This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2025-12-31-accounts
|
Page |
Legalandadministrativeinformation |
|
ReportoftheTrustees |
|
IndependentAuditors’reporttotheTrustees |
|
Statementoffinancialactivities |
10 |
Balancesheet |
11 |
Notestothefinancialstatements |
12-18 |
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
funds |
funds |
2025 |
2024 |
|
Note |
£ |
£ |
£ |
£ |
Income: |
|
|
|
|
|
Donationsandlegacies |
2 |
2,514 |
- |
2,514 |
1,775 |
Investmentincome |
3 |
121,550 |
- |
121,550 |
92,272 |
Totalincome |
|
124,064 |
- |
124,064 |
94,047 |
Expenditure: |
|
|
|
|
|
Charitableactivities |
4 |
290,588 |
- |
290,588 |
263,537 |
Totalexpenditure |
|
290,588 |
- |
290,588 |
263,537 |
Netexpenditureandnetmovement |
|
(166,524) |
- |
(166,524) |
(169,490) |
infundsbeforegainsandlosseson |
|
|
|
|
|
investments |
|
|
|
|
|
Netgainsoninvestmentassets |
7 |
704,177 |
- |
704,177 |
569,633 |
Netmovementinfunds |
|
537,653 |
- |
537,653 |
400,143 |
Totalfundsbroughtforward |
|
7,242,352 |
10,784 |
7,253,136 |
6,852,993 |
Totalfundscarriedforward |
11 |
7,780,005
|
10,784
|
7,790,789
|
7,253,136
|
Fixedassets |
Note |
2025
£ |
2024
£ |
Investments |
7 |
7,533,368 |
7,148,181 |
Currentassets |
|
|
|
Cashatbank |
|
|
|
Cashheldbyinvestmentmanagers
Debtors |
8 |
23,428
250,563
- |
20,473
100,584
- |
|
|
273,991 |
121,057 |
Liabilities |
|
|
|
Creditors:amountsfallingduewithinoneyear |
9 |
16,570 |
16,102 |
Netcurrentassets |
|
|
|
|
|
257,421 |
104,955 |
Netassets |
|
|
|
|
|
7,790,789 |
7,253,136 |
Thefundsofthecharity: |
|
|
|
Restrictedfunds |
11 |
10,784 |
10,784 |
Unrestrictedfunds: |
|
|
|
Generalfund |
|
|
|
Totalfunds |
|
7,780,005 |
7,242,352 |
|
|
7,790,789
|
7,253,136
|
Thenotesonpages12to18formpartofthesefinancial |
statements. |
|
|
2 |
Incomefromdonationsandlegacies |
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
funds |
funds |
2025 |
2024 |
|
|
£ |
£ |
£ |
£ |
|
Donations |
2,514 |
- |
2,514 |
1,775 |
3 |
Investmentincome |
|
|
|
|
|
|
|
|
2025 |
2024 |
|
|
|
|
£ |
£ |
|
Dividendsreceivable |
|
|
99,245 |
72,286 |
|
Interestreceivable |
|
|
22,305 |
19,986 |
|
|
|
|
121,550 |
92,272 |
4 |
Charitableactivities |
|
|
|
|
|
|
|
|
Note |
Unrestricted |
Restricted |
|
Total |
Total |
|
|
|
funds |
funds |
|
2025 |
2024 |
|
|
|
|
|
|
£ |
£ |
|
Grants |
5 |
250,000 |
|
- |
250,000 |
225,000 |
|
Supportcosts |
|
|
|
|
|
|
|
Officecosts |
|
5,040 |
|
- |
5,040 |
4,800 |
|
Auditfee |
|
4,530 |
|
- |
4,530 |
4,302 |
|
InvestmentManagementFee |
|
31,018 |
|
- |
31,018 |
29,435 |
|
|
|
40,588 |
|
- |
40,588 |
38,537 |
|
Totalcharitableactivities |
|
290,588 |
|
- |
290,588 |
263,537 |
5
Analysisoftotalresources |
expended |
|
|
RegCharityNo.1149758 |
|
|
|
ArkCancerCharity |
TowardsOncologyCentreinBasingstoke |
|
|
RegCharityNo.1167073 |
|
|
|
TheBorneFoundation |
Tosupportresearchintopreventionof |
|
|
|
prematurebirths |
|
|
RegCharityNo.1067238 |
|
|
|
BrecknockHospice |
Tosupporthomebasedcare |
37,500 |
|
RegCharityNo.1150054 |
|
|
|
TheBrainTumourCharity |
Tosupportresearchintochildren’s |
10,000 |
|
|
medulloblastoma |
|
|
RegCharityNo.1082335 |
|
|
|
TheCompassionateFriends |
Forprovisionofsupporttobereaved |
5,000 |
|
|
parentsofchildrenwithcancer |
|
|
Reg CharityNo.X19140 |
|
|
|
GiftofSight |
Tosupporteyesightresearch |
10,000 |
|
RegCharityNo.275637 |
|
|
|
Intercare-AidforAfrica |
TosupportsendingmedicalaidtoAfrica |
5,000 |
|
JordanHashemiteCharity |
ToprovideprostheticlimbstoChildrenin |
20,000 |
|
Organisation |
Gaza |
|
|
RegCharityNo.264221 |
|
|
|
ListeningBooks |
Tosupportaudiobooksforchildrenwith |
5,000 |
|
|
visionimpairment |
|
|
RegCharityNo.1140471 |
|
|
|
LOOK |
Tosupportyoungvisuallyimpaired |
|
30,000 |
|
people* |
|
|
RegCharityNo.1182278 |
|
|
|
RomseyYoungCarers |
TosupportyoungcarersinRomsey |
|
|
RegCharityNo.1196341 |
|
|
|
SimonSays |
Tosupportproductionofbereavement |
|
|
|
supportmaterial |
|
|
RegCharityNo.1158697 |
|
|
|
STAND(previouslyknownas
Legs4Africa) |
Fundstosaveprostheticlegsfrom
landfillandsupportamputeesinAfrica |
8,000 |
5,000 |
RegCharityNo.1139527 |
|
|
|
StJohnJerusalemEyeHospital |
TowardsanOpticalBiometerSystem |
62,000 |
50,000 |
5 |
Analysisoftotalresourcesexpended(continued) |
2025 |
|
2024 |
Reg |
CharityNo.1129924 |
|
|
|
The |
VirtualDoctorsCharity
TosupporttelemedicineworkinZambia |
|
- |
5,000 |
|
|
250,000
|
|
225,000
|
*£5 |
000ofthe2024donationwasmadefromrestrictedfunds. |
|
|
|
6 |
Reconciliationofgrantspayable |
|
|
|
|
|
2025 |
|
2024 |
|
|
£ |
|
£ |
|
Grantsunpaidat1stJanuary2025 |
- |
|
- |
|
Grantsmadeinyear |
250,000 |
|
225,000 |
|
Grantspaidinyear |
(250,000) |
|
(225,000) |
|
Grantscancelledinyear |
-
|
|
-
|
|
Grantsunpaidat31stDecember2025 |
-
|
|
=
|
7 |
FixedassetsUKlistedinvestments |
|
|
|
|
|
2025 |
|
2024 |
|
|
£ |
|
£ |
|
Marketvalueat1stJanuary2025 |
7,148,181 |
|
6,655,989 |
|
Additionstoinvestmentsatcost |
1,465,292 |
|
1,423,357 |
|
Saleproceeds |
(1,784,282) |
|
(1,500,798) |
|
(Loss)/ profitondisposal |
(8,934) |
|
103,546 |
|
Netgainonrevaluation |
713,111 |
|
466,087 |
|
Marketvalueat31stDecember2025 |
7,533,368
|
|
7,148,181
|
|
Historiccost |
5,651,618 |
|
5,543,107 |
|
Netunrealisedgainsoninvestmentsincludedabove |
1,881,750 |
|
1,605,074 |
|
|
7,533,368
|
|
7,148,181
|
8 |
Debtors |
|
|
|
|
|
2025 |
|
2024 |
|
|
£ |
|
£ |
|
2025 |
2024 |
|
£ |
£ |
Accruals |
16,570 |
16,102 |
|
16,570
|
16,102
|
|
|
|
|
At31 |
|
At1 January |
Incoming |
Resources |
December |
|
2025 |
resources |
expended |
2025 |
|
£ |
£ |
£ |
£ |
Restrictedfunds: |
|
|
|
|
Restrictedincomefund |
10,784 |
- |
- |
10,784 |
Unrestrictedfunds: |
|
|
|
|
Generalfunds |
7,242,352 |
828,241 |
(290,588) |
7,780,005 |
Totalfunds |
7,253,136
|
828,241
|
(290,588)
|
7,790,789
|
|
|
Unrestricted |
Restricted |
Total |
|
|
funds |
funds |
2025 |
|
|
£ |
£ |
£ |
Tangible |
fixedassets |
7,533,368 |
- |
7,533,368 |
Current
Current |
assets
liabilities |
263,207
(16,570) |
10,784
- |
273,991
(16,570) |
|
|
7,780,005
|
10,784
|
7,790,789
|