 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial experience and through discussions and enquiries of Trustees and management. During the engagement team briefing, the outcomes of these discussions were shared with the team, as well as consideration as to where and how fraud may occur in the Charity.
The following laws and regulations were identified as being of significance to the Charity:
• Those laws and regulations considered to have a direct effect on the financial statements including UK financial reporting standards, taxation regulations and the Charities Act 2011;
• The Charity is subject to many other laws and regulations where the consequences of noncompliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: housing act, employment law and GDPR compliance.
Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: enquiries of management and those charged with governance as to whether the Charity complies with such regulations; enquiries of management and those charged with governance concerning any actual or potential litigation or claims, inspection of relevant legal documentation, review of board minutes, testing the appropriateness of entries in the nominal ledger, including journal entries and the performance of analytical procedures to identify any unexpected movements in account balances which may be indicative of fraud.
The likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity's controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.
Page 10
THE KERRISON TRUST
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE KERRISON TRUST (CONTINUED)
Use of our report
This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the Charity's Trustees those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and its Trustees, as a body, for our audit work, for this report, or for the opinions we have formed.
Scrutton Bland LLP
Chartered Accountants Statutory Auditor Fitzroy House Crown Street Ipswich Suffolk IP1 3LG
8 November 2022
Scrutton Bland LLP are eligible to act as auditor in terms of section 1212 of the Companies Act 2006.
Page 11
THE KERRISON TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 APRIL 2022
| Notes Income from: Donations and legacies 3 Investments 4 Other income 5 Total income Expenditure on: Investment and property management costs Charitable activities Total expenditure Net (expenditure)/income before net gains on investments Net gains of investments Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2022 £ - 155,244 5,750 160,994 109,160 137,072 246,232 (85,238) 250,845 165,607 7,006,612 165,607 7,172,219 |
Total funds 2022 £ - 155,244 5,750 160,994 109,160 137,072 246,232 (85,238) 250,845 165,607 7,006,612 165,607 7,172,219 |
Total funds 2021 £ 250 164,694 - |
|---|---|---|---|
| 164,944 | |||
| 85,592 77,250 |
|||
| 162,842 | |||
| 2,102 1,513,192 |
|||
| 1,515,294 | |||
| 5,491,318 1,515,294 |
|||
| 7,006,612 |
The Statement of Financial Activities includes all gains and losses recognised in the current and preceeding years.
The notes on pages 14 to 24 form part of these financial statements.
Page 12
THE KERRISON TRUST
BALANCE SHEET AS AT 30 APRIL 2022
| Notes Fixed assets Tangible assets 11 Investments 13 Investment property 12 Current assets Investments 14 Cash at bank and in hand Creditors: amounts falling due within one year 15 Net current assets Total assets less current liabilities being net assets Restricted funds 16 Unrestricted funds 16 Total funds |
1,011,028 69,167 1,080,195 (4,820) |
2022 £ 998 757,802 5,338,044 6,096,844 1,075,375 7,172,219 - 7,172,219 7,172,219 |
1,010,235 264,025 1,274,260 (4,888) |
2021 £ 998 753,242 4,983,000 |
|---|---|---|---|---|
| 5,737,240 1,269,372 |
||||
| 7,006,612 | ||||
| - 7,006,612 |
||||
| 7,006,612 |
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
Simon Bird
(Chair of Trustees)
Date: 7 November 2022
The notes on pages 14 to 24 form part of these financial statements.
Page 13
THE KERRISON TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2022
1. Accounting policies
1.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Second Edition)’ and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2015.
The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Second Edition)’rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The Kerrison Trust (the 'Charity') meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
1.2 Income
Property Rental Income
The income property rentals represent income from investment properties and is recognised on a receivables basis. Any rental income relating to future periods is deferred.
Investment Income
Interest on bank accounts is included in the Statement of Financial Activities as it becomes receivable.
Voluntary Income
Donated assets and gifts in kind are included at valuation at date of receipt.
1.3 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Expenditure on raising funds includes all expenditure incurred by the Charity to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.
Charitable activities and Governance costs are costs incurred on the Charity's operations, including support costs and costs relating to the governance of the charity apportioned to charitable activities.
Page 14
THE KERRISON TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2022
1. Accounting policies (continued)
1.3 Expenditure (continued)
All expenditure is inclusive of irrecoverable VAT.
1.4 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the Bank.
1.5 Taxation
The Kerrison Trust is a charity within the meaning of the Charities Act 1993 and 2006 and as such is a charity within the meaning of Part 11, Corporation Tax Act 2010. Accordingly The Kerrison Trust is potentially exempt from taxation in respect of income or gains received within categories covered by Part 11, Corporation Tax Act 2010 or Section 256 of the Chargeable Gains Act 1992 to the extent that such income or gains are applied exclusively to its charitable purpose.
1.6 Tangible fixed assets and depreciation
All assets costing more than £500 are capitalised.
A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the carrying value of any fixed asset may not be recoverable. Shortfalls between the carrying value of fixed assets and their recoverable amounts are recognised as impairments. Impairment losses are recognised in the Statement of Financial Activities.
Tangible fixed assets are carried at cost, net of depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
- Fixtures and fittings 20% reducing balance
1.7 Investments
Listed investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance Sheet date, unless fair value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading 'Gains/(losses) on investments' in the Statement of Financial Activities.
Investment property is included at market value. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading 'Gains/(losses) on investments' in the Statement of Financial Activities.
Current asset investments are represented by cash on deposit with a maturity of less than one year and investment properties which are held for resale these are included in current asset investments.
Page 15
THE KERRISON TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2022
1. Accounting policies (continued)
1.8 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
1.9 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
1.10 Liabilities and Provisions
Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges.
1.11 Financial Instruments
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
1.12 Fund Accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.
2. Critical accounting estimates and areas of judgment
The preparation of financial information in conformity with FRS 102 requires the Trustees to make critical accounting estimates and judgements that affect the application of policies and reported amounts of assets and liabilities, income and expenses.
The key judgement areas impacting the financial statements are as follows:
Valuation of investment property - Investment property is valued yearly by the Trustees using valuations provided by Lacy, Scott and Knight, independent firm of Auctioneers & Valuers.
Page 16
THE KERRISON TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2022
3. Income from Donations and Legacies
| Donations Total 2021 4. Investment Income UK investment property rental income UK quoted investments Interest received Total 2022 Total 2021 5. Other Incoming Resources Recharged utility costs |
Unrestricted funds 2022 £ - 250 Unrestricted funds 2022 £ 138,241 15,767 1,236 155,244 164,694 Unrestricted funds 2022 £ 5,750 |
Total funds 2022 £ - 250 Total funds 2022 £ 138,241 15,767 1,236 155,244 164,694 Total funds 2022 £ 5,750 |
Total funds 2021 £ 250 Total funds 2021 £ 150,345 12,623 1,726 |
|---|---|---|---|
| 164,694 | |||
| Total funds 2021 £ - |
Page 17
THE KERRISON TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2022
6. Investment and Property Management Costs
| Site development costs Property professional fees Security costs Empty property costs General site maintenance Utilities Farmland expenses Investment management fees Total 2022 Total 2021 |
Unrestricted funds 2022 £ 801 58,053 7,830 19,651 40,843 (19,572) (31) 1,585 109,160 85,592 |
Total funds 2022 £ 801 58,053 7,830 19,651 40,843 (19,572) (31) 1,585 109,160 85,592 |
Total funds 2021 £ 13,645 21,559 12,512 10,957 22,350 849 2,394 1,326 |
|---|---|---|---|
| 85,592 | |||
7. Analysis of Expenditure on Charitable Activities
| Insurance and office costs Grants payable Wages and salaries Total 2022 |
Unrestricted funds 2022 £ 15,496 97,179 11,482 124,157 |
Total funds 2022 £ 15,496 97,179 11,482 124,157 |
Total funds 2021 £ 8,543 48,920 11,701 |
|---|---|---|---|
| 69,164 |
Page 18
THE KERRISON TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2022
8. Governance Costs
| Audit fee Office costs Accountancy costs Total 2022 Total 2021 |
Unrestricted funds 2022 £ 5,244 5,400 2,639 13,283 8,086 |
Total funds 2022 £ 5,244 5,400 2,639 13,283 8,086 |
Total funds 2021 £ 3,500 2,942 1,644 |
|---|---|---|---|
| 8,086 | |||
Page 19
THE KERRISON TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2022
9. Analysis of Grants
| Open Road Training Eyes open CIC Greener Growth Green Light Trust Eye Saints Football Club SENDAT Friends of Thordon School Kids Out UK The Hub Wymondham (Fish) Level 2 Youth Project E P Youth Grant UEA-Make It Count Project Thorndon Primary School Smallpiece Trust The Mix Stowmarket Downham Market Academy Sophie Raynham Shane Davenport WD Evans Total 2022 Total 2021 |
Unrestricted funds 2022 £ 5,000 5,945 3,300 - 1,000 22,220 5,400 6,940 - 13,224 - 10,000 1,900 8,250 7,000 5,000 750 750 500 97,179 48,920 |
Total funds 2022 £ 5,000 5,945 3,300 - 1,000 22,220 5,400 6,940 - 13,224 - 10,000 1,900 8,250 7,000 5,000 750 750 500 97,179 48,920 |
Total funds 2021 £ - - 10,000 11,141 - - - - 500 11,775 7,504 8,000 - - - - - - - |
|---|---|---|---|
| 48,920 | |||
Page 20
THE KERRISON TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2022
10. Staff Costs
| 2022 £ Wages and salaries 11,482 The average number of persons employed by the Charity during the year was as follows: 2022 No. Administration 1 The employee did not receive remuneration amounting to more than £60,000 in either year. |
2021 £ 11,701 |
|---|---|
| 2021 No. 1 |
|
11. Tangible Fixed Assets
| Cost At 1 May 2021 At 30 April 2022 Depreciation At 1 May 2021 At 30 April 2022 Net book value At 30 April 2022 At 30 April 2021 |
Fixtures and fittings £ 3,057 |
|---|---|
| 3,057 | |
| 2,059 | |
| 2,059 | |
| 998 998 |
Page 21
THE KERRISON TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2022
12. Investment Property
| Valuation At 1 May 2021 Additions Gain on revaluation At 30 April 2022 |
Freehold investment property £ 4,983,000 94,474 260,570 |
|---|---|
| 5,338,044 |
The investment properties have been valued based upon a desktop valuation undertaken by Lacy Scott & Knight on 19 July 2022.
13. Fixed Asset Investments
| Valuation At 1 May 2021 Additions Revaluations At 30 April 2022 Net book value At 30 April 2022 At 30 April 2021 |
Listed investments £ 753,242 14,285 (9,725) |
|---|---|
| 757,802 757,802 |
|
| 753,242 |
14. Current Asset Investments
| Investment property Unlisted investments |
2022 £ 854,000 157,028 1,011,028 |
2021 £ 854,000 156,235 |
|---|---|---|
| 1,010,235 |
Page 22
THE KERRISON TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2022
15. Creditors: Amounts Falling Due Within One Year
| Bank overdraft Accruals and deferred income |
2022 £ - 4,820 4,820 |
2021 £ 368 4,520 |
|---|---|---|
| 4,888 |
16. Statement of Funds
Statement of Funds - Current Year
| Balance at | |||||
|---|---|---|---|---|---|
| Balance at 1 | Gains/ | 30 April | |||
| May 2021 | Income | Expenditure | (Losses) | 2022 | |
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General Funds - all funds | 7,006,612 | 160,994 | (246,232) | 250,845 | 7,172,219 |
| Statement of Funds - Prior | Year | ||||
| Balance at | Gains/ | Balance at | |||
| 1 May 2020 | Income | Expenditure | (Losses) | 30 April 2021 | |
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General Funds - all funds | 5,491,318 | 164,944 | (162,842) | 1,513,192 | 7,006,612 |
Page 23
THE KERRISON TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2022
17. Analysis of Net Assets Between Funds
Analysis of Net Assets Between Funds - Current Year
| Tangible fixed assets Fixed asset investments Investment property Current assets Creditors due within one year Total |
Unrestricted funds 2022 £ 998 757,802 5,338,044 1,080,195 (4,820) 7,172,219 |
Total funds 2022 £ 998 757,802 5,338,044 1,080,195 (4,820) |
|---|---|---|
| 7,172,219 |
Analysis of Net Assets Between Funds - Prior Year
| Tangible fixed assets Fixed asset investments Investment property Current assets Creditors due within one year Total |
Unrestricted funds 2021 £ 998 753,242 4,983,000 1,274,260 (4,888) 7,006,612 |
Total funds 2021 £ 998 753,242 4,983,000 1,274,260 (4,888) |
|---|---|---|
| 7,006,612 |
18. Related Party Transactions
The key management personnel of the Charity comprises only of the Trustees.
None of the Trustees received any remuneration or reimbursement of expenses in either the current year or the prior year.
There were no other related party transactions during the year (2021: £nil).
19. Post Balance Sheet Events
On 23 August 2022, the Charity sold the Principal's House for a gross consideration of £660,100 (£530,281 net of costs and retention).
Page 24