OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Charity Registration No. 228129

Company Registration No. 750390 (England and Wales)

HEWER-WHITE TRUST

ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2020

HEWER-WHITE TRUST

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees J.H. Allen
J.L. Allen
P.R. McGown
R. Phillips
C. Smith
A. Woolger
P J Hale
K K Bezant (Appointed 7 July 2020)
Secretary L P Webster
Charity number 228129
Company number 750390
Registered office The Trust Office Moor Park
21-23 Heath Road
Stockport
SK2 6JJ
Auditor Clarke & Co
Acorn House
33 Churchfield Road
London
W3 6AY
Bankers National Westminster Bank plc
1 High Street
Weybridge
Surrey
KT13 8AY

HEWER-WHITE TRUST

CONTENTS

Page
Trustees' report 1 - 3
Statement of trustees' responsibilities 4
Independent auditor's report 5 - 7
Statement of financial activities 8
Balance sheet 9
Statement of cash flows 10
Notes to the financial statements 11 - 19

HEWER-WHITE TRUST

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 DECEMBER 2020

The trustees present their report and financial statements for the year ended 31 December 2020.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the trust's [governing document], the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities

The primary object is to assist needy persons. The Trust owns and administers charitable sheltered accommodation in Stockport and Sheffield which is occupied by needy persons. Three further adapted properties were purchased in 2017, 2018 and 2020 specifically for the provision of disabled living accommodation. An existing Trust property was also extended and fully adapted for the same provision during the year.

When planning our activities for the year the Trustees have considered the Commission's guidance on public benefit.

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the trust should undertake.

Achievements and performance

The trustees agreed during the year to merge with Marshal-Grant Trust, a charitable trust with similar aims and objectives. The merger completed on 30th June 2020 and all assets, including property, were transferred to Hewer-White Trust.

The results for the year are set out on pages 8 to 19. The Trust has continued to maintain, refurbish and modernise its industrial and charitable properties to further its objectives.

Hollands Mill Land and Hewer-White Trading Estate - 4 tenancies have been agreed on the site with all land and units currently let.

Meadow Industrial Estate - all units are currently under lease. In September 2017, 3 units suffered significant fire damage resulting in an insurance claim to reinstate the buildings. Works were undertaken in spring 2018 with extra funds from the trust being used to update the properties further. Charitable properties - currently, all 25 flats are let and voids have been kept to a minimum. The Sheffield property required further updating which was completed during 2018.

Grants and loans - these continue to be restricted to like-minded Registered Charities and to needy persons.

Financial review

The Trust remains profitable.

General Policies

The policies of the Trustees are to ensure that the Trust operates in accordance with the rules laid down in its Memorandum and Articles of Association and within that context in accordance with the wishes of its Founders. More particularly the Trustees' aims are: -

  1. To retain, maintain and improve to the highest standards the Trust's charitable accommodation.

  2. To ensure that funds provided to other charities are used to their satisfaction.

  3. To retain, maintain and continually improve its investment properties within the Designated Fund and to achieve the highest possible income therefrom.

  4. To maximise the return from the Trust's cash reserves.

  5. 1 -

HEWER-WHITE TRUST

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 DECEMBER 2020

Reserves Policy

Subject to everyday current requirements, all monies held at the bank or with the Charities Official Investment Fund are available for charitable purposes in accordance with the objects and policies of the Trust. The Trustees will ensure that the projects outlined above will not stretch the Trust's resources beyond an acceptable level bearing in mind the major risks identified below. The reserve balance at the end of year is £8,999,362.

Investment Policy

The Trust's investments are its properties and its current asset investments. The investment policies relating thereto are incorporated in the general policies set out above.

The trustees has assessed the major risks to which the trust is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

Grant and Loan Making Policy

The Trust makes grants and loans by the provision of charitable accommodation as set out in its objectives. The Trust also makes grants to individuals and other charities and organisations who satisfy the criteria of need expressed in the objects of the Trust.

Risk Management

The Trustees have identified and actively review the major risks to which the charity is exposed as follows: -

a) Loss of income and bad debts from tenants.

b) Costs of major repairs and refurbishment of the company's properties.

c) All the Trust's charitable and industrial properties are adequately insured in accordance with professional valuations. However, if further funds are required, these would be adequately funded from reserves. Any loss sustained would be mitigated or even exceeded by the potential sale values of the premises or residual land. d) Changes in legislation relating to the provision of accommodation for needy persons. e) Fluctuations in market value of the current asset investments.

In each case, steps have been taken to mitigate those risks, where possible.

Structure, governance and management

The Trust was incorporated on 15th February 1963 as a company limited by guarantee at the instigation of Mr. and Mrs.B.S. White (the Founders). It also operates under the name "Hewer-White Trust". The company is governed by its Memorandum and Articles of Association.

Other detailed information as required by SORP is shown on page 1 of the financial statements.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

J.H. Allen

J.L. Allen P.R. McGown R. Phillips C. Smith A. Woolger P J Hale J Woodhead K K Bezant

(Resigned 2 March 2020) (Appointed 7 July 2020)

HEWER-WHITE TRUST

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 DECEMBER 2020

Trustees shall number not less than two or more than twelve. Each Trustee shall also be a member of the company. Additional Trustees may be appointed by an ordinary resolution of the company from time to time. The Trust has a system of rotation, whereby each Trustee is elected for between one and three years, after which, if eligible, they can be re-elected.

At the 2020 AGM held on 7th July 2020 P.R McGown , C. Smith and A. Woolger retired from the board and offered themselves for re-election.

Organisational Structure

The Trust is administered by its Trustees and Trust Administrator. The administrative headquarters and the Trust Administrator are based at the charitable property in Cheshire. The Trustees meet regularly to review the management of the company's properties including new purchases, major refurbishments and disposals and to discuss future projects. Day-to-day charitable work and property management is delegated to the Trust Administrator and her staff.

Trustee Induction and Training

New trustees are appointed to the Board who have the necessary skills and knowledge to enable them to benefit the trust as a whole. They are briefed on their legal obligations under charity and company law, the content of the Memorandum and Articles of Association, the committee and decision-making processes, the business plan and recent financial performance of the charity. They are encouraged to meet key employees and attend appropriate external training events where these will facilitate the undertaking of their role.

Auditor

In accordance with the company's articles, a resolution proposing that Clarke & Co be reappointed as auditor of the company will be put at a General Meeting.

Disclosure of information to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

The trustees' report was approved by the Board of Trustees.

L P Webster

Secretary Dated: 14 June 2021

HEWER-WHITE TRUST

STATEMENT OF TRUSTEES' RESPONSIBILITIES

FOR THE YEAR ENDED 31 DECEMBER 2020

The trustees, who are also the directors of Hewer-White Trust for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the trust and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the trust and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the trust and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

HEWER-WHITE TRUST

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HEWER-WHITE TRUST

Opinion

We have audited the financial statements of Hewer-White Trust (the ‘trust’) for the year ended 31 December 2020 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the trust in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

HEWER-WHITE TRUST

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE MEMBERS OF HEWER-WHITE TRUST

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the trust and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report included within the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the trust for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the trust’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

HEWER-WHITE TRUST

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE MEMBERS OF HEWER-WHITE TRUST

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory framework applicable to the Trust and the charitable sector in which it operates, and considered the risk of acts by the Trust that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to,the Companies Act 2016 and UK Charity legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation, enquiries with management and enquiries of legal professionals. There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Matthew Stower BA FCA (Senior Statutory Auditor)
for and on behalf of Clarke & Co 17 June 2021
Chartered Accountants
Statutory Auditor Acorn House
33 Churchfield Road
London
W3 6AY

HEWER-WHITE TRUST

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2020

Unrestricted
funds
general
Notes
£
Income and endowments from:
Charitable activities
156,545
Investment income
3
517,831
Other income
4
-
Total income and endowments
674,376
Expenditure on:
Raising funds
5
207,980
Charitable activities
Running & maintaining UK
charitable properties
6
192,172
Depreciation and impairment
6
59,260
Total charitable expenditure
251,432
Total resources expended
459,412
Net gains/losses on investments
9
283,531
Net movement in funds
(68,567)
Fund balances at 1 January
2020
8,841,566
Fund balances at 31 December
2020
8,772,999		 Restricted Endowment
funds
funds
£
£
-
-
3,963
-
2,684,077
-
2,688,040
-
-
-
-
-
25,991
-
25,991
-
25,991
-
(44,972)
-
2,707,021
-
-
104,089
2,707,021
104,089		 Total
2020
£
156,545
521,794
2,684,077
3,362,416
207,980
192,172
85,251
277,423
485,403
238,559
2,638,454
8,945,655
11,584,109		 Total
2019
£
150,406
574,686
4,325
729,417
232,704
171,055
58,082
229,137
461,841
(143,168)
410,744
8,534,911
8,945,655

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

HEWER-WHITE TRUST

BALANCE SHEET

AS AT 31 DECEMBER 2020

Notes
Fixed assets
Tangible assets
10
Investment properties
11
Current assets
Debtors
13
Investments
14
Cash at bank and in hand
Creditors: amounts falling due within
one year
15
Net current assets
Total assets less current liabilities
Capital funds
Endowment funds
Restricted funds
Restricted funds
Unrestricted funds-general
General unrestricted funds
Revaluation reserve		 2020
£
£
3,875,087
4,163,800
8,038,887
247,327
1,418,604
1,935,823
3,601,754
(56,532)
3,545,222
11,584,109
104,089
2,707,021
6,188,252
2,584,747
8,772,999
11,584,109		 2019
£
£
1,751,522
4,375,000
6,126,522
140,133
1,162,449
1,560,147
2,862,729
(43,596)
2,819,133
8,945,655
104,089
-
5,926,819
2,914,747
8,841,566
8,945,655		 2019
£
£
1,751,522
4,375,000
6,126,522
140,133
1,162,449
1,560,147
2,862,729
(43,596)
2,819,133
8,945,655
104,089
-
5,926,819
2,914,747
8,841,566
8,945,655
6,126,522
2,819,133
8,945,655
104,089
-
8,841,566
8,945,655

The financial statements were approved by the board of directors and authorised for issue on 14 June 2021 and are signed on its behalf by:

J.H. Allen A. Woolger
Trustee Trustee
Company Registration No. 750390

HEWER-WHITE TRUST

STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2020

2020
Notes
£
£
Cash flows from operating activities
Cash generated from/(absorbed by)
operations
19
2,534,398
Investing activities
Purchase of tangible fixed assets
(2,397,004)
Proceeds on disposal of tangible fixed
assets
-
Purchase of investment property
(118,800)
Proceeds on disposal of other investments
(164,712)
Investment income received
521,794
Net cash (used in)/generated from
investing activities
(2,158,722)
Net cash used in financing activities
-
Net increase in cash and cash equivalents
375,676
Cash and cash equivalents at beginning of year
1,560,147
Cash and cash equivalents at end of year
1,935,823		 2019
£
£
(273,467)
(1,154)
4,325
-
1,654
574,686
579,511
-
306,044
1,254,103
1,560,147

HEWER-WHITE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

1 Accounting policies

Charity information

Hewer-White Trust is a private company limited by guarantee incorporated in England and Wales. The registered office is The Trust Office Moor Park, 21-23 Heath Road, Stockport, SK2 6JJ.

1.1 Accounting convention

The financial statements have been prepared in accordance with the trust's [governing document], the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The trust is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the trust. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the trust has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the trust.

1.4 Income

Income is recognised when the trust is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the trust has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the trust has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

Incoming resources are the rent and service charges receivable from UK fixed asset investments and letting of charitable investment properties. All income is accounted for on a receivable basis.

1.5 Expenditure

HEWER-WHITE TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2020

1 Accounting policies

(Continued)

Expenditure is recognised on an accruals basis as a liability is incurred, other than grants, which are accounted for when paid. Expenditure includes any VAT which cannot be fully recovered and is reported as part of the expenditure to which it relates.

1.6 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings 2% straight line Plant and machinery 10% straight line Fixtures, fittings & equipment 20% straight line Motor vehicles 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.

1.7 Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.8 Impairment of fixed assets

At each reporting end date, the trust reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

HEWER-WHITE TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2020

1 Accounting policies

(Continued)

1.10 Financial instruments

The trust has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the trust's balance sheet when the trust becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the trust’s contractual obligations expire or are discharged or cancelled.

1.11 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the trust is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2 Critical accounting estimates and judgements

In the application of the trust’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

HEWER-WHITE TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2020

3 Investment income

Unrestricted
Restricted
funds
funds
general
2020
2020
£
£
Rental income
488,971
3,963
Income from listed investments
3,143
-
Interest receivable
25,717
-
517,831
3,963		 Total Unrestricted
funds
general
2020
2019
£
£
492,934
535,552
3,143
5,218
25,717
33,916
521,794
574,686		 Total Unrestricted
funds
general
2020
2019
£
£
492,934
535,552
3,143
5,218
25,717
33,916
521,794
574,686
574,686

4 Other income

Restricted Unrestricted
funds funds
general
2020 2019
£ £
Net gain on disposal of tangible fixed assets - 4,325
Gifts and donation on business combination 2,684,077 -
2,684,077 4,325

5 Raising funds

Unrestricted Unrestricted
funds funds
general general
2020 2019
£ £
Costs incurred on running and maintaining UK investment properties
Other costs 36,738 64,745
Staff costs 68,370 67,962
Support costs 102,872 99,997
Costs incurred on running and maintaining UK investment properties 207,980 232,704
207,980 232,704

000) i ffi (7) (y) r r ¢TJ £LW C < J (r

HEWER-WHITE TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2020

7 Trustees

No remuneration was paid to Trustees during the year (2019 - £Nil)

8 Employees

Number of employees

The average monthly number employees during the year was:

Office and management
Operational
Employment costs
Wages and salaries
The number of employees whose annual remuneration was £60,000 or
more were:
£60,000 - £70,000
£70,000 - £80,000
£90,001 - £100,000
Net gains/(losses) on investments
Unrestricted
Restricted
funds
funds
general
2020
2020
£
£
Revaluation of investments
48,548
44,972
Gain/(loss) on sale of investments
(2,079)
-
Revaluation of investment properties
(330,000)
-
(283,531)
44,972		 2020
2019
Number
Number
2
2
1
2
3
4
2020
2019
£
£
194,185
180,847
2020
2019
Number
Number
-
1
1
-
-
1
Total Unrestricted
funds
general
2020
2019
£
£
93,520
116,668
(2,079)
-
(330,000)
26,500
(238,559)
143,168		 2019
Number
2
2
4
2019
£
180,847
2019
Number
1
-
1
143,168

9 Net gains/(losses) on investments

HEWER-WHITE TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2020

10
Tangible fixed assets
Land and
buildings
£
Cost
At 1 January 2020
2,260,721
Additions
365,734
Business combinations
1,299,575
Revaluation
730,739
At 31 December 2020
4,656,769
Depreciation and impairment
At 1 January 2020
522,776
Depreciation charged in the year
78,518
Accumulatred depreciation brought
forward on business combination
188,186
At 31 December 2020
789,480
Carrying amount
At 31 December 2020
3,867,289
At 31 December 2019
1,737,947
11
Investment property
Fair value
At 1 January 2020
Additions through business combinations
Net gains or losses through fair value adjustments
At 31 December 2020		 Plant and
machinery
£
85,567
-
-
-
85,567
85,507
30
-
85,537
30
60		 Fixtures,
fittings &
equipment
Motor vehicles
£
£
45,838
37,178
956
-
-
-
-
-
46,794
37,178
44,823
24,678
453
6,250
-
-
45,276
30,928
1,518
6,250
1,015
12,500		 Total
£
2,429,304
366,690
1,299,575
730,739
4,826,308
677,784
85,251
188,186
951,221
3,875,087
1,751,522
2020
£
4,375,000
118,800
(330,000)
4,163,800

The Meadow Industrial Estate, 61/63 Shaw Heath and the Hollands Mill, Stockport properties was externally valued at 31st December 2020 by Garner & Sons, Chartered Surveyors on an open market basis. The 18 Queens Road, Hersham property was revalued at 31st December 2017 by Curchod & Co, Chartered Surveyors, on an open market basis.

On historical cost basis the properties would have valued £1,485,794.

HEWER-WHITE TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2020

11
Investment property
Freehold
Long leasehold
Short leasehold
12
Financial instruments
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
13
Debtors
Amounts falling due within one year:
Trade debtors
Other debtors
Prepayments and accrued income		 (Continued)
2020
2019
£
£
4,163,800
4,375,000
-
-
-
-
2020
2019
£
£
1,418,604
1,162,449
2020
2019
£
£
1,921
2,438
241,060
134,750
4,346
2,945
247,327
140,133		 (Continued)
2020
2019
£
£
4,163,800
4,375,000
-
-
-
-
2020
2019
£
£
1,418,604
1,162,449
2020
2019
£
£
1,921
2,438
241,060
134,750
4,346
2,945
247,327
140,133
2019
£
1,162,449
2019
£
2,438
134,750
2,945
140,133

A loan of £200,000 has been made to Cedars Castle Hill a registered charity and is secured by way of a charge over the charities property. The loan is due to be repaid in more than five years on the sale of the property.

14 Current asset investments

14
Current asset investments
Unlisted investments
15
Creditors: amounts falling due within one year
Trade creditors
Accruals and deferred income		 2020
£
1,418,604
2020
£
38,568
17,964
56,532		 2019
£
1,162,449
2019
£
27,577
16,019
43,596

HEWER-WHITE TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2020

16 Related Party Transactions

R. Phillips is a member and Trustee of Greendown Trust Limited, a registered charity, limited by guarantee, having similar objectives to this Trust.

In total, £1,163 was reimbursed to five Trustees in respect of travelling expenses during 2020 (£4,403 eight Trustees in 2019).

The key management personnel of the Trust comprise the Trust Administrator and Estates Manager. The total remuneration and employee benefits of the key management personnel of the Trust are £163,466 (2019 - £162,119).

17 Grants and assistance

18 Charity merger

The trustees agreed during the year to merge with Marshall-Grant Trust , a charitable trust with similar aims and objectives. The merger completed on 30th June 2020 and all assets , including properties, of MarshallGrant Trust were donated to Hewer-White Trust at a valuation of £2,684,077.

19
Cash generated from operations
Surplus for the year
Adjustments for:
Investment income recognised in statement of financial activities
Gain on disposal of tangible fixed assets
Loss on disposal of investments
Fair value gains and losses on investment properties
Fair value gains and losses on investments
Depreciation and impairment of tangible fixed assets
Movements in working capital:
(Increase) in debtors
Increase/(decrease) in creditors
Cash generated from/(absorbed by) operations		 2020
£
2,638,454
(521,794)
-
2,079
330,000
(93,520)
273,437
(107,194)
12,936
2,534,398		 2019
£
410,744
(574,686)
(4,325)
-
(26,500)
(116,668)
58,082
(1,999)
(18,115)
(273,467)

HEWER-WHITE TRUST DETAILED INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31ST DECEMBER 2020 2020 2019 Income 649,479 Rent and service charge5 Interest 685,959 33,916 25,717 Sundry receipts 5,218 Dividend receipts 3,143 Total Income 678,339 725,093 Expènditur8 Operational salaries Management fees and Administrator's salary 61,428 89,035 69,977 85,879 Administrative salary costs 29,773 28,017 Employers pension contributions 15,163 15,520 Rent and rates 4,939 5,258 Repairs & renewals 82,688 74,714 Carecall 4,362 4,145 Lighting and heating 13,224 16,338 Telephone 2,178 1,948 Computer costs 975 1,571 Car expenses 5,368 6.569 Bank charges and interest 795 819 General expense5 2,315 3.730 Insurance 29,816 25.043 Tiavelling 1,163 7.474 Postage and slalionery 2,052 2.053 Professional fees 42.019 23.142 Piofil and1055 on disposal 14,3251 Depreciation 85,251 56,082 Bad debts written off 1.736

HEWER-WHITE TRUST DETAILED INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31ST DECEMBER 2020 2020 2019 Gr8nts Donations 19.154 29,827 Total Exponditur8 1491,6981 1457,5171 186.641 267,578 Net gainslllossesl on investments Gainslllossesl on cuirenl asset investments Gainslllossesl on revaluation of investment Properties 12.0791 116,668 1330.0001 26,500 Gainslllossesl on revaluation of current asset investments Other non-opèrating incomè 93,520 Gifts and donation assets on business combination 2,684,077 Surplus for th• Yèar 2.632.159 410.744