| STATEMENT OFFINANCIAL ACTIVITIES F | ORTHEYEAR | ED30th | JUNE 2022 | |
|---|---|---|---|---|
| 2~02 | 2021 | |||
| Unrestricted | Total | Unrestricted | Total | |
| Funds | Funds | Funds | ||
| Income and Endowments from: Donations and Legacies Charitable Activities investments |
2,071 308,165 17,824 |
2,071 308,165 17,824 |
1,858 351,016 14,703 |
1,858 351,016 14,703 |
| Total Income and Endowments | 328,060 | 328,060 | 367,577 | 367,577 |
| E~dll Raising Funds Charitable Activities |
9,669 324,243 |
9,669 324,243 |
9,052 311234 |
9,052 311,234 |
| T~td R td't |
333,912 | 333,912 | 320,286 | 320,286 |
| Net Gains / (Losses) on Investments | (137,394) | (137,394) | 200,850 | 200,850 |
| etIncome Ex euditure |
(143,246) | (143,246) | 248 141 | 248 141 |
| ransfers hetwe Funils |
||||
| Net Movement in Funds | (143,246) | (143,246) | 248,141 | 248,141 |
| Fund Balances brought forward at 1"July 2021 |
1,696,620 | 1,696,620 | 1,448,479 | 1,448,479 |
| Fund Balances carried forward at 30aJune 2022 | 1,553,374 | 1,553,374 | 1,696,620 | 1,696,620 |
| ANCE SHEETAS AT | th | JUNE 2022 | ||||
|---|---|---|---|---|---|---|
| 2021 | 2021 | |||||
| Total | Unrestricted | Total | ||||
| Funds | Funds | |||||
| Fixed Assets | ||||||
| Tangible Fixed Assets (Note Investments (Note 5) |
4) | 531 1,466,667 |
531 1,466,667 |
797 1,487,077 |
797 1,487,077 |
|
| 1,467,198 | 1,467,198 | 1,487,874 | 1,487,874 | |||
| Current Assets | ||||||
| Debtors Jt Prepaymcnts (Note 6) Cash at Bank and inHand |
27,690 405,653 |
27,690 405,653 |
52,453 422,073 |
52,453 422,073 |
||
| 433,343 | 433,343 | 474,526 | 474,526 | |||
| Liabilities | ||||||
| Creditors falling due within Advance &om Publishers |
one year | 123,653 | 123,653 | 122,480 | 122,480 | |
| Other Creditors and Accruals (Note 7) | 223,514 | 223,514 | 143,300 | 143,300 | ||
| 347,167 | 347,167 | 265,780 | 265,780 | |||
| Net Current As etsl iabilities |
86,176 | 86,176 | 208,746 | 208,746 | ||
| Total Assets less Current Liabilities | 1,553,374 | 1,553,374 | 1,696,620 | 1,696,620 | ||
| Creditors - amounts falling due after more than one year |
||||||
| Net Assets | 1,553,374 | 1,553,374 | 1,696,620 | 1,696,620 | ||
| ~CbA P d |
||||||
| General Income and Expenditure Publishing Account Life Members' Subscriptions Tawney Memorial Fund T.S.Ashton Prize Fund |
Account | 1,358,358 114,111 1,155 1,000 750 |
1,358,358 114,111 1,155 1,000 750 |
1,475,301 114,414 1,155 1,000 750 |
1,475,301 114,414 1,155 1,000 750 |
|
| Society Conferences Fund Initiatives and Conferences |
Fund | 5,000 5,000 |
5,000 5,000 |
5,000 5,000 |
5,000 5,000 |
|
| General Fellowships Fund |
68,000 | 68,000 | 94,000 | 94,000 | ||
| 1,553,374 | 1,553,374 | 1,696,620 | 1,696,620 |
| STATEMENT OFCASH FLOWS FOR | THE YE | AR E | NDED 30th | JUNE 2022 | |||
|---|---|---|---|---|---|---|---|
| 2021 | 2021 | ||||||
| f. | |||||||
| Cash flows from o eratin activities Net cash provided by / (used 'in) oper'sting |
activities | A | 82,740 | (104,701) | |||
| Cash flows from iuvestin activities Interest and dividends received Purchase oftangible fixed assets Saleof investments Purchase of investments |
17,824 171,483 (288,467) |
14,703 (589) 548,082 (506,473) |
|||||
| Net cash flows finm investing activities |
(99,160) | 55,723 | |||||
| Cash flows from flnancin activities |
|||||||
| Net cash fiows from financing activities |
|||||||
| Chan ein cash and cash uivalents |
(16,420) | (48,978) | |||||
| Cash and cash equivalents brought forward |
422,073 | 471,051 | |||||
| Cash and c'ash e uivalents carried forward | 405,653 | 422,073 | |||||
| Note A:-Reconciliation ofnet income to | net rash | flow | from o erations | ||||
| Net income / (expenditure) forthe year |
(143,246) | 248,141 | |||||
| Asper the Statetnent ofFinancial Activities | |||||||
| Adjustments for: Depreciation and profits / (losses) on sale oftangible fixed assets Interest and dividends received shown in investing activities Net (gains) / losses on investments Decrease / (increase) in debtors (Decrease) / increase in creditors |
266 (17,824) 137,394 24,763 81,387 |
401 (14,703) (200,850) (32,073) (105,617) |
|||||
| Net cash provided by / (used in) operating | activities | 82,740 | (104,701) |
| 2021 | 2021 | ||||
|---|---|---|---|---|---|
| Ine | me and Endowments from: |
||||
| Donations and Le acies Donations Received |
250 | 250 | 125 | 125 | |
| Charitable Activities |
|||||
| Income &om Publishing: | |||||
| Economic History Review Volume 74 90%of Publishers' Profit 20%of Publishers' Sales |
148,644 68,051 |
185,301 74,716 |
|||
| Sale ofBooks Contribution towards Website Expenses JSTORIncome |
25,000 17.757 |
259,452 | 25,000 16,078 |
301,095 | |
| Membership Income: Subscription Income Other Subscription Income (Note I) Gifi Aid Tax recovered on Subscriptions |
30,984 86 |
31,070 | 46,464 85 1,380 |
47,929 | |
| Investments Bank Interest Receivable Other Interest Recnved Other Income &om Investments |
365 17,459 |
17,824 | 1 83 14,619 |
14,703 | |
| Total Income and Endowments | 308,596 | 363,852 | |||
| ~E* | bt | ||||
| R~Fd Investment Management Fees |
9,669 | 9,052 | |||
| C~b'I bt tt t' 'tt |
|||||
| Grants and Donations:- Student Research and Conference Grants |
2,438 | 252 | |||
| Student Conference Bursaries Prizes Small Research Grants Scheme PhD Bursaries Undergraduate Project Facility Grants BMEActivities and Events Small Grants Scheme |
4,000 2,600 17,679 25,030 1,000 |
52,747 | 2,200 23,838 35,000 430 1,000 |
62,720 | |
| Publishin dr, Membershi Ex eases:- Editorial Fees and Honoraria Editors' Secretariat Fees and Expenses Web Site Expenses Membership Officer Media Awareness and Publicity Expenses |
29,591 5,203 4,471 35,078 2,550 |
76,893 | 28,912 3,833 24,367 16,101 9,861 |
83,074 | |
| L~LE | |||||
| International Spe'akers at Annual Conference Plenary Lecture Costs |
1,773 | 1,773 |
| 2021 | 2021 | |||||
|---|---|---|---|---|---|---|
| Other Expenses:- Secretariat Fees and Expenses Officers' 8t Trustees' Expenses |
34,177 1,876 |
42,267 12 |
||||
| Schools &,Colleges Committee Expenses Fellowship Administration Expenses |
2,865 | 5,000 | ||||
| Fellows' Travel Support | ||||||
| Public Engagement Committee Expenses Other Administrative Expenses Bank 8t Payment Pmcessing Charges Exchange Rate (Gains)/Losses Subscriptions Audit and Accountancy Fees Legal, Professional &Insurance Expenses |
340 893 4,052 16,140 717 |
123 705 325 1,874 14,223 641 |
||||
| Loss onDisposal ofEquipment Depreciation ofEquipment |
266 | 61,326 | 401 | 65,571 | ||
| T~ot | IE Cht |
202,408 | 220,417 | |||
| Net | Gains / Losses on Invesnnents Realised Unrealised |
6,188 (143,582) |
35,357 165,493 |
|||
| (137,394) | 200,850 | |||||
| Net | Income/ Ex enditure |
(31,206) | 344,285 | |||
| Transfers to /fromOt er Funds |
||||||
| Tawney Memorial Fund T.S.Ashton Prize Fund Society Conferences Fund Initiatives and Conferences Fund General Fellowships Fund |
(3,083) (750) 1,671 (11,896) (71,679) |
(85,737) | (750) (8,680) (39) (92267) |
(101736) | ||
| Net | ovement in Fund | (116,943) | 242,549 | |||
| Fund Balance brought forward at PsJuly 2021 | 1,475,301 | 1,232,752 | ||||
| Fund Balance cerned forward at 30aJune 2022 | 1,358,358 | 1,475,301 |
| PIJBIISHING ACCOUNT FORTHE | YEARENDE | IJ 30th JUNE | 2022 | ||
|---|---|---|---|---|---|
| 2021 | 2021 | ||||
| Income and Endowments ffomt |
|||||
| Charitable Activities | |||||
| Income from Publishing:— Royalties on Atlas ofIndustrialisiug Royalties on Pamphlet Series |
Britain | 102 2,795 |
207 1,699 |
||
| Essays in Economic History Royalties on 20eCentury Britain Industrial Revolution Series |
65 21 |
||||
| 2,897 | 1,992 | ||||
| Total Income and Endowments | 2,897 | 1,992 | |||
| Kohl | |||||
| Charitable Activities |
|||||
| Publishing Expenses:- Royal Historical Society Publications Boydell k Brewer Series |
2,000 1,200 |
2,400 | |||
| 3,200 | 2,400 | ||||
| T~tl E Cht |
3,200 | 2,400 | |||
| Netincome/ Ex enditure |
(303) | (408) | |||
| Tran fers from Other Funds | |||||
| Net Movement in Fund |
(303) | (408) | |||
| Fund Balance brought forward at 1"July |
2021 | 114,414 | 114,822 | ||
| Fund Balance carried forward at 30aJune 2022 | 114,111 | 114,414 |
| SOCIETY ONFERENCES FUND |
ACCOUNT | FOR | THEYEA | RENDED 30th J | UNE 2022 | |
|---|---|---|---|---|---|---|
| 2021 | 2021 | |||||
| I, | ||||||
| Income and Endowments from: |
||||||
| Charitable Activities |
||||||
| Conference JtWorkshop Income:- | ||||||
| Oxford Conference (cancelled) | ||||||
| Warwick Conference | 12,115 | |||||
| 12,115 | ||||||
| Total Income and Endowmen | 12,115 | |||||
| ~EdE | ||||||
| Charitable Activities |
||||||
| Conference 8'c Workshop Expenses:- Oxford Conference (cancelled —unrecovered |
costs) | 8,680 | ||||
| Warwick Conference | 10,444 | |||||
| 10,444 | 8,680 | |||||
| T~lal E* d I~' |
10,444 | 8,680 | ||||
| NetIncomeI Ex enditure |
1,671 | (8,680) | ||||
| Transfers to / from Other Funds General Income tk Expenditure |
Account | (1,671) | 8,680 | |||
| Net Movement in Fund |
||||||
| Fund Balance brought forward at 1"July 2021 | 5,000 | 5,000 | ||||
| Fund Balance cerned forward at 30aJune 2022 | 5,000 | 5,000 |
| INITIATIVES AND ONFERENC |
ES FUND ACCOUN | T FORT | HE YEAREND | D | |
|---|---|---|---|---|---|
| 2021 | 2021I | ||||
| Income and End wments from: | |||||
| Charitable Activities |
|||||
| Conference & Workshop Income: | |||||
| Women's Committee Workshop Income Residential Training Course Income |
2,631 | ||||
| 2,631 | |||||
| Total Inconie and Endowments | 2,631 | ||||
| R~Cht | |||||
| Ch'aritable Activiti |
|||||
| Conference & Workshop Grants &Expenses: Women's Committee Workshop Expenses/(Refunds) Residential Training Course Expenses |
14,527 | (500) | |||
| Grants made under the Iuitiatives & Conference Grants |
Scheme | 539 | |||
| 14,527 | 39 | ||||
| T~tl E lCt * |
14,527 | ||||
| Net Incmne/ Ex enditure |
(11,896) | (39) | |||
| Transfers to / from Other Funds General Income & Expenditure |
Account | 11,896 | 39 | ||
| Net Movement in 'Fund | |||||
| Fund Balance brought forward at 1"July 2021 | 5,000 | 5,000 | |||
| Fund Balance carried forward at 30aJune 2022 | 5,000 | 5,000 |
| Income and Endowments from: |
|||
|---|---|---|---|
| Donations and Le acies Grants Receivable |
1,821 | ||
| Total Income and Endowments | 1,821 | ||
| Charitabl Activities |
99,500 | ||
| T~ilE 1tu ~ |
99,500 | ||
| NetIncome/ Ex enditure |
(97,679) | ||
| Transfers 'to lfrom Other Funds General Income dt Expenditure |
Account | 71,679 | |
| Net Move ent in Fund |
(26,000) | ||
| Fund Balance bro t forward at 1"Jul |
2021 | 94,000 | |
| Fund glance carried forward at 30'."June 2022 |
68,000 |
| THEECONOMIC HISTORY | THEECONOMIC HISTORY | SOCIETY | ||||
|---|---|---|---|---|---|---|
| OTHER FUND ACCOUNTS | FORTHE | YEARENDED 30th JUNE | 2022 | 2021 | 2021 | |
| Unrestricted | Total | Unrestricted | Total | |||
| Funds | Funds | Funds | ||||
| Income and Endowments | from: | |||||
| Donations and aeie's |
||||||
| LifeMembership Fund |
||||||
| Tawney Memorial Fund |
||||||
| T.S.Ashton Prize Fund | ||||||
| Total Income and Endowments | ||||||
| E~IISt | ||||||
| Charitable Activities |
||||||
| LifeMembership Fund |
||||||
| Tawney Memorial Fund Lecturer's Fees and Expenses Other Lecture Expenses |
1,374 1,709 |
1,374 1,709 |
||||
| T.S.Ashton Prize Fund Prizes |
750 | 750 | 750 | 750 | ||
| ~Ttd E* iE't |
3,833 | 3,833 | 750 | 750 | ||
| Net Income / E enditure |
(3,833) | (3.833) | (750) | (750) | ||
| Transfers o / from Other Funds |
||||||
| From General Income to Tawney Memorial toT.S.Ashton Prize |
/h Expenditure Fund Fund |
Account 3,083 750 |
3,083 750 |
750 | 750 | |
| Ne Movement in Funds |
||||||
| Fund Balances t forwar Life Membership Fund Tawney Memorial Fund T.S.Ashton Prize Fund |
at 1"Jul | 2021 1,155 1,000 750 |
i,155 1,000 750 |
1,155 1,000 750 |
1,155 1,000 750 |
|
| 2,905 | 2,905 | 2,905 | 2,905 | |||
| un Balances 'ed forw Life Membership Fund Tawney Memorial Fund T.S.Ashton Prize Fund |
d at 30eJune 2022 1,155 1,000 750 |
1,155 1,000 750 |
1,155 1,000 750 |
1,155 1,000 750 |
||
| 2,905 | 2,905 | 2,905 | 2,905 |
| TANGIBLEFIXED SE |
TS | |||
|---|---|---|---|---|
| . | C~om uter ~EE I |
|||
| Cost As at 1"July 2021 |
2,532 | |||
| Additions | ||||
| (Disposals) | ||||
| As at 30a June 2022 | 2,532 | |||
| Accumulated D reoiation As at 1"July 2021 |
1,735 266 |
|||
| Charge for the year | ||||
| (Disposals) | ||||
| As at 30"June 2022 | 2,001 | |||
| Net Book Value | 531 | |||
| As at 30a June 2022 | ||||
| As at 30a June 2021 | 797 | |||
| 5. | FIXEDASSETINVES~ | 2022 | 2021 | |
| f, | ||||
| Charity Investment Funds: Market Value at 1"July 2021 Additions (net ofequalisation) (Disposals) Net Unrealised Investment Gains I(Losses) |
1,288,265 188,102 (165,295) (143,582) |
1,129,101 506,397 (512,726) 165,493 |
||
| 1,167,490 | 1,288,265 | |||
| Term Deposit Account C.O.I.F. Charities Deposit |
Fund | 100,000 199,177 |
198,812 | |
| Market Value as at 30oJune 2022 | 1,466,667 | 1,487,077 |
| 5, | FIXEDASSET INVESTMENTS | ont. | 2022 | 2021 |
|---|---|---|---|---|
| f. | ||||
| Investments at fair value comprised: |
||||
| Bonds Equities Hedge Funds Private Equity Gold &.Other Commodities COIF Charities Ethical Investment |
Fund | 148,448 572,717 23,076 37,583 32,266 353,400 |
196,372 663,796 19,147 )7,010 27,798 364,142 |
|
| 1,167,490 | 1,288,265 | |||
| Term Deposit Account COIF Charities Deposit Fund |
100,000 199,177 |
198,812 | ||
| 1,466,667 | 1,487,077 | |||
| 6. | DEBTORS AND P P YMENTS Prepayments and Accrued Income Due from Investment Managers |
12,573 15,117 |
11,155 41,298 |
|
| Due from Publishers | ||||
| Gift Aid Tax Recoverable | ||||
| 27,690 | 52,453 | |||
| 7. | OTHER CREDITORS AND ACCRUALS | |||
| Amounts due within one year. Accruals and Deferred Income Subscription income held in suspense VAT payable |
223,105 69 340 |
141,942 155 205 998 |
||
| Other Creditors | ||||
| 223,514 | 143,300 |