## **A J B HUDSON MEMORIAL CHARITY** 

Registered Charity Number 227925 

**__________________________________________________________** 

## **TRUSTEES ANNUAL REPORT AND FINANCIAL STATEMENT** 

**YEAR ENDED 5 APRIL 2024** 

**_________________________________________________________** 



## **Reference and Administrative Information** 

## **Charity Number: 227925** 

## **Trustees** 

Charles Alexander Burnell Hudson Colonel Harry John Lowles C.B.E., formerly of The Worcestershire Regiment Colonel John Hamlyn Bryant, formerly of The Worcestershire Regiment Captain David James Bezzant, formerly of The Worcestershire Regiment David Charles Waldron, Worcestershire Royal British Legion Gabriel Charles More Hudson Lieutenant Colonel Mark Lucian Jackson O.B.E., formerly of The Worcestershire and Sherwood Foresters Regiment  (from May 2023) Penelope Jane Gordon (from October 2023) 

## **Treasurer** 

Neil Smith 

## **Secretary** 

Dr Amanda Tanfield 

## **Chaplain** 

The Reverend Canon Roger Spiller 

## **Principal Office** 

Wyke Manor, Main Street, Wick, Pershore, Worcestershire, WR10 3NZ 

## **Accountants** 

Folkes Worton, 15-17 Church Street, Stourbridge, West Midlands, DY8 1LU 

## **Bankers** 

CAF Bank, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent ME19 4JQ 

1 



## **Report of the Trustees for the Year Ended 5 April 2024** 

1. The Trustees present their annual report and financial statement for the Trust for the year ended 5 April 2024. The financial statements have been prepared in accordance with the Trust’s governing document, the Charities Act 2011 and the Charities Statement of Recommended Practice (FRS 102). 

## **Structure, Governance and Management** 

2. The Trust is a registered charity, registered with the Charity Commission on 4 November 1965 under registered charity number 227925, and is constituted by Schemes of the Charity Commission dated 15 April 1958, 25 August 1965, 11 March 1997 and 12 September 2001, and the Resolutions adopted on 6 October 2020 and 6 April 2021. 

3. Under the Resolution adopted on 6 October 2020, the Trust will have a minimum of five and a maximum of eight Trustees (currently there are eight). Existing Trustees were reappointed for periods of three, four or five years; future Trustees will be appointed for five years. 

4. At the regular Trustees’ meetings, the Trustees agree the broad strategy and areas of activities for the Trust, including consideration of investment, reserves and risk management policies and performance. The Trustees meet twice a year and as/when required. The day-to-day administration is delegated to the Secretary. 

5. New Trustees are appointed by the existing Trustees. The Trust complies with the ICSA guidance note _Charity Trustee Recruitment_ . Trustee recruitment takes into account experience, empathy and knowledge of the Trust as well as the need to maintain the skills and composition of the Trustee Board. The Trustees actively seek those with a knowledge of the local regiments and/or service. 

6. On appointment, Trustees sign a declaration of acceptance and of willingness to act in the trusts of the Charity, in accordance with the Trust’s governing document. The induction process follows the ICSA good practice guide, with the induction programme for a newly-appointed trustee being led by the Secretary, to include a meeting with the Chairman and Secretary on the powers and responsibilities of the Trustee board and the Trust’s assets, investments, policies and activities. The welcome pack includes, amongst other information and guidance, a brief history of the Trust, Trustee board composition and recent board minutes, the last three years’ annual reports and accounts, a copy of the Trust governing document, and a copy of the Charity Commission guidance booklet, _The essential trustee: what you need to know, what you need to do_ .  Trustees and officers are also required to sign the Trust’s Code of Conduct and Data Protection Policy and complete a Declaration of Interests. 

7. All Trustees give of their time freely and no Trustee remuneration was paid during the year. Details of Trustee expenses and related party transactions would be disclosed in the accounts. There were none to be disclosed in this financial year. Trustees are required to disclose all relevant interests and register them with the Secretary and, in accordance with the Trust’s policy, to withdraw from decisions where a conflict of interest arises. 

2 



## **Objectives and Activities for the Public Benefit** 

8. The Trust was established through the Will of the late Caroline Elizabeth Hudson of Wyke Manor, Wick, near Pershore, Worcestershire, in memory of her son, Lieutenant Alban John Benedict Hudson, who died in action during the first World War. 

9. The object of the Trust is the assistance of disabled ex-service personnel of the Armed Forces of the Crown and ex-service personnel who are in need. The Trust does not actively fundraise and seeks to continue the charitable work desired by the Settlor through the careful stewardship of its existing resources, the income to be applied for the relief of ex-service personnel of the Armed Forces of the Crown who are disabled and/or in need (preference being given to ex-members of The Worcestershire Regiment and descendant Regiments, currently The Worcestershire and Sherwood Foresters Regiment and The Mercian Regiment). 

10. The charity achieves its object through the provision of affordable Trust housing, situated in Wick.  As well as paying for the upkeep and repair of the Trust’s properties, Trust income may be applied for the upkeep and repair of the chapel at Wyke Manor (consecrated in Lieutenant A J B Hudson’s memory) and the performance of divine service therein, so long as services remain open to Trust residents and staff. 

11. The Trustees confirm that they have referred to the Charity Commission’s general guidance on public benefit when reviewing the Trust’s aims and objectives and in planning future activities and when considering their approach to applications from prospective tenants of the Trust properties. 

## **Achievements and Performance** 

12. The Trustee Board met in person in May 2023 and October 2023. Lieutenant Colonel Mark Jackson and Mrs Penny Gordon were appointed as Trustees and welcomed to the Board at the May and October meetings respectively. 

13. There has been no turn-over of Trust tenancies over the past year, with all seven Trust beneficiary properties and the single investment property being let for the full period. A number of routine maintenance and refurbishment tasks have been completed; 78% of 2023/24 expenditure went into upkeep of the estate. All properties have now been EPC rated at above the current legal requirement of ‘E’ – five ‘C’ and three ‘D’; the Board will look at options for improvement. With continuing high inflation, rents for the seven beneficiary properties are currently set at around a quarter of market rates. The Trust’s investment property 8 Timber Down has been vested with the Official Custodian, as was already the case for the beneficiary properties. 

14. The Trust’s finances remain strong, with the letting at commercial rates of the Trust’s investment property and two garages contributing a third of income this year, against the investment policy target of 15-20%. 

## **Financial Review** 

15. The Trust’s work is entirely reliant on rental income from its seven beneficiary properties, let at well below market rate, plus one investment property and two garages, let at full market rate. The 

3 



Trust’s gross income for the year amounted to £40,148 and expenditure to £30,867. Details are shown in the accounts for the year. The balances in the Trust’s CAF bank accounts at the year-end were as follows: 

- CAF Bank – Gold Account £53,043 

- CAF Bank – CafCash Account £1,000 

## **Reserves Policy** 

16. The Trust maintains revenue reserves for the purpose of meeting short term operating requirements and to fund larger projects, such as property improvements, in the longer term. The Trust’s revenue reserves are currently held in investment property and in cash. As part of its revenue reserves, the Trust maintains a cash reserve at the level required to meet planned and unforeseen maintenance and other operating expenses of its estate, and to cover any periods of reduced rental income. The Trust will endeavour to maintain a cash reserve equivalent to at least 10% of rental income (calculated at full market rates) plus three months to cover rental void periods. Cash reserve funds are held in the Trust’s bank accounts for instant access. The Trust is free to move any funds above the required cash reserve level into permitted investments.  The Trust’s only current investment is its single investment property. 

Approved by the Trustees and signed on their behalf by: 


## **Charles Alexander Burnell Hudson** 

## **Chair of Trustees** 

4 



A.J.B. HUD
N MKMORIAL TRUST
KGISTERED NUMBE
227925
STATKMENTS OF ACCOUNT
R THf YEAR ENDED 5 APRIL 2024
Folkts Woiton LLP
1&17 Chui'cli Slitet
Stourbridge
Wesi Midlands
DY8 ILU

N MEMORIAL TRUST
CONTf.NTS of4 TIIE STATENIENTS OF ACCOUNT
FOR THE YL
DED S APRIL 2024
Page
Actourtianls. ItrA)rt
SiatenKnt of fiiiwicial activities
Balance sheet
Nol¢s io the financial slalemcnts

A.J.B, HUDSON MEMORIAL TRUST
ACCOUNTANTS, REPORT
FOR THE YEAR ENDED 5 APRIL 2024
We report on the accounts for the period ended 5 April 2024 set out on pages 2 to 5.
Re5peellYe responsibilitie5 of trusttes knd aecountamts
The charity's trustees are responsible foi. the preparation of the financial statemenls. The charity'5 trustees consider
that an audit is not Itquired foi. this year (under Section 144 (2) of the Chariti¢5 Act 2011) and that an independent
examination is required.
It is our responsit)ility to..
examin¢ the acrounls ullder Section 145 of the 201 l Act.
follow the procedures laid down in the Genei'al Directions given by tlie Chai'ity Commission (under Section 145
(5)(b) of the 2011 Act),. and
state whether pttrticular matters have come to our attention.
Basis of our report
Our examination was can'ied out in accordance with the G¢E]eral Directions given by The Chai'ity Commission.
An exan)ination includes a r¢view of the accounting records kept by the cliarity and a cojnparison of the accoui)ts
pre5ent¢d with thu5e reLui.ds. 11 a150 includes ¢onsideratioi) of any UTrUSUktl itein5 or disclosures in the accouiits,
and seeking e¥planation8 fratn yoiTr a5 triistee5 conceiniiig such matters, The procedures ulldertaken do nol
provide all the evideiice Iliat iyoijld be Irqiiiied iii ali aiidil, and conseqiieiitly no opiiiioii is given as tu wliether
the accounts present a 'tt'ue and fair vsew, and the report is limited to those Inatters set out in the 5tatetnEnts below.
Reporting accountants, st￿teMent
In connection with our examination, no matter has ￿me to our attention..
(l) which gives us reasoDable cause to believe that in any material IEspect the requirements
to ke¢p accounting recoids in accordance with section 41 of the A¢t'
and
- to prepajt aceounts in accord with the accounting r¢¢ords and to coinply with the accountÉng requirements
of the 201 l Act
have not been met. or
(2) in wbi¢h, in our tspii)ioi), attention should be drdWE) in order to enable proper understanding of the accounts lo
be reached.
f6 Ik*s ¢Jockcfj LLP
Folkes Worton LLP
Chartered AccouiitaDt5
15-17 Church Street
Stourbi'idge
West Midlands
DY8 ILU
19 Noveinber 2024
Page I

A.J.B. HUDSON MCMORIAL TRUST
TK
ENT OF FINANCIAL ACTIVITIts
THE YEAR ENDED 5 APRIL 2024
Uiiresii'icted Restricted
income
fund5
Total
TotÈl
funds
Endowjmit
lunds
lunds
2024
2023
Notes
INCOME
Rents received Ibeneficiaries)
Rtnts received linvtslmenll
Gai'8ge iEiila
CAI.. Llank interest
26,100
10.731
2,376
941
26.100
10,731
2,376
941
24,843
10,220
2,418
196
TOTAL INCOME
40,148
40,148
37.677
CHARITY EXPl4NDITURE
Salaiw aiidexpeiises of Seciiiary
Aiidit ￿nd accaunlancy cliai¥cs
Professional fees
iktling fees
In5LiiiiiC¢
1,700
792
1,700
792
1,700
756
3,455
3,4)5
24.3()
60
500
3,052
11).%4i
72
400
aiik uharge
60
500
TOTAL ￿PENDllTURE
30.867
30.867
17,425
NET INCOMEIIEI XPEIYDITUREI
Net gainsl{lossesl on investtllents
NET MOVEMENT IN fiUNDS
9,281
9,281
20,252
9,281
9.281
20.252
REI COliCILIATION OF FUIYDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
328,722
338.004
328.722
338004
308,470
328,722
Page 2

A.J.B. IIUDS
IF.MOIIIAI.TRUST
BALANC
T S APRIL 2024
2024
2023
Notes
'I.¥ED ASSETS
T￿IgIbIC a$8eis
2L)6.321
296,321
296,321
296,.121
CURRENT ASSETS
Debtoi
5.?08
54,043
4.956
29,977
59.251
34.933
CIIED11'01IS
17,568
2.531
NET CURRENT ASSETS
41,683
32.4111
NET ASSETS
338.004
328.722
CAPIT.4L AND RESERVES
Revelllle reseives
213.892
TOTAI. FUNDS
238.003
J28.?22
Tlie tiiiaii¢ial smieli￿llts oti pages ? to 3 iveie appi'oved b). Ilie Irusiee% 8 Oelober 2024 aiid sigiitd 01) Ilieir b¢hglf by..
hli. C.A.B. Hudsoii IClihli'MAJhl
l'ag¢ 3

A.J.B. HUDSON,MEMORIAL TRUST
NOTES TO THE ACCOUNTS
FOR THE YEAR EI NDED 5 APRIL2024
I CHARITY EXPENDITURE ANALYSIS
2024
2023
Salary and expenses of Se¢r¢tsry
1,700
1.700
The Trust Secretary {since April 2017) is the Chaiffs sister-in-law.
2 TANGABLE FIXED ASSETS
Houses, land
Chapel
and cottages FUr￿lture &
at Wi¢k
IThYestmeftts
Total
COST
At 6 April 2023
Additions
296,320
65
296.385
At 5 April 2024
296,320
65
296,385
DEPRECIATION
At 6 April 2023
Cli(11-¥i foi. yeai.
64
At 5 April 2024
64
64
NET BOOK VALUE
At 6 April 2023
296,120
296,321
At 5 AprÉl 2024
296,320
296,321
Market
value at
0510412024
Market
value at
0510412023
2,820.000
2,820,000
Page 4

A.J.B. HUDSOY MEIVLORIAL TRUST
IYOTES TO THE ACCOUNTS
OR THE YEr AR BNDED S APRIL 2024
3 DEBTORS: AMOUIYTS FALLING DUB WITHIN ONE YEAR
2024
2023
Prepaid insurance
Deposit ProteGtion Scheme
3,432
1.776
5.208
3.180
1.776
4,956
4 CASH AT BANK
2024
2023
CAF Chai'ity Services Aceount
CAF Gold Account
1.000
53,043
I,ouo
28,977
54,043
29,977
5 CREDITORS: AMOUNTS FALLING DUE WTHIN ONE YEAR
2024
2023
A¢¢i'ued niaiiitetia￿ce
Acerue<l aceouiit211cy fee
T¢iiai)t D¢posirs
15,000
792
1,776
17,568
7$6
1,776
6 CREI DITORS: LONG TERM
2024
2023
7 CAPITAL AND RESERVES
Capital
account
Revenue
resctves
Total
At 6 April 2023
Surplusl{deficit) for the year
124,111
204,611
9,281
328,722
9.281
At 5 April 2024
213,892
338,003
Page 5