## **A J B HUDSON MEMORIAL CHARITY** 

Registered Charity Number 227925 

**__________________________________________________________** 

## **TRUSTEES ANNUAL REPORT AND FINANCIAL STATEMENT** 

**YEAR ENDED 5 APRIL 2022** 

**_________________________________________________________** 



## **Reference and Administrative Information** 

## **Charity Number: 227925** 

## **Trustees** 

Charles Alexander Burnell Hudson Colonel Harry John Lowles C.B.E., formerly of The Worcestershire Regiment Colonel John Hamlyn Bryant, formerly of The Worcestershire Regiment Captain David James Bezzant, formerly of The Worcestershire Regiment Adam Elliot Knowles David Charles Waldron, Worcestershire Royal British Legion Gabriel Charles More Hudson 

## **Treasurer** 

Neil Smith 

## **Secretary** 

Dr Amanda Tanfield 

## **Chaplain** 

The Reverend Canon Roger Spiller 

## **Principal Office** 

Wyke Manor, Main Street, Wick, Pershore, Worcestershire, WR10 3NZ 

## **Accountants** 

Folkes Worton, 15-17 Church Street, Stourbridge, West Midlands, DY8 1LU 

## **Bankers** 

CAF Bank, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent ME19 4JQ 

1 



## **Report of the Trustees for the Year Ended 5 April 2022** 

1. The Trustees present their annual report and financial statement for the Trust for the year ended 5 April 2022. The financial statements have been prepared in accordance with the Trust’s governing document, the Charities Act 2011 and the Charities Statement of Recommended Practice (FRS 102). 

## **Structure, Governance and Management** 

2. The Trust is a registered charity, registered with the Charity Commission on 4 November 1965 under registered charity number 227925, and is constituted by Schemes of the Charity Commission dated 15 April 1958, 25 August 1965, 11 March 1997 and 12 September 2001, and the Resolutions adopted on 6 October 2020 and 6 April 2021. 

3. Under the Resolution adopted on 6 October 2020, the Trust will have a minimum of five and a maximum of eight Trustees (currently there are seven). Existing Trustees were reappointed for periods of three, four or five years; future Trustees will be appointed for five years. 

4. At the regular Trustees’ meetings, the Trustees agree the broad strategy and areas of activities for the Trust, including consideration of investment, reserves and risk management policies and performance. The Trustees meet twice a year and as/when required. The day-to-day administration is delegated to the Secretary. 

5. New Trustees are appointed by the existing Trustees. The Trust complies with the ICSA guidance note _Charity Trustee Recruitment_ . Trustee recruitment takes into account experience, empathy and knowledge of the Trust as well as the need to maintain the skills and composition of the Trustee Board. The Trustees actively seek those with a knowledge of the local regiments and/or service. 

6. On appointment, Trustees sign a declaration of acceptance and of willingness to act in the trusts of the Charity, in accordance with the Trust’s governing document. The induction process follows the ICSA good practice guide, with the induction programme for a newly-appointed trustee being led by the Secretary, to include a meeting with the Chairman and Secretary on the powers and responsibilities of the Trustee board and the Trust’s assets, investments, policies and activities. The welcome pack includes, amongst other information and guidance, a brief history of the Trust, Trustee board composition and recent board minutes, the last three years’ annual reports and accounts, a copy of the Trust governing document, and a copy of the Charity Commission guidance booklet, _The essential trustee: what you need to know, what you need to do_ .  Trustees and officers are also required to sign the Trust’s Code of Conduct and Data Protection Policy. 

7. All Trustees give of their time freely and no Trustee remuneration was paid during the year. Details of Trustee expenses and related party transactions would be disclosed in the accounts. There were none to be disclosed in this financial year. Trustees are required to disclose all relevant interests and register them with the Secretary and, in accordance with the Trust’s policy, to withdraw from decisions where a conflict of interest arises. 

2 



## **Objectives and Activities for the Public Benefit** 

8. The Trust was established through the Will of the late Caroline Elizabeth Hudson of Wyke Manor, Wick, near Pershore, Worcestershire, in memory of her son, Lieutenant Alban John Benedict Hudson, who died in action during the first World War. 

9. The object of the Trust is the assistance of disabled ex-service personnel of the Armed Forces of the Crown and ex-service personnel who are in need. The Trust does not actively fundraise and seeks to continue the charitable work desired by the Settlor through the careful stewardship of its existing resources, the income to be applied for the relief of ex-service personnel of the Armed Forces of the Crown who are disabled and/or in need (preference being given to ex-members of The Worcestershire Regiment and descendant Regiments, currently The Worcestershire and Sherwood Foresters Regiment and The Mercian Regiment). 

10. The charity achieves its object through the provision of affordable Trust housing, situated in Wick.  As well as paying for the upkeep and repair of the Trust’s properties, Trust income may be applied for the upkeep and repair of the chapel at Wyke Manor (consecrated in Lieutenant A J B Hudson’s memory) and the performance of divine service therein, so long as services remain open to Trust residents and staff. 

11. The Trustees confirm that they have referred to the Charity Commission’s general guidance on public benefit when reviewing the Trust’s aims and objectives and in planning future activities and when considering their approach to applications from prospective tenants of the Trust properties. 

## **Achievements and Performance** 

12. The Covid-19 pandemic continued to affect operations, necessitating the use of  videoconferencing to conduct the Trustee meetings in April 2021 and October 2021. In the previous year, as reported, the Trustees met by videoconference under the Charity Commission Covid-19 dispensation, as there was no provision for virtual meetings in the Trust’s constitution. Trustees adopted a Resolution on 6 April 2021, amending the constitution to give the Board the permanent option of conducting business electronically, including meetings by videoconference. 

13. Last year, the Trust reported a major rethink of its investment strategy, switching funds from poorly-performing unit trusts to a new investment property. The new property has been rented out at full market rate since February 2021 and is, as expected, generating more than double the income received from the old unit trusts. Trustees overhauled the Trust’s Investment Policy to reflect this change and, in the Resolution adopted on 6 April 2021, adopted new provisions on the cash reserve, in place of the outdated and incompatible requirement for an Extraordinary Repair Fund invested in unit trusts. 

14. The Trust owns a block of garages, one of which is not required by the beneficiary tenants and is now rented out commercially, generating income of £936/year. The Trust approved a grant to one of the beneficiary tenants for the construction of a garage on his property. Once completed, this will allow him to vacate a second garage in the block, which can then also be rented out for £936/year. 

3 



15. There has been no turn-over of Trust beneficiary tenancies over the past year, with all seven Trust beneficiary properties being let for the full period. A number of routine maintenance and refurbishment tasks have been completed. With inflation running high, rents for these seven properties are currently set at around three-quarters below market rates. 

## **Financial Review** 

16. The Trust’s work is entirely reliant on rental income from the seven beneficiary properties plus one investment property, which is let at full market rate. The Trust’s gross income for the year amounted to £35,277 and expenditure to £19,720. Details are shown in the accounts for the year. The balances in the Trust’s CAF bank accounts at the year-end were as follows: 

- CAF Bank – Gold Account £11,426 

- CAF Bank – CafCash Account £1,000 

## **Reserves Policy** 

17. As noted in paragraph 13, the Reserves Policy has been updated as part of the overhaul of Investment Policy and under the Resolution adopted on 6 April 2021. The Trust maintains revenue reserves for the purpose of meeting short term operating requirements and to fund larger projects, such as property improvements, in the longer term. The Trust’s revenue reserves are currently held in investment property and in cash. As part of its revenue reserves, the Trust maintains a cash reserve at the level required to meet planned and unforeseen maintenance and other operating expenses of its estate, and to cover any periods of reduced rental income. The Trust will endeavour to maintain a cash reserve equivalent to at least 10% of rental income (calculated at full market rates) plus three months to cover rental void periods. Cash reserve funds are held in the Trust’s bank accounts for instant access. The Trust is free to move any funds above the required cash reserve level into permitted investments.  The Trust’s only current investment is its single investment property. 

Approved by the Trustees and signed on their behalf by: 


**Charles Alexander Burnell Hudson** 

**Chair of Trustees** 

4 



B HUDSON MEM
AL TRUST
CRED NUMBE
STATbM,
TS
CCOUNT
OR THE YEAR EN
i D f APRIL 2022
Folkes Worton LLP
15.17 Chuirli Street
Slouthiidge
Wesl Midtands
DY8 ILU

..J.B. HUDSON MEM
IAL TIIUST
TEINTS OF THC ¥rATEM￿.NT.
OFACCO
ITOR TII ,
YEAR EI NDED 4 APRIL 2022
P4gt
AGcouutants' report
Income athd expendilurc account
Balortce sh¢¢t
Notc5 to the finBncial statcmenis

.J B. IIUDSON MEMORIAL TRUST
COUNTANTS, REPORT
roR TIIE YEAR
D 5 APRIL 2022
W¢ TepDrt on the accounts for the period ended 5 April 2022 sei outoft pages 2 to 5.
Resptctivt respon$ibilities of trust¢g$ Rteounlftttts
The th&Tity'# INstees are responsible for the preparatton of the fin&ncial Stalen￿￿15. The charity's trusrees consider
Ihal an audii is not reqiiired for this year{und¢r S¢clion 14412) of the Chalitics Act20111 and tliatan itkd¢pendcnl
¢x4minalion is r¢qiiir¢d.
cxaminc Ihc accoun15 linder Seciitin 145 of the 2011 A¢t,'
follow Ilie proc¢duics lald down in the Generol Directions giv¢n by th¢ Charity Cominission luiider Seclion 145
(5llbl of the 2011 Act). 8nd
Sta￿ wheihei'particular motters httve ¢DI1￿ to oiir alt¢ntion.
IIAiig ¢pf our repoi.
Obrex￿1ThXcI0rt ivBs cRrried out in gCC4)rdRnce with General Dsreciions givetk by The Ch&rity Coinmissioii.
An examinslioii includ¢s a review of Ihe actoiittiing records kept by the ¢ha¢ity and a cojiiporison Dfihe occounls
P￿sU.nIL'd iyiih Ihusr iELords. It RLs0 includes con8idcTrtion of any iinii$wl item5 or disclosur¢s in the ateou￿ts.
aDd £eeking explanalkDn% froin you as Irusrees ¢onterning such intstt¢rs. llie prottdures undertakBn do not
ptY)vide all Ihe evidence that Lr required in an aiidil. and ¢onsequenlly no opinion 15 &iveTr as to wli¢thcr
th¢ accounts prcsent a'tive and fairview, artd the itport 1$ limitfd lo thos¢ niatters sei oiii in the glatrll￿llt￿ b¢low.
R¢portlng at¢ount￿lIs, Statemttht
In Coiin¢¢lion with 0urcxll￿inatl0Q no Inatter coin¢ to our attehlion:
111 which gives ieason8ble caiise lo beli¢ve that in any material respect th¢ ￿qll1r¢￿¢￿l$
to keep acco￿￿ting rccords in 8ceordÈn¢e with gett￿011 41 oftli¢ A¢l-
io PiEpare %¢counts in &ccord witlitlic a¢wunlin8 r¢coTds lo comply with ihe Aceouniing requir¢m¢n15
of the 2011 Act
have not been iiiel; or
12} in ￿ltch. in ouropinion. attenliDll should Ix drnivn Order lo enable proper understhnding ofilie gccounls to
bE rwhed.
ro Ikps. Cdoflcn LLP.
Folktg Wortoii LLP
Chorttred Aeeountl￿ts
15-17 Church Slreet
Sltsurbridg¢
West Midland8
DY8 ILU
ID Odokr 21)22
PAg¢ I

TEMENT or FINAN
IAL
R ENDED 5 APRIL 2022
Unrestricted Restricted
income
in¢otn¢
funds
funds
Total
f￿ndS
2022
'rolal
r￿n￿5
2021
dowiKeni
fullds
Nolcs
INCOMC
Renis reteived Ibeiieficiaries)
R¢nis received linvestmentl
GarBge reiLtal
Dividciid in¢omc froin unit trusts
CAF & COIF iiit¢r¢8t
24.841
9,498
936
24.841
9,498
936
23,847
1.670
468
2,61S
26
I'OI'AL INCOM
35.277
35,277
28,626
CHARITY ILXPCNDITUR
Salary and expenses of Secretary
Audit and accounthii¢y charyes
Professional fees
Letting fees
Instsran¢e
Repaiis and jiaintenan￿OrTr￿SI Houst
Boiik chtsrges
Chaplain's ¢xpenscs
TOTAL EXPENDITllliE
1.700
720
1.700
720
1.700
696
1.457
615
2,362
3,136
69
400
2,663
14.140
97
400
2,663
14,140
97
400
19.720
19,720
10.435
NCIl' INCOMEIIEXPEINDITUREI
Nei gainslllossesl on it)v¢slmonts
NE4T MOVCMCINT JN FUNDS
15.557
IS,$57
52,951
71,142
15,557
15.557
RECONCILIATION OF FUNDS
'rotsl fllnds brou8hl forward
TOTAL FUNDS CARRIED fiORWARD
292 913
292913
221.771
292.913
308.470
308 470
P88e 2

HUDSON MEI MORIAL TRusr
BALAN
r SHf,FT
AS A'I. S APIIIL 2022
2022
2021
Notes
rixbD ASSF.'rs
Tangible asscts
296.321
296,321
296,321
296.321
CURRENT ASSETS
Debtors
Cash at baiik
4,850
12,426
4.160
7.645
17.276
11,805
CIIEDKI'ORS
Amounls falling diie wiihirt one year
5,127
7213
8,000
5,127
15,213
NET CIIRRENT ASSETS
12,149
13.4011
NET ASSETS
308,470
292.913
CAPITAL AND RESERVES
Capital ocoount
Cxlraordiiiary Iwairs fund
Revenue reseTves
2,314
166.488
184.359
TOTALFUNDS
308,470
292,913
The finDncial Stslements on pages 2 to 3 wcre approved by Ihc trustees on + 2022 and sign¢d on iheirb¢half by..
Mr C.A.
dsoD IChRlrmAn}
The nole5 on pages 4 to 5 forjn p&rt of these financial slatcnienis.
Page 3

A.J.B. HUDSON MCI MORIAL TRUST
NOTES TO THE ACCOUNTS
FOR THE YEAR EliDED SAPRIL2022
I CHARITY EXPENDITURE ANALYSIS
2022
2021
Salary and expenses of Sethttdry
1,7(K
1,700
The Trust Secretary Isincc Apvil 2017) is the ChtiEfs sister-in-law.
2 TANGIBLK FIXED A&SETS
Houses, 18nd
and ¢oltag¢s
at Wick
Chapel
Furnitu￿ &
Inve6tin¢nts
Total
COST
At 6 April 2021
Additions
296,320
65
296,385
At 5 Awil 2022
296,320
65
296,385
DEPRECIATION
At 6 April 2021
Charge foi. year
64
64
At 5 April 2022
64
64
NKT BOOK VALUE
At 6 April 2021
296,320
296,321
Al 5 April 2022
296,320
296,321
Markei
value at
0510412022
ma￿et
value at
0510412021
2,820.000
2.690.0
Pag¢ 4

A.J.B. HUDSON MEM
RIAL TRUST
OTLS TO THE ACCOUNTS
OR THE YEAR ENDED 5 APRIL
22
3 DEBTORS: AMOUNTS fiALLINC DUEWITHIN ONE YEAR
2022
2021
Prepaid insurance
Deposit ProteGlion Scheme
3,074
1,776
4.850
2.384
4,160
4 CASH AT BANK
2022
2021
CAF Chaiity Services Account
CAf Gold A￿OUnt
I.oDo
1,426
I,oJo
6,645
12,426
S CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022
2021
Acci'ued Inaintenance
A¢¢iiied accountancy fee
Piwid g&rage rental income
T¢nani Dewsits
1,227
720
1,404
1,776
5,127
2,401
696
2,340
1,776
7,213
6 CREDITORS: LONC TERM
2022
2021
Lo&n
8,000
8,000
The Chaimian loaned £12,0(X) Enleresl free for propeTty pul'ehase in Octobti. 2020- Temaining £8,000 repaid this FY.
7 CAPITAL AND RESKRVLS
ExlraordÉnary
repgirs
fund
CapÉtal
account
Revenue
Teserves
Totsl
At 6 April 2021
Suvplusl(defititl for the year
Funds transferred
2314
166,488
15,557
2,3 14
184,359
292,913
15,557
(2,3141
At 5 April 2022
308 470
The Extraordinary kepairs Fund was closed under tl)e conslilutional amendmettt adopted 6 April 2021
atyj the funds ti?nsfri'red to reveE)ue reserves.
Poge 5