OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees Mrr JA Hall (Chairperson) Mrr JA Hall (Chairperson) Mrr JA Hall (Chairperson)
Ms J t)ixorr (Treasurer)
Ms C Watson
Mrs L Chambers
Mrs V Watson
Miss A Richardson (Appointed 6 Novomtrer
2022)
Charity number 227361
Principal address Galloping
Green
6lghton
Bsntts
Road
Ga tash sad
Tyne and Wear
England
NEg 7XA
Auditor Rotrson t.aid)or Accountants Limited
Ferr.wood House
Femwood
Road
Jesmond
Newoaatle
upon
Tyne
Tyne snd Wear
England
hlE21lJ
Bantxers Lloyds Bank PLC
16Wes: Slmer
Gatesh sad
Tyno 8 Wear
NE8 )DP
Solicitors O'Neill Rirhmonds I ew Firm Gd
1-2Lansdowne Terrace East
Goslorth
Newcastle
upon
Tyne
Tyne A Wear
NE3 1HL

Pago
Trostees'
report
Independent
auditor's
report 4-8
St*lemsrll oi Snanctat activities
Balance shoot
Sistemenl ol cash llows
btoloe In the firvsnclet statements 1tt - 17

Unrestricted tfnrestr feted
funds funds
Notes 2023
f.
2022
f
Ingfftge fram:
Donations
end legacies
Other trading
activities
Investmenls
3
4
5
349854
34,152
2,921
291,893
41,883
177
Total income
d~dddtttti
Chantehte
a at ivi ties
388727
311,288
333,753
285,428
Net income for the yesrl
Net movement
In funds
'75,439 48,327
Fund balancos st 1 April 2022 1,647,293 l,598,966
Fund balances st 31 fderc 52023 1,722,732 1,647.2i83

2023 2922
klotas 8 8
Fixed assets
Tangible assets 180,324 187,928
Current assets
Slacks 10 1,341 1,302
Debtors 21.725 14,146
Gash el bank and in hend 1,532,890 1,454,974
1,555,957 1870,422
Creditors: amounts tatting due within
one year 12 (13,549) (11,057)
Net cun ant assets 1.542,408 1,459,365
Totei assets lees r.arrant liablilges \,722,732 1,847,293
Income funds
IJnrestdcted funds - general 1,722,732 1,847,293
1.722,732 1,647,293

2023 2022
Notes E
Cash flows from operating
activities
Cash generated
lrorn operations
74,995 61,257
Investing
Investineni
activities
income received
177
Net cash
activlfies
generated
from investing
2,921 i77
Net cash used in financing activities
Net increase
in cash and cash equivalents
77,916 51,434
Cash and cash equivalents sl hsctlrm ng ofyear 1,454,974 1,393,540
Cash and cash equivalents at end of year 1,532,890 1,454,974

Unrestricted Unrer lrtcled
funds funds
general general
2023 2022
6
Oanaticns
and gills
179,427 149.763
l.egseas recetvetrte 164,870 138,309
Other 5,357 3,821
349,654 291,893
Legacies receivable
Keith Banrle 33,187
June Rulland 2,000
Thetms Oass 2,000
Anne Scagan 112.000
Htlsry Petttetew 15,276
Vers l sne 106
Kenneth
M Barrow 6Oa Sahcitors
301
Ksith Seckington 50,000
Norma Ross 30,000
Raymond
Weedy
Other
26,670
32,439
104,870 138,309
Other trading activities
Unrestricted Unrestrfeted
funds funds
general gelull'al
2023 2922
6 6
Receipts fram events 4,788 4.805
Receipts from merchandise 29,364 36,878
Other tradtng arttvrbes 34,152 41,663

5 Inv as trna n to
Vnrsstricted Lfnrestrlctad
funds funds
general genero
I
2023 2022
E
Inierest receivable 2,921
8 Charitable aolivities
Care of Care of
animals
end
animals
and
refuge rafU9a
2923 2022
8
Staff costs 167,062 167,562
Deprerlalicn and Impairment 7,604 7,810
Rates and water 1,087 1.643
Insurance 10,734 10,111
l.ight and heat 8,602 14,460
Telephone 706 959
Printing
postage arid slatiorieiy
2,514 2,918
Sundnes 1,553 569
Fuel rued tex and mulur Ineuranoe 2,929 3,007
Subscripuons Iiounces end courses 618
Animal
day
to day costs 14,050 10,317
Veterinary face 47,221 39,373
General maintenance 17,150 19,T31
Audit and aotxtunlancy 3,444 3,264
Legal and professional icos 8,252 2,694
311,268 285,426
311,265 285,426

Tho av erage monthly number of employees
dering
Ihe year was'
2623 2922
Number Number
Animal refuge 12 10
Ernploymant costs 2023 2022
Wages and salaries 176,931 158,779
Social serurily costa 7,237 6,2I86
Other pension costs 2,894 2,517
187.062 167,562

Freehold
land
Frxtoreo end Motor vehicles Itennete,
and bulldinae attlnae ahellere olc
E 8
Coat
A! 1 April 2022 3t3,974 14,982 11.240 42,116 382,312
Af 31 htarch 2023 313.974 14,982 11.240 42,116 382.312
Csprectatfon end Impairment
Al 1 Apnl 2022 139,458 9,361 10,789 34.776 194,384
Deprecrason charged in ihe year 6.281 843 113 367 7,604
At 31 March 2023 145,739 10,204 10,902 35,143 201,988
Carrying
amount
AI31 March 202:3 168,236 4,778 338 6,973 160,324
Al 31 March 2022 174,516 5,621 451 7,340 167,928

is Stocks 2023 2022
IR R
Animal foodstuffs and merchandise 1,341
11 Oebtors 2023 2022
Amounts
falling due within one year:
R
Other debtors
Ixrepaymenis
and accrued income
10,701
10,935
3,621
10,325
21.726 14,146
t2 Creditors: amounts
falling due within
one year 2023 2022
6
Olher texatioii and sudal
securify
Other creditors
Arcruafs
and deferred
insuree
2,350
'l,571
9,610
2,237
1,1 I'9
7,701
13,549 11,057
13 Related party transactions
There wein nO disoloe*ble related pany iransaelions during lhe year (2022- none),
14 Cash generated
from operagons
2023 2022
R
Surplus
for ihe year
75,439 46,327
Ad)ustments
for:
lnvesunent
income recognised
in staiement of financial artiwtres
()epredetion
and impairment
of langible
fixed assets
(2,921)
7,604
(177)
7,610
Movements
in working capital.
(increase) in stocks
(increase)(decrease
in debtors
Inrreaee
in Credacra
(39)
(7,580l
2,492
(36)
3,369
1.966
Cash generated
from operagons
74.995 61,257
15 Analysts ofchanges
ln nel funds
The Society had no debt during the year.