## 

## 

|Trustees|||Jennifer Burton||
|---|---|---|---|---|
||||Mary Chapman||
||||Joycelyn<br>Cull||
||||Lynn Poster||
||||Carols Green||
||||Hilary Haworth||
||||Natasha<br>Huckle||
||||Mmgaret Keys||
||||Linda Nicholls||
||||Susan Paxlon||
||||Thelma Sackman||
||||Deborah Sanders||
|Charity|number||228057||
|Principal|address||Une 11||
||||Bell Business Park||
||||Smeaton Close||
||||Aytesbury||
||||Buckinghamshire||
||||HP1 9BJR||
|Independent||examiner|Whitley Mimpson|Limited|
||||29-31 Castle Street||
||||High Wycombe||
||||Buckinghamshire||
||||Uneed Kingdom||
||||Hpl 3SRU||
|Bankers|||Lloyds Bank pic||
||||27 - 31 White Hart|Street|
||||High Wycombe||
||||Buckingshire||
||||Hpl<br>1 2HL||








## 

## 



## 

## 



## 

## 

## 



## 

## 



## 

## 



## 

## 

|The Truslees<br>report was approved<br>Z~~|The Truslees<br>report was approved<br>Z~~|by the Board ofTruslees.||
|---|---|---|---|
|Joyratyn<br>Cull|||Susan Paxton|
|Chairman|||Honorary Treasurer|
|1tloslss||||





## 

## 

|I report lo the Trustees on my examination<br>of Ihe finanual<br>stalemenls||of Buckinghamshire|of Buckinghamshire|of Buckinghamshire|Federaeon of|Federaeon of|Federaeon of|Women' s|
|---|---|---|---|---|---|---|---|---|
|Institutes<br>(the Charily) forthe year ended 30November 2023.|||||||||
|Responslbfiltles<br>and basis of report|||||||||
|As the Trustees ofIhe Chanly you are responsible<br>for the preparation|ofthe financial|||ststemenls||in sccordwtce<br>with|||
|the requirements<br>ofthe Charities Act 2011 (the 2011Act)|||||||||
|I report<br>in respect of my examination<br>ofIhe Charily's<br>financial statements<br>cerned<br>out||||under|sectwn 145ofthe 2011||||
|Ad. In carrying<br>oul my examinatmn<br>I have followed<br>all the applicable||Directions given<br>by|||Ihe Charily<br>Commission||||
|under section 145(5)(b)ofIhe 2011Act.|||||||||
|Independent<br>examlneris<br>statement|||||||||
|Your aaenfion<br>Is drawn to the fact that Ihe charfiy has prepared<br>flnandal||slatemenls||in accordance<br>wfih Accounfing|||||
|end Reporting<br>by Charities<br>preparing<br>their accounts<br>in accordance<br>mth||the Financial||Reporfing<br>Standard|||applicable||
|in Ihe UK and Republic<br>of Ireland (FRS 102) in preference<br>to the Accounting erd Reporting|||||by Charifies||Slatemenl||
|of Recommended<br>Pramce<br>issued on I Apnl 2005 which is referred|to|in|the extant|regulations||bul hss|now been||
|withdrawn|||||||||
|I understand<br>Ihat this has been done<br>in order for financial<br>statements|to provide a true and||||fair|view<br>In accordance|||
|with Generally Accepted Accounting<br>Practice effective for reporting<br>penods|||beginning|on or|efier|I January||2015|
|I have completed<br>my examination.<br>I confirm<br>that no matters<br>have|come to my altenfion||||in connedion|||with the|
|examination<br>giving me cause lo believe that in any material respect|||||||||
|I<br>accounting<br>records were not kept in respect ofthe Chanty as required|||by sectmn|130ofthe||2011Acb||or|
|2<br>the financial statements<br>do not accord with those recoWs; or|||||||||
|3<br>the financial<br>statements<br>do not comply<br>with the applicable<br>requirements<br>concerning|||||the form snd||content of||
|accounts set oul in the Chanties<br>(Accounts and Reports) Regulations|||2008other than||any requirement|||that the|
|accounts give a true and fair view which is not s maser considered||as|perl ofan|independent||examination.|||
|I have no concerns and have come across no other matters<br>in connection|||wfih the examinadon|||to which||afiendon|
|should be drawn<br>in this report<br>m order to enable s proper understanding||cf|the financial<br>stalemenls<br>to be reached.||||||
|Jonathan<br>Walton BFPFCAFCCA|||||||||
|Forand on behalf ofWhltley Stlmpson<br>Limited|||||||||
|29-31 Castle Street|||||||||
|High Wycombe|||||||||
|Buckinghamshire|||||||||
|HP13 SRU|||||||||
|United Kingdom|||||||||





## 

## 

|||||||Unresb icted|Nestncted|Total|Total|
|---|---|---|---|---|---|---|---|---|---|
|||||||funds|funds|||
|||||||2D23|2D23|2D23|2D22|
||||||Notes|6|6|6|6|
|Income and endowments|||from:|||||||
|Donations erd|legacies|||||540|14,817|15,357|5,D24|
|Income from cherileble||sdivilies||||53,171||53,171|75,626|
|Income from other Irading|||acttvties|||2,242||2,242|6,711|
|Investments||||||21,998|2,589|24,587|2,352|
|Other income|||||||||595,27D|
|Tots I Income||||||77,951|17,406|95,357|684,983|
|Expenditure<br>on|raiang funds|||||43,353||43,353|46,930|
|Chantable<br>adivities||||||92,464||92,464|84,582|
|Other|||||13|22,751||22,751||
|Total expenditure||||||158,568||158,568|131,512|
|Net (outgolngylncomlng|||resources before||transfers|(80,617)|17,406|(63,211)|553,471|
|Gross Irsnsfers|between||funds|||1,139|(1,139)|||
|Net (expenditure)dncome|||for the year/|||||||
|Net movement|in funds|||||(79,478)|16,267|(63,211)|553,471|
|Fund balances|at I December 2022|||||433,053|521,323|954,376|400,905|
|Fund balances|at 30November|||2D23||353,575|537,590|891,165|954,376|





||||2D23||2022||
|---|---|---|---|---|---|---|
||||E||E||
|Fixed assets|||||||
|Tangible assets||14||43,300||31,798|
|Current assets|||||||
|Stocks||15|5,786||6,309||
|Deblors||16|3,134||388||
|Investments||17|861,512||296,D94||
|Cash st bank and in|hand||I8,487||632,646||
||||888,919||935,437||
|Creditors: amounts|falling due within||||||
|one \rear'||18|(41,054)||(12,859)||
|Net current assets||||847,865||922,578|
|Total assets less current liabilities||||891,165||954,376|
|Income funds|||||||
|Reelected funds||||537,590||521,323|
|t)nrestd dad funds||||353,575||433,D53|
|||||891,165||954,376|





## 

## 

||Accounting<br>policies|
|---|---|
||Accounting<br>convention|
||The financial<br>statements<br>have<br>been<br>prepared<br>in accordance<br>with<br>Ihe Charity's<br>governing<br>document,<br>the|
||Charifies Acl 2DII, FRS ID2 "The Finandal<br>Reporting<br>Slardard<br>applicable<br>in the UK and Republic of Irelard'|
||("FRS102")and Ihe Chanlies<br>SORP "Accounting<br>and Reporfing<br>by Chanlies:<br>Stalenwnt<br>of Reconmended|
||Pradlce appgcable<br>lo charities<br>prepanng<br>their accounts<br>in accordance<br>with the Financial<br>Repcrfing<br>Standard|
||applicable<br>in Ihe UK and Republic of Ireland (FRS 102)' (efiedive<br>I January 2010).The Charity<br>is a Public|
||Benefit Entity as defined<br>by FRS 102.|
||The financial<br>statements<br>are prepared<br>in sterling,<br>which<br>is the functional<br>currency of the Charfiy.<br>Monetary|
||amounts<br>in these finwtcial slatemenls<br>am rounded<br>to the nearest fi.|
||The financial<br>statements<br>have been prepared<br>under the historical cost convention<br>with items recognised<br>al|
||costor transaction<br>value unless othenvise<br>stated<br>in Ihe relevwd<br>notes lo these accounts.|
|1.2|Going concern|
||The financial<br>statements<br>have<br>been prepared<br>on a going<br>concern<br>basis as the Trustees<br>believe<br>Ihat no|
||malertal<br>uncertainties<br>exist. The Trustees<br>have considered<br>the level of funds<br>held ard the expected<br>level of|
||income and expenditure<br>for 12months<br>from aulhori sing these financial<br>statements.<br>The budgeted<br>income and|
||expenditure<br>is sugdenl<br>with the level ofreserves for the charily to be able to continue as a going concern.|
|1.3|Charitable<br>funds|
||General<br>funds<br>are uunreslncted<br>funds<br>which<br>are available<br>for use<br>at Ihe discretion<br>of the Trustees<br>m|
||furtherance<br>ofIhe general oblectives ofthe Trustees and which have not been designated<br>for other purposes.|
||Designated<br>funds<br>compnse<br>unrestncted<br>funds<br>that<br>have<br>been sel aside<br>by the Trustees<br>fcr particular|
||purposes.<br>The aim and use ofeach desgnated<br>isset out in the notes to the financial statements.|
||Restnded<br>funds are funds<br>which are to be used<br>in accordance<br>with specific reslnceons<br>imposed<br>by donors or|
||which<br>have been raised by Ihe Tmstees for particular<br>purposes.<br>The coal of raising and admirfslering<br>such|
||funds are charged against<br>the specific fund. The aim and use ofeach reslnded<br>fund are sel out in the notes|
||to the financial statemenls.|
|1.4|Income|
||Ag income is recognised<br>when the Charity has entitlement<br>to the income,<br>it is probable<br>that the income<br>will be<br>received and thea<br>t f'<br>bl<br>b<br>ed reliably|
||Cash donations<br>are recognised<br>on receipt. Other donations<br>are recognised once the Chanly has been notified|
||of the donation,<br>unless<br>performance<br>conditions<br>require<br>deferral<br>of the amount<br>Income tax recoverable<br>in|
||relation to donations<br>received under Gift Aid or deeds ofcovenant<br>is recognised<br>at Ihe time ol the donaeon|
||For legacies, entitlement<br>is taken as the earlier ofIhe date on which either. the Trustees<br>is aware that probate|
||has been granted,<br>the estate has been finalised<br>and<br>notification<br>has been made<br>by Ihe executor(s) to the|
||Trust that a dwtribulion<br>will be made, or when a distribution<br>is received from the estele<br>Receipt ofa legacy, in|
||whoh or in part, is only ccnsiderad<br>probable when the amount<br>can be measured<br>reliably and the Trustees has|
||been<br>notified of the executor's<br>inteneon<br>to make a distribution<br>Where<br>legacies<br>have<br>been<br>nofified<br>to the|
||charity, cr the charity is aware of Ihe granting ofprobate, and Ihe criter for inccme recognition<br>have not been|
||mel, then Ihe legacy is treated as a contingent asset and disclcsed<br>if material. .|





## 

## 

||Accounfing<br>pohcies||||(Confinued)|
|---|---|---|---|---|---|
|1.6|Expenditure|||||
||Expenditure<br>is recognised<br>once there<br>is a legal or constructive||obligafion<br>to transfer<br>economc||benefit to a|
||third pariy,<br>it is probable<br>that a transfer<br>of economic benefits<br>will||be required<br>in settlement,|and the amount of||
||the obligation<br>can be measured<br>reliably.<br>Expenditure<br>is classified<br>by activity. The costs|||of each activity<br>are||
||made<br>up of the lotal of direct coals end shared costs, including||support costs invdved|In undertaking<br>each||
||acsvity. Direct costs aaributable<br>lo a single activity are allccated||directly to that activity.|Shwed|costs which|
||contribute<br>to more than<br>one activity<br>end support<br>costs which||are ncl attributable<br>to a single||adlvlty<br>are|
||apportioned<br>between those adivities<br>on a basis consistent<br>with||the use of resources<br>Central<br>staff costs are|||
||afiocaled on the basis oflime spent, and depreciation<br>charges are afiocaled on the porgon|||ofthe|asset's use.|
||Fundraising<br>costs are those<br>incurred<br>in seeking<br>voluntary<br>contnbueons<br>and dc not include||||the costs of|
||disseminating<br>information<br>in support ofIhe charitable<br>acliveies. Support costs are those coals incurred<br>directly|||||
||in support<br>of expenditure<br>on the chisels of the the chanly<br>and||mclude<br>prelect<br>management<br>cerned<br>out al|||
||Headquarters.<br>Governance<br>costs are those<br>incurred<br>in connection<br>with<br>administration|||of the|charily<br>and|
||compliance<br>«eth conslitulional<br>and slatutory<br>requirements.|||||
||Casts of generadng<br>funds we costs incurred<br>In aaracting<br>vdunlary<br>income,<br>and those|||Incurred<br>in trading||
||acsvities that raise funds.|||||
||Charilable<br>activities<br>and<br>Governance<br>costs are costs<br>incurred<br>on Ihe chan1ys<br>educational||||operations,|
||induding<br>support<br>ccats and costs relaeng<br>to the governance<br>acsvities.||of the Trustees<br>apportioned||lo charitable|
|1.6|Tangible fixed assets|||||
||Afi assets costing more than 6600are capitalissd|||||
||Tangible<br>fixed assets are initially<br>measured<br>at cost and sdisequently<br>measured<br>at cost|||or valuation,<br>net of||
||depreciation<br>and any impairment<br>losses|||||
||Depreaalion<br>is recognised so as to wn1e off Ihe cost or valuation||ofassets less their residual<br>values ever their|||
||useful lives on the following bases:|||||
||Other fixed assets<br>Nil|||||
||Crxrent asset inveslmenls<br>are a form offinancial<br>instrument<br>cnd||are initially recognised<br>at|their||
||transaction<br>cost and subsequently<br>measured<br>st fair value st the|Balance Sheet date, atless fair||||
||value cannot be measured<br>reliably<br>in which case it is measured|at cost less impairment.<br>Investmenl||||
||gains and losses, whether<br>realised or unrealised,<br>are combined|and shown<br>in the heading||||
||'Gainsi(losses) on investments'<br>in the Slatemenl<br>ofFinanaal<br>Activfiies.|||||
|1.7|Impairment<br>offixed assets|||||
||At each reporeng<br>end date, Ihe Chwity<br>reviews<br>the<br>carrying||amounts<br>of its tangible|assets|lo determine|
||whether<br>Ihere is any<br>indication<br>that those assets have sufiered||an impairment<br>loss. If|any such<br>indication||
||exists, the recoverable<br>amount<br>of the asset is estimated<br>in order to determine<br>Ihe extent of the impairment|||||
||loss (ifany).|||||
|1.6|Stocks|||||
||Stocks are valued at the lower ofccet and net realisable<br>value||afier makmg<br>due allowance<br>for||obsolete and|
||slow moving stocks. Cost includes<br>afi direct costs.|||||
|1.6|Interest racer«aha|||||
||Cash and cash equivalents<br>include cash<br>in hand,<br>deposits<br>held st call with<br>banks, other short-term<br>liquid|||||
||investments<br>with orgmal<br>maturities<br>ofthree months cr less, and||bank overdrafls<br>Bank overdrafls<br>are shown|||
||within borrowings<br>in current liabilifies|||||





## 

## 

|1|Accoungng<br>pohcies|||||||||||||||||(Congnued)|(Congnued)|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|1.10|Liabilities and provisions|||||||||||||||||||
||Liabilities<br>are recognised|when there<br>is cn obligation<br>at Ihe Balance|||||||Sheet|||date as a|||resu0 of a|||past|event,<br>il|
||is probable<br>that a transfer|of|economic benefit|||will be required<br>in seulement,|||||||and the amount ofthe seaemenl|||||||
||can be estimated<br>reliably|Liabilities<br>are||recognised<br>at|||the amount||thai||the||chan1y||anticipates|||it will<br>pay to||
||assis Ihe debt or the amount||il has received as advanced|||||payments|for|lhe||geode||or|services<br>II||musl||provide|
||Provisions<br>are measured|at|the best estimate|||of the amounts<br>required|||||to||caela the obligation.|||||Where the||
||effect of the 0me value of money is material,||||the provision|||Is based cn the|||||present||value ofthose amounts,|||||
||discounted<br>at the pre-lax|discount<br>rate||that|reflects the|||risks specific||to||the<br>liability.<br>The unwinding|||||||of the|
||discount is recognised<br>within||interesl payable||and similar||charges.|||||||||||||
||Liabihties<br>are recognised|al the amount<br>that the Chanty|||||antwipates||it will||pay to setge the|||||debt or ihe|||amounl|
||it has recwved as advanced||payments<br>for the|||goods or|services<br>il must||||provide.|||Provisions<br>are||||measured<br>al||
||the baal esemate ofthe amounts<br>required|||to eagle the obligaaon.<br>Where|||||||Ihe||effect of||the|time value of money||||
||is material,<br>the provision|is based on the||present<br>value|||of|those amounts,||||discounted|||at|the pre-tax|||discount|
||rate that regecls the nsks|speafic to the lability||||The unwinCing<br>ofthe discount 0 recognised<br>in the Slatemenl||||||||||||||
||offinancial<br>activities as a|finance cost.||||||||||||||||||
|1.11|Plnanclal<br>Instruments|||||||||||||||||||
||The<br>Charily<br>only<br>has<br>financwl<br>assets|||and||financial|liabilaies<br>of a|||kmd|||that|qualify||as basic|||finanaal|
||instruments.<br>Basic finanaal||instruments|are||initially<br>recognised|||at|transaction||||value||ard|subsequently|||
||measured<br>at their cetdement||value<br>with|the|exception||of bank loans|||which|||are|submquently||||measured<br>al||
||amortised<br>cost usmg the egestive interest|||method.||||||||||||||||
|2|Donations<br>and legacies|||||||||||||||||||
|||Unrestricted||Resp icted||||Total|Unreslncted||||||Reslriaed|||||
||||funds|||funds||||||funds||||funds||||
||||2023|||2023||2023|||||2022|||2022|||2022|
||||E|||E||E||||||||f|||f|
||Donafions end gifts||39|||14,817||14,856|||||144|||3,685|||3,820|
||Legacies receivable||501|||||501||||1,195|||||||1,195|
||||540|||14,017||15,357||||1,339||||3,605|||5,024|
|3|Income from other trading||actlvlges|||||||||||||||||
|||||||||||||||Unrestricted|||Unrestricted|||
|||||||||||||||||funds|||funds|
|||||||||||||||||2023|||2022|
|||||||||||||||||6|||6|
||Bulb scheme|||||||||||||||2,242|||6,711|





## 

|4|Investments||||||||
|---|---|---|---|---|---|---|---|---|
|||Unrestricted||Restricted|Tote I|Unrestricted|Restrt aed|Total|
||||funds|funds||funds|funds||
||||2023|2023|2023|2022|2022|2022|
||||E|E|E|E|E|8|
||Inveslmenl<br>income||21,998|2,509|24,587|1,950|402|2,352|
|5|Income from charitable|activities|||||||
||||||||Unrestricted|Unrestricted|
||||||||Funds|Funds|
||||||||2023|2022|
||||||||8|8|
||Shop||||||954|4,221|
||Speakers||||||3,490|412|
||Annual<br>meetings<br>BFWI/NFWI||||||4,565|ID,D16|
||Centenary<br>+I merchandise|||||||17,733|
||Board of1ruslees events|for|members||||236|16,095|
||Creatives crags, leisure and||lifeslyle||||1,710|2,075|
||Scenes and society||||||2,390|2,413|
||Communications,<br>archivists,||resilience||||1,000|650|
||Newslaiers<br>arid postage||||||150|128|
||Member subscriptions||||||30,659|37,120|
||||||||53,171|75,626|



|||||||Tots I|Unrestricted|Restrt cted|Total|
|---|---|---|---|---|---|---|---|---|---|
||||||||funds|funds||
|||||||2023|2022|2022|2022|
|||||||E|E|E|8|
|Net|gain|on|disposal|offreehold|property||125,270|470,000|595,270|





## 

|||Unrestricted|Unrestricted|
|---|---|---|---|
|||funds|funds|
|||2023|2022|
|||6|6|
|Fundramng|trading expenses|||
|Special project and support costs||37,036|40,487|
|Bulb scheme||6,317|6,443|
|||43,353|46,93D|



|||||Charitable|Cha itable|
|---|---|---|---|---|---|
|||||Expenditure|Expenditw e|
|||||2023|2022|
|||||6|6|
|Shop||||3,334|5,7D6|
|Speakers||||6,897|3,188|
|Annual<br>meelrngs||BFWI/NFWI||17,725|28,489|
|Board ofTrustees events for members||||9,831|22,429|
|Creative crafts, leisure and|||lifestyle|7,612|4,4DD|
|Snence and|society|||7,163|3,843|
|Communicalions,||archivist,|resgience|7,842|5,159|
|Members subscriplions||||3,394|3,361|
|Newsleaers|and|postage||28,666|8,007|
|||||92,464|84,582|
|||||92,464|84,582|





## 

## 

|Support|costs|||||||
|---|---|---|---|---|---|---|---|
||||Itaising fund|Cha riti bls|2023|2022|Basis uf allocation|
|||||activities||||
|||||8||||
|Staffcosh|||20,686|31,381|M,067|40,561|As per staff|
|Depmuation|||778|5,782|6,560|1,525|DIIBCI|
|Telephone|and postage||939|34,209|35,148|1,841|0 IIBCI|
|Bank charges||||8|8|33|DIIBCI|
|Cleaning|of pm rmses||749|1,852|2,601|1,469|DIIBCI|
|lmumnce|||1,884|f5)|1,879|3,693|DIIBCI|
|Fuel and|kgtit||2,314|I2,203)|111|4,538|DIIBCI|
|Water rates||||5|5|172|DIIBCI|
|General<br>retm|||857|614|1,471|1,507|0 IIBCI|
|Decoratng,<br>repair||and mamlenance|1,2tl4|3,516|4,720|2,362|DIIBCI|
|Stationers|and oflice expenses||2,244|4,693|6,937|4,400|DIIBCI|
|Sundnes|||34|(29)|5|66|DIIBCI|
|Legal and|professional||2,796||2,796|6,406|Governance|
|Governance msh||||6,775|6,775|4,339|Governance|
|||||86,598|121,063|72,912||
|Analysed|between|||||||
|Other-non|support|costs|31,619||37,485|58,600||
||||66,104|92,464|158,568|131,512||





## 

## 

## 

|The average|monthly|number ofemployees|dunng the year was:|||
|---|---|---|---|---|---|
|||||2D23|2D22|
|||||Number|Number|
|Employees||||||
|Employment|costs|||2023|2022|
|||||2|2|
|Wages and|salaries|||51,347|39,531|
|Eoual secunty costs||||720|1,030|
|||||52,067|40,561|



||||Unrestd aed|Total|
|---|---|---|---|---|
||||funds||
||||2023|2022|
|Net loss on disposal oftangible||fixed assets|161||
|Other expenditure|-Rent payable||22,590||
||||22,751||





## 

|14|Tangible fixed assets||||
|---|---|---|---|---|
||||Flxtums and fittings||
|||||6|
||Cost||||
||At I December 2022|||50,964|
||Additions|||18,625|
||Disposals|||(602)|
||At 30November 2023|||68,987|
||Depreciation<br>and impairment||||
||At I December 2022|||19,165|
||Depmcialion<br>charged|in Ihe year||6,560|
||Eliminated<br>in respect ofdisposals|||(38)|
||At 30November 2023|||25.687|
||Cw rying amount||||
||At 30November 2023|||43,300|
||At 30November 2022|||31,798|
|15|Stocks||||
||||2023|2022|
||||E|2|
||Finished goods and goods for resale||5,786|6,309|
|16|Debtors||||
||||2023|2022|
||Amounts<br>falling due|within one year:|E|2|
||Trade debtcrs|||1|
||Otherdeblors||110|83|
||Prepaymenls<br>and accrued income||3,024|304|
|||||388|
|17|Current asset investments||||
||||2023|2022|
||||E|2|
||National<br>Savings Income Bond||723,221|I78,221|
||COIF Charities Deposit Account||138,291|117,873|
||||861,512|296,094|





## 

## 

|Creditors: amounts<br>f|alling due within one year|||
|---|---|---|---|
|||2023|2022|
|||5|5|
|Other taxalion and sccwl secunly||2944|657|
|Trade creditors||34,081|7,273|
|Other creditors||1,029|1,929|
|Accrue(a and deferred|income|3,000|3,000|
|||41,054|12,859|



||||Movement|Movement|in funds|||
|---|---|---|---|---|---|---|---|
|||Bslsllce st|aaanaea|Resources||rrsnsrea|asuncesi|
|||1December|funds|expended|||tc november|
|||trna|||||tots|
|||5|||||5|
|Oennwn - Bucks Room||(1D)|||||(1D)|
|Closed institutes||13,169|2,190|||2,321|17,680|
|Needy fund||2,197|89||||2,342|
|Millemium|fund|5,409|215|||(616)|5,DD8|
|Memorial<br>fund||12,359|923|||(345)|12,937|
|Ripp fund||1,193|47|||(220)|1,020|
|Eyre fund||2,427|92|||(250)|2,269|
|Named funds||g82|13,3D3|||(955)|13,33D|
|Celebration|fund|852|35||||887|
|lady Legge||1 gg3|83||||2,076|
|E M Baunders||57D|21|||(14D)|451|
|Joyce Wilton||8,435|335|||(990)|7,78D|
|20-10fund||1,747|73||||1,820|
|Property funds||470,000|||||470,000|
|||521,323|17,406|||(1,139)|537,590|





## 

## 

|10|Restncted funds<br>(Congnued)|Restncted funds<br>(Congnued)|
|---|---|---|
||Restricted Funds||
||Note. Isdudes changes<br>to governing<br>documents<br>ofsome bursenss es eppmvsd<br>by Tmstees at the November||
||202f Board meeting.||
||Closed Women's<br>Institutes<br>fund and transfers<br>- Ifan institute suspends<br>monies are deposited<br>into this fund||
||Ifa suspended<br>institute does rmt re-open within three years, the money<br>is transferred<br>into general funds.||
||Wl Support<br>Fund (was Needy<br>fund) - This is an amount set aside for institutes<br>that are in need of|finannal|
||assistance.||
||Property<br>fund —This fund<br>will be set up from Ihe proceeds ofthe sale of Stuart Lodge and sel aside|fcr any|
||future purchase of buildings or land||
||The foyom'ng<br>restricted<br>funds represent<br>0 nds for awards<br>only available<br>for Women's<br>lnsgutes'<br>members<br>in||
||Bucki n gh<br>em shire.||
||Millennium<br>fund - This fund<br>provides<br>an annual<br>bursary<br>for any<br>residential<br>education<br>or training|course,|
||delivered<br>by the<br>Denman<br>Trust orother providers as approved<br>by the BFWI Board ofTrustees.||
||Memorial<br>fund - This<br>fund<br>provides<br>an annual<br>bursary<br>for any two-day<br>residential<br>education<br>or|training|
||course, delivered<br>by Ihe<br>Denman<br>Trust or other providers as approved<br>by the BRM Board ofTrustees||
||DSD Ripp<br>fund - This kmd was sel up to provide<br>an annual<br>bursary<br>towards<br>the course cost, alternating||
||between Art and Photography,<br>to be taken anywhere.||
||Elizabeth Eyre fund - This fund provides an annual<br>bursary fora Craft course.||
||Named funds - This consists ofthe Stmde and Becklon Ionia The Strode fund provides a biennial bu|sary for|
||a fun music course delivered<br>by the Denman<br>Trust or other providem<br>as approved<br>by Ihe BFWI Board of||
||Trustees, Ihe Beckton fund provides a bursary for any residential<br>course.<br>Awarded<br>in alternate<br>years.||
||Celebration<br>fund - This fund prow'des a biennial<br>bursary for any residential<br>course.||
||Lady Legge<br>~This fund provides an annual<br>bumary<br>for any residential<br>education<br>or Iraining course, ddivered||
||by the<br>Denman<br>Trust orother pmvidem<br>as approved<br>by the BFWI Board ofTrustees||
||E M Saunders<br>~ This fund provides<br>an annual<br>bursary for a cookery course, delivered<br>by the<br>Denman<br>Trust||
||or other providers as approved<br>by the BFWI Board ofTrustees.||
||Joyce Wilton - This fund provides an annual<br>bursary<br>open to members<br>of Prestwood<br>and Presiwood|Evening|
||Wls only, to be used for an educational<br>trip or outing according lo Ihe wishes of Ms Wilton's<br>family||
||20.10 fund<br>~ This fund<br>provides<br>an annual<br>bursary<br>towards<br>~ two-nigM<br>residential<br>education<br>or|training|
||course, delivered<br>by Ihe<br>Denman<br>Trust or other providers as approved<br>by the BFWI Board ofTrustees.||





## 

|20|Analysis ofnet assets|between funds||||||
|---|---|---|---|---|---|---|---|
|||Unrestricted|Restricted|Total|Unrestricted|Restdcted|Total|
|||funds|funds||funds|funds||
|||2023|2023|2023|2022|2022|2022|
|||E|E|E|E|E|8|
||Fund balances at 3D|||||||
||November 2023 are|||||||
||represented<br>by|||||||
||Tangible assets|43,300||43,300|31,798||31,798|
||Current asselsi(liabilifies)|310,275|537,590|847,865|401,254|521,324|922,578|
|||353,575|537,59D|891,165|433,D52|521,324|954,376|



|non-cancegable<br>operafing leases, which fall due as follow|s||
|---|---|---|
||2823|2D22|
||6|8|
|Within one year|18,9DD|18,9DD|
|Between two and five years|17,502|36,4D2|
||36,402|55,302|







## 

