| Trustees | Mrr JA Hall (Chairperson) | Mrr JA Hall (Chairperson) | Mrr JA Hall (Chairperson) | ||||
|---|---|---|---|---|---|---|---|
| Ms J t)ixorr (Treasurer) | |||||||
| Ms C Watson | |||||||
| Mrs L Chambers | |||||||
| Mrs V Watson | |||||||
| Miss A Richardson | (Appointed | 6 Novomtrer | |||||
| 2022) | |||||||
| Charity number | 227361 | ||||||
| Principal | address | Galloping Green 6lghton Bsntts |
Road | ||||
| Ga tash sad | |||||||
| Tyne and Wear | |||||||
| England | |||||||
| NEg 7XA | |||||||
| Auditor | Rotrson t.aid)or Accountants | Limited | |||||
| Ferr.wood House | |||||||
| Femwood Road |
|||||||
| Jesmond | |||||||
| Newoaatle upon |
Tyne | ||||||
| Tyne snd Wear | |||||||
| England | |||||||
| hlE21lJ | |||||||
| Bantxers | Lloyds Bank PLC | ||||||
| 16Wes: Slmer | |||||||
| Gatesh sad | |||||||
| Tyno 8 Wear | |||||||
| NE8 )DP | |||||||
| Solicitors | O'Neill Rirhmonds | I ew Firm | Gd | ||||
| 1-2Lansdowne | Terrace East | ||||||
| Goslorth | |||||||
| Newcastle upon |
Tyne | ||||||
| Tyne A Wear | |||||||
| NE3 1HL |
| Pago | ||
|---|---|---|
| Trostees' report |
||
| Independent auditor's |
report | 4-8 |
| St*lemsrll oi Snanctat | activities | |
| Balance shoot | ||
| Sistemenl ol cash llows | ||
| btoloe In the firvsnclet | statements | 1tt - 17 |
| Unrestricted | tfnrestr feted | ||
|---|---|---|---|
| funds | funds | ||
| Notes | 2023 f. |
2022 f |
|
| Ingfftge fram: Donations end legacies Other trading activities Investmenls |
3 4 5 |
349854 34,152 2,921 |
291,893 41,883 177 |
| Total income d~dddtttti Chantehte a at ivi ties |
388727 311,288 |
333,753 285,428 |
|
| Net income for the yesrl Net movement In funds |
'75,439 | 48,327 | |
| Fund balancos st 1 April 2022 | 1,647,293 | l,598,966 | |
| Fund balances st 31 fderc 52023 | 1,722,732 | 1,647.2i83 |
| 2023 | 2922 | ||||||
|---|---|---|---|---|---|---|---|
| klotas | 8 | 8 | |||||
| Fixed assets | |||||||
| Tangible assets | 180,324 | 187,928 | |||||
| Current assets | |||||||
| Slacks | 10 | 1,341 | 1,302 | ||||
| Debtors | 21.725 | 14,146 | |||||
| Gash el bank | and in | hend | 1,532,890 | 1,454,974 | |||
| 1,555,957 | 1870,422 | ||||||
| Creditors: amounts | tatting due within | ||||||
| one year | 12 | (13,549) | (11,057) | ||||
| Net cun ant assets | 1.542,408 | 1,459,365 | |||||
| Totei assets | lees r.arrant liablilges | \,722,732 | 1,847,293 | ||||
| Income funds | |||||||
| IJnrestdcted | funds - | general | 1,722,732 | 1,847,293 | |||
| 1.722,732 | 1,647,293 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | E | ||||||
| Cash flows from operating activities Cash generated lrorn operations |
74,995 | 61,257 | |||||
| Investing Investineni |
activities income received |
177 | |||||
| Net cash activlfies |
generated from investing |
2,921 | i77 | ||||
| Net cash | used in financing | activities | |||||
| Net increase in cash and cash equivalents |
77,916 | 51,434 | |||||
| Cash and | cash equivalents | sl hsctlrm | ng ofyear | 1,454,974 | 1,393,540 | ||
| Cash and | cash equivalents | at end of year | 1,532,890 | 1,454,974 |
| Unrestricted | Unrer lrtcled | ||
|---|---|---|---|
| funds | funds | ||
| general | general | ||
| 2023 | 2022 | ||
| 6 | |||
| Oanaticns and gills |
179,427 | 149.763 | |
| l.egseas recetvetrte | 164,870 | 138,309 | |
| Other | 5,357 | 3,821 | |
| 349,654 | 291,893 | ||
| Legacies receivable | |||
| Keith | Banrle | 33,187 | |
| June | Rulland | 2,000 | |
| Thetms Oass | 2,000 | ||
| Anne | Scagan | 112.000 | |
| Htlsry | Petttetew | 15,276 | |
| Vers | l sne | 106 | |
| Kenneth M Barrow 6Oa Sahcitors |
301 | ||
| Ksith | Seckington | 50,000 | |
| Norma Ross | 30,000 | ||
| Raymond Weedy Other |
26,670 32,439 |
||
| 104,870 | 138,309 |
| Other trading | activities | ||
|---|---|---|---|
| Unrestricted | Unrestrfeted | ||
| funds | funds | ||
| general | gelull'al | ||
| 2023 | 2922 | ||
| 6 | 6 | ||
| Receipts fram | events | 4,788 | 4.805 |
| Receipts from | merchandise | 29,364 | 36,878 |
| Other tradtng | arttvrbes | 34,152 | 41,663 |
| 5 | Inv as trna | n | to | |||||
|---|---|---|---|---|---|---|---|---|
| Vnrsstricted | Lfnrestrlctad | |||||||
| funds | funds | |||||||
| general | genero I |
|||||||
| 2023 | 2022 | |||||||
| E | ||||||||
| Inierest receivable | 2,921 | |||||||
| 8 | Charitable | aolivities | ||||||
| Care of | Care of | |||||||
| animals end |
animals and |
|||||||
| refuge | rafU9a | |||||||
| 2923 | 2022 | |||||||
| 8 | ||||||||
| Staff costs | 167,062 | 167,562 | ||||||
| Deprerlalicn | and | Impairment | 7,604 | 7,810 | ||||
| Rates and | water | 1,087 | 1.643 | |||||
| Insurance | 10,734 | 10,111 | ||||||
| l.ight and | heat | 8,602 | 14,460 | |||||
| Telephone | 706 | 959 | ||||||
| Printing postage arid slatiorieiy |
2,514 | 2,918 | ||||||
| Sundnes | 1,553 | 569 | ||||||
| Fuel rued | tex | and | mulur | Ineuranoe | 2,929 | 3,007 | ||
| Subscripuons | Iiounces | end courses | 618 | |||||
| Animal day |
to | day | costs | 14,050 | 10,317 | |||
| Veterinary | face | 47,221 | 39,373 | |||||
| General maintenance | 17,150 | 19,T31 | ||||||
| Audit and | aotxtunlancy | 3,444 | 3,264 | |||||
| Legal and | professional | icos | 8,252 | 2,694 | ||||
| 311,268 | 285,426 | |||||||
| 311,265 | 285,426 |
| Tho av | erage | monthly | number of employees dering Ihe year was' |
||
|---|---|---|---|---|---|
| 2623 | 2922 | ||||
| Number | Number | ||||
| Animal | refuge | 12 | 10 | ||
| Ernploymant | costs | 2023 | 2022 | ||
| Wages | and salaries | 176,931 | 158,779 | ||
| Social | serurily | costa | 7,237 | 6,2I86 | |
| Other | pension | costs | 2,894 | 2,517 | |
| 187.062 | 167,562 |
| Freehold land |
Frxtoreo end | Motor vehicles | Itennete, | ||||
|---|---|---|---|---|---|---|---|
| and bulldinae | attlnae | ahellere olc | |||||
| E | 8 | ||||||
| Coat | |||||||
| A! 1 April 2022 | 3t3,974 | 14,982 | 11.240 | 42,116 | 382,312 | ||
| Af 31 htarch | 2023 | 313.974 | 14,982 | 11.240 | 42,116 | 382.312 | |
| Csprectatfon | end Impairment | ||||||
| Al 1 Apnl 2022 | 139,458 | 9,361 | 10,789 | 34.776 | 194,384 | ||
| Deprecrason | charged | in ihe year | 6.281 | 843 | 113 | 367 | 7,604 |
| At 31 March | 2023 | 145,739 | 10,204 | 10,902 | 35,143 | 201,988 | |
| Carrying amount |
|||||||
| AI31 March | 202:3 | 168,236 | 4,778 | 338 | 6,973 | 160,324 | |
| Al 31 March | 2022 | 174,516 | 5,621 | 451 | 7,340 | 167,928 |
| is | Stocks | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|---|
| IR | R | ||||||
| Animal foodstuffs and merchandise | 1,341 | ||||||
| 11 | Oebtors | 2023 | 2022 | ||||
| Amounts falling due within one year: |
R | ||||||
| Other debtors Ixrepaymenis and accrued income |
10,701 10,935 |
3,621 10,325 |
|||||
| 21.726 | 14,146 | ||||||
| t2 | Creditors: amounts falling due within |
one year | 2023 | 2022 | |||
| 6 | |||||||
| Olher texatioii and sudal securify Other creditors Arcruafs and deferred insuree |
2,350 'l,571 9,610 |
2,237 1,1 I'9 7,701 |
|||||
| 13,549 | 11,057 | ||||||
| 13 | Related party transactions | ||||||
| There wein nO disoloe*ble related | pany | iransaelions | during | lhe year (2022- none), | |||
| 14 | Cash generated from operagons |
2023 | 2022 R |
||||
| Surplus for ihe year |
75,439 | 46,327 | |||||
| Ad)ustments for: lnvesunent income recognised in staiement of financial artiwtres ()epredetion and impairment of langible fixed assets |
(2,921) 7,604 |
(177) 7,610 |
|||||
| Movements in working capital. (increase) in stocks (increase)(decrease in debtors Inrreaee in Credacra |
(39) (7,580l 2,492 |
(36) 3,369 1.966 |
|||||
| Cash generated from operagons |
74.995 | 61,257 | |||||
| 15 | Analysts ofchanges ln nel funds |
||||||
| The Society had no debt during the year. |