OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Page
Legalandadministrativeinformation
ReportoftheTrustees
IndependentAuditors’reporttotheTrustees
Statementoffinancialactivities 10
Balancesheet 11
Notestothefinancialstatements 12-18

Unrestricted Restricted Total Total
funds funds 2025 2024
Note £ £ £ £
Income:
Donationsandlegacies 2 2,514 - 2,514 1,775
Investmentincome 3
121,550

-

121,550

92,272
Totalincome

124,064


-


124,064


94,047
Expenditure:
Charitableactivities 4
290,588

-

290,588

263,537
Totalexpenditure 290,588 - 290,588 263,537
Netexpenditureandnetmovement
(166,524)

-

(166,524)

(169,490)
infundsbeforegainsandlosseson
investments
Netgainsoninvestmentassets 7 704,177 - 704,177 569,633
Netmovementinfunds
537,653

-

537,653

400,143
Totalfundsbroughtforward 7,242,352 10,784 7,253,136 6,852,993
Totalfundscarriedforward 11
7,780,005

10,784

7,790,789

7,253,136

Fixedassets Note 2025
£
2024
£
Investments 7 7,533,368 7,148,181
Currentassets
Cashatbank
Cashheldbyinvestmentmanagers
Debtors
8 23,428
250,563
-
20,473
100,584
-
273,991 121,057
Liabilities
Creditors:amountsfallingduewithinoneyear 9
16,570

16,102
Netcurrentassets
257,421 104,955
Netassets
7,790,789 7,253,136
Thefundsofthecharity:
Restrictedfunds 11 10,784 10,784
Unrestrictedfunds:
Generalfund
Totalfunds
7,780,005

7,242,352
7,790,789
7,253,136
Thenotesonpages12to18formpartofthesefinancial statements.

2 Incomefromdonationsandlegacies
Unrestricted Restricted Total Total
funds funds 2025 2024
£ £ £ £
Donations
2,514

-

2,514

1,775
3 Investmentincome
2025 2024
£ £
Dividendsreceivable 99,245 72,286
Interestreceivable
22,305

19,986
121,550 92,272
4 Charitableactivities
Note Unrestricted Restricted Total Total
funds funds 2025 2024
£ £
Grants 5 250,000 - 250,000 225,000
Supportcosts
Officecosts 5,040 - 5,040 4,800
Auditfee 4,530 - 4,530 4,302
InvestmentManagementFee
31,018

-

31,018

29,435

40,588

-

40,588

38,537
Totalcharitableactivities
290,588

-

290,588

263,537

5
Analysisoftotalresources
expended
RegCharityNo.1149758
ArkCancerCharity TowardsOncologyCentreinBasingstoke
RegCharityNo.1167073
TheBorneFoundation Tosupportresearchintopreventionof
prematurebirths
RegCharityNo.1067238
BrecknockHospice Tosupporthomebasedcare 37,500
RegCharityNo.1150054
TheBrainTumourCharity Tosupportresearchintochildren’s 10,000
medulloblastoma
RegCharityNo.1082335
TheCompassionateFriends Forprovisionofsupporttobereaved 5,000
parentsofchildrenwithcancer
Reg CharityNo.X19140
GiftofSight Tosupporteyesightresearch 10,000
RegCharityNo.275637
Intercare-AidforAfrica TosupportsendingmedicalaidtoAfrica 5,000
JordanHashemiteCharity ToprovideprostheticlimbstoChildrenin 20,000
Organisation Gaza
RegCharityNo.264221
ListeningBooks Tosupportaudiobooksforchildrenwith 5,000
visionimpairment
RegCharityNo.1140471
LOOK Tosupportyoungvisuallyimpaired 30,000
people*
RegCharityNo.1182278
RomseyYoungCarers TosupportyoungcarersinRomsey
RegCharityNo.1196341
SimonSays Tosupportproductionofbereavement
supportmaterial
RegCharityNo.1158697
STAND(previouslyknownas
Legs4Africa)
Fundstosaveprostheticlegsfrom
landfillandsupportamputeesinAfrica
8,000 5,000
RegCharityNo.1139527
StJohnJerusalemEyeHospital TowardsanOpticalBiometerSystem 62,000 50,000

5 Analysisoftotalresourcesexpended(continued) 2025 2024
Reg CharityNo.1129924
The VirtualDoctorsCharity
TosupporttelemedicineworkinZambia

-

5,000

250,000



225,000
*£5 000ofthe2024donationwasmadefromrestrictedfunds.
6 Reconciliationofgrantspayable
2025 2024
£ £
Grantsunpaidat1stJanuary2025 - -
Grantsmadeinyear 250,000 225,000
Grantspaidinyear (250,000) (225,000)
Grantscancelledinyear -
-
Grantsunpaidat31stDecember2025 -


=

7 FixedassetsUKlistedinvestments
2025 2024
£ £
Marketvalueat1stJanuary2025 7,148,181 6,655,989
Additionstoinvestmentsatcost 1,465,292 1,423,357
Saleproceeds (1,784,282) (1,500,798)
(Loss)/ profitondisposal (8,934) 103,546
Netgainonrevaluation 713,111 466,087
Marketvalueat31stDecember2025 7,533,368


7,148,181

Historiccost 5,651,618 5,543,107
Netunrealisedgainsoninvestmentsincludedabove 1,881,750 1,605,074
7,533,368


7,148,181

8 Debtors
2025 2024
£ £

2025 2024
£ £
Accruals 16,570 16,102

16,570

16,102
At31
At1 January Incoming Resources December
2025 resources expended 2025
£ £ £ £
Restrictedfunds:
Restrictedincomefund 10,784 - - 10,784
Unrestrictedfunds:
Generalfunds 7,242,352 828,241 (290,588) 7,780,005
Totalfunds
7,253,136

828,241

(290,588)

7,790,789

Unrestricted Restricted Total
funds funds 2025
£ £ £
Tangible fixedassets 7,533,368 - 7,533,368
Current
Current
assets
liabilities
263,207
(16,570)
10,784
-
273,991
(16,570)

7,780,005

10,784

7,790,789