Charity regislrniton number.. 226t153 Regulator of&Kial Ho$1ng regists3tion nUbET.. A3163 Aims1Se A5SDfi8¢ioth membership number.. 1355 Butterfield Homes, Crosshills Annual R¢]x)rt and Finftnciol for th¢ Ycwr knda 31 Mh 2025
Bullerfield Homes. Crosshills CoDteut$ Boai'd R¢poit 1104 Indtpendeni Auditors, ReN)rt 5107 Siai¢mcnl ot'comwe0Slve Income Balance Sheet Slaicmeni ol'Ch*n8es in Reserves 10 L•sh Fltsiv Slatemenl Noits to lh¢ Financial Slaiements
Bulterfield Homes, Crosshills Boayd Report The Iru%lecs prese))i the annuHI report trJ8ether wilh the fIn2tl stawnents of the Is¢14110n for the year eNled 31 March 2025. Struttu1 eOVtrnone¢ and nIangOtl I'he cliarity IS I'¢8ulaied by a Dcclataiiith of TnJ da¢cd 7 Janwy 1932 and J Sthtyjte dlied 26 Febrnary 1986. Thc chari¢y is managed by a board orTnetS providinR le. property mana8enieni and pgsroral 5kill5. During Ihe year tlit 1'nle¢S iYer¢ unablc 10 recruit a ¢lth ts) manage the properties atxl support ilic Truslces ind Resid¢nis. Siiice lh¢ year ihe TnJs¢e&s engaged The Peier Birtithisilc TrusL 10 SSSISI Wsth Administraiivt and Itguloiory Matte The Tru#ee5 will conlinue lo bc lh¢ pjint of¢onts¢l with the residents. ThL Trusiccs lield ltiur meetings during ihe year and remain lh¢ OTKf5 of six dw¢llitt8s ai M&in SiretL Crosshill& Keighley BD20 8SI,. Mark %ilveT again foT the ye•r &8 Chair in May 2025. Re¢rtsliiiiei ui1ilpPOllI11lienklirIteS RLvcr¢nd Miclia¢l Gr¢¢n I'csi8ncd durinÈ Ihe yeardue WO coMmithnI& Tr tru5e5 are curTenily iryin8 10 r¢¢rNil rtpl2cemtnt 10 brinB the numbcr ol'lnJ%iccs back 7. Jiid¥cllon irnlllliit of1rSt¢t$ All neiv 'l'rusiees are 8iven an Introd110 w Ihe work of the '1'r by oxiain8 T¢¢5 and arc also piDvidcd iviih C.liariiy Commission publication C.C3 '1The Essenu81 Trus.. you n¢cd 10 know, 4tsd the Cliariiy Cjnvtimonce Code. Th¢ TnLSt¢¢$ #r¢ kew up to da of Iheir resp)ibilitIeS by the Chair and oth¢r profeirtaI advisers. appropriatr. I'hc Charity 15 a m¢mb¢T of The Almshouse Ass(tia¢ion. 'fhis or8aniswi¢Jn holds events arhd provide$ twvsleiiers 10 ui)dtl¢ ils membe Arrftirg¢iiJéNtsfor fÉli1¥ Aty iik•iio%eiiienipersonnel reMNnernrfon Tlie 'fruslLcs al¢ in a volunlary capacily and are wirtinuntraitd. 'fhe I' arc also Trust¢e5 of Buli¢rfi¢ld 14omes Wilsd¢n and Ilutl¢rli¢ld Flomes Coiiin8le)'. Tru.qlees omcers The In¢¢$ #nd oificers during the yw aThJ Sir thc ycar c1 urr¢ as follows: Tiu5tc¢$-. Mr Mark Silvcr (Chairl Mr Altrtn Praii Mr Ali51air Dod*rty Mr Petcr barp Mrs Sedgwick MT Simon Calla8han REVerei Mi¢haBI Greth Iresi8ncd I l F¢bruary 20251 Page I
Butterfield Ilom&s, Cr05shills Board Report (contiDued) Oble¢tlves And Rel111¢S I'lie chariiy provides six residential uniis in Cro&thill& Qualifyin8 rts¥den¢s MU be Mi less than 65 ye#TS of )gc and inhabiianis of Lrosshills. The Trustea4 provi¢k property mainienwKe 8t)d rtpai I'li¢ 'l'ruytees lake an adive inierem in the h¢41th •ThJ llkin8 of thc rcsi(knts by undertakinA reguloT visits to Irsidents, No care 15 provid¢d by ihe ¢hariiy. Tlie Trusl¢¢s have coniinued a programme of imw>vtmtnt and m(Mi¢rnisation of Almshouses by upgrnding Iwhen appropi'iait, pailicularl). whcn a propcrty bccomes vacanL The TAtre.$ aim is provide and maiiithin 8 level of CLiimmodution ai o high sthndBrd. Publlc bentflt The I'1llXLCeS h4ve givcn dur TC8ard to public benefit ivhen plannin8 lh¢ ¢harity's aclivitie4 in Accordance wiQi ihe Charity I".ommis8ion's Guidance on Public Bcncfii. Valut for money 'rh¢ 'fru51cLs aim lo deliv¢r ils objeciive5 in Ihe MO cost.¢ff¢alve FwibJ¢ bui cn5uring thai li provid quolity hoines and serviLe% Ihai help il$ rtsidents MaIn indepEfbdenL 'rhe weekly ¢OntriliTh £93 PCT 1Ck durit)g the year. On l April 2025 the Tnt5tccs increAsed ihis £95 per week, 'fhcsc aniouni% below the levels Tecomm¢nd¢d by thc VOA. A¢hlevements fvnd ptrformnee li 1$ Ihc Tru%l¢&%' policy w mainiain and prtservt the PTOWli¢s io # high 4ndard. Complillnce inyciion and plBnn¢d mdintenartce checks were mainiRin¢d throughoui IIK ycar. The chttrily pridu i1s¢lf OTh mc¢lin8 ¢k needs of irs kuidert8 wherever pwibk. This include5 ialling dtsabled adapiion5. In November 2024 a Quiwuennial RerK)rt w cled oui by Pcarcc Bottomley Ar¢hiteti$. 111¢ Tn]stCe5 4Te reviewng Ihc rcpori iviih a view io c4rrying Suggeed repaiThlr¢Th)vai1or The rewri highli8hied i5sue5 with dsmp which ihe Irustecs hod alirlldy lakcn slep5 lo re¢iify and n[Inue th revieiy tsth qrIY knard ni¢¢iing. Oih¢r 1r3 du¥in8 Ihc yCHr included Wdll repwr% )1 Ittd sili¢oth spTryin Thcrc no varKI¢S during Ihe year. Page 2
Butterfield Homes, Crov4hills BoArd Report {conlinu¢d) Flnhtlal rtvltw PlIcY ott re$enies 'I'h¢'l'iv51¢¢s are ple&%ed 10 a surplus the year of£13.1kn2{2024 £25.4871 Tl Trusiec5 have r¢vicived Ihe Charity's needs for Teserves in line wih the guidsrKe issued by Ihe Cliarity Cominission artd coL8ider it pmdeni thai reserves bc sufticicnl lo avoid tl ne£tssiiy reali8e fixed assels. 'rhe 'fru%le¢s olt confident that the fijwre Irome will enable the Charily ¢0 m¢ei its foreseeable teds on ihc bgsis of planned expendiiure. The l¢vel of rcserwes it 3 Isi Mar¢h 2025 £280.633 12024- £267.571 I Alle takin8 ithio eonsideration Ihc amounl tiLd lip in fixed asseis and Ihc a55()ciai¢d granl, Ivhich 1$ bein8 8mortised over Ihe life ofihc assets, the amoun¢ Hvlliluble in frec I'tscrvLJ 41 lh¢ yethr tr £235.983. The interngl conirols ofand th¢ major risks and untenty 10 the Chariry arc rvicurd and niartiloltd snnually. Thc Trusiee.% ar¢ conlidcnl thai the pr(xedurts in place are su17icieni 10 miiigal¢ the fjnancial. mona8emeni and c<xnpliancc liivesiiiieiiipollcy anrfobJecrtv¢s The Triislccs sd aside lund8 in order finance fuiure planned exrlItr¢ io provide a coThiingcrKy ABainsl fu¢uit unl()r<seen expcndiiure. '11iesc funds in invesim¢nL% Mthich ar¢ easily up&blc of conversion 10 liquid funds ond pi'ovidc Ihc bc$i $SIble rthum for Ihe low risk sUMed. The rfOrmarC of ihese investsnethis is revieived by thc Tru$*¢s at each meeii Page J
Bulterfield Homes. Crosshills Board Report (continued) Stat£iJieiit of Bogrds RtSPDnsibiltilts The Troard is re4x)Thsiblc lor prcpaiin8 the RcFXbrt llnd the fjnancial Ma(eMe$ in &cordarKe with the opplieablc law and reguldiions. 'I'h¢ regi%i¢i'¢J 50ci&I housing logislaiion requi the B(bard lo pr¢par¢ financlal stsmenis for each financial yegr wliich give a Irut ond fail view of lh¢ stale of affairs of associaiion and of its in¢¢)me and Lypendiiure for thai period. In pr¢par¢ng Ille financtal siaiemtnts, the Board is required to.. seleci suitable accouniirtK lici¢S wmi then awly them consistertly. muke judgtinenis and estimaic5 Ihal rcasonabl¢ arbd riMieni: siaie ¥theihcr applicable accouniing sjardS hav¢ b¢¢n follord. subjtti io any Marial departures disclojed and explaincd in Ilic fit)aneial siaiemenls: •rKI prepare Ihc financial siaiemenLS on thc going concern bAsis unless li is ithapprorKiBt¢ lo presume thai the associ81ion vill coniinuc in .81c&$. The Ejoard is responsible lor keepith8 proper accounting records thai diwlose with re)wnable accuracy Ei any lime d rinaiicixl po5iii0n ol. Ihe &55ociaiion and emble io erLwr¢ Ihfii Ihe filwla1 leM¢thts eomply with th¢ Ilousing and liegentruiiun AGI 2008 4t Ihe AccouniinB t)ireciion fot private rt8i$ier¢d prov¢der5 of social housin8 in England 2022. 11 lia$ gcncral responslbility for l•kin8 rwonabl¢ xep5 w safeguard le L¥eis of the a550ci41ion and 10 prtvcni and dei¢ci Ir2ud olh¢r irre8ularsiie 'I'h¢ truslce5 Hrc re5ponsiblt for Ihc mairtieJwK¢ in¢¢8Tity ofthe corpora and fin1¥1 infomlalion Iluded on the chariitsblt compony's ivebstlt. L.¢gislHiion governing the prepsrntiw athd diss¢minAtion of financial sMen¢% niAy dirre1' fiy)iii legi%lalion in other juri&liclioThs. Approv¢d by Ihc Board on 8nd si ort its btth&lf by: Mr Alisiair Dochcrty TnisicL Page 4
Butterfield Homes, C]MShIll5 Independent Auditor's Report to the Members of Butterfield Homes, Crosshills Opli)S0 We have audited the financsal stai¢m¢nis of Buiierfield Home& Ch1115 lihc 'associaiionJ for th¢ yw ¢nded 31 Mairh 2025, whith compri%e the Siaiemeni of Compreliensiir Incoine. Halanct Sheet, aThl Noks 10 Financtal SiaiL'menis. including a summary of signilicani affounling wlicies. 'The financial repurting franiewort Iliat has been applied iii Ilieir preparation 15 yplicable law and United Kiiigdoii) Accouniing Sthndards. including Finaneial Reporling Siandard 102 "rhe Fin&ncial Eieporting Standard applicable in ihc UK and Republic of ITeland Iuiiiied Kingdom Gencitlly Aecepted Accounting Praeiicel In our opinion Ilie f2nan¢ial siaitmtnis.. give a tru¢ and fAir vicw ofihc state of Ihe associthion's affair5 95 al 31 Mah 2025 4nd of7 incominE resources And 8pplication of resource4 including ils •nd ¢xwdiiure. for th2 year then ended. havc bccn pro¥1y prepor¢d in accordance iviih Uniied Kingdom Cienernlly Acccned Accounting Practice: and have bccn prepard in 4c¢nrdan¢¢ wih the requiremenis ofihe Charitics Aci 2011. the HO$1@ and li¢Keneraiion Aei 2008 Ind Ihe Accouniin8 Direction for PTiva r¢gisred provid¢r5 0(la1 hwsinx ith LtLKland 2019. Bsl.s f¢br fjplnlon We ciinduci¥d iiur audil im a¢¢ordance with Intemaiional Siandards on Auditing IUKI IISAS IUKII and 8pplic8ble law. Oui. Kyl)ci511)ill1ltt8 under Ihi)se standards ar¢ furthcr dwriw in th¢ audilot resnSIbili11es for Ihe audit 4Jf the rinancial siaienicnls s¢clion of our rerrf)rt. We are It¢¢YA¢nl of Ihc aCiAll0n in aecordancc willi Ihc eiliical r¢quii'¢intnts thai are relevtnt 10 our audit of Ihe finwKi41 leMeNts in the UK. includifi8 Ihe l.'RC'% l.Ihieal Siandaiys, 4nd have tuifilled our other ethicul respol11111eS in accordance wilh Ihese requirem¢nL5. We heli¢v¢ Ihai Ihc audit evidcncc iyc li&v¢ obtained is %uffi¢icnt and apwjprie rmvide 8 for our 4ualifi¢d opinion. Conclu8lons relAtlnR lo g(ln¥ tont¢rn In thuditing the finMe141 siaiemen15, WL. have cclud¢d th?1 the tru#ees u¥e of the Koin8 concern basis ofaccounting in Ihe prepation ofihe financial s¢alcmcnls 13 ?ppropriiit. Flased the wotk havc TtOrmed, we have noi identified any maierial uncertainiies relating lo cvuls ()T Condilions Ihai, individually or coll¢cliv¢lyF may cast signifi¢ani doubi oth the a5%)ciai¢on's abiliiy ¢0 ubnlinue as a goin8 Contem for a pcrii)d of ai 1th81 ii¥elve mothihs from when Ihc original fJDwio1 #eMents tTe auihorised for issuc. Our rcspon%ibililie$ And the rwnsibiliiies of lh¢ inbSe5 111th ¥t lo goingeern art desuibed in the relevani 5¢Glion% ofihis rtport. Otlier Informilon 'riic truslees are rcspDtsible fur the other inforniaiion. The 0r infom110th comrxises the informaiion included in Ihc
nrtud repoii, oihcr Ihan the financi41 1CMerS and our ali01.S rewn Ihereon. Our opinion on ¢hc firtunciAI
siaicment5 docs nol cover ihe other infomi81ion and. exccp¢ th Ihc extcni o¢henYisc cxpli¢iily st8*d in ow report, Iwe do nol exptY&s 8ny fomi of auurance ¢onclu5ion Ihereon. In conncclion iviih our audit ofihe financial sia¢em¢nl& Iwr r¢4K)nsil)ilily 15 to read the otliei" information and, tn doing so, con%i(kr whether (he oilier infonnatioD is maleTially inconsient Miih Iht financial tements oi. our knowlcdB£ oained in th¢ audit or oth¢rwi5e Rppeats 10 maieriall). misstsi¢d. Ir ideniify such tn&lerial inconsisitncits or apparent maicri81 miSal¢M¢n wc are r¢quiTed lo delemiirt Mtheihtr Ihere 15 8 maieriol missiaicmcnl in ilic financial siaicments or a material mi&slRtemenl of the oiher informaiion. If, bFscd on Ihc )rk have perfonhed. we conclude (hal Iliere is a maierial missiaiemeni of Ihis thhcr informall1, we ate required io rtJM)rt Iha( fa¢1. We havc [thIng lo rcwrt irt this regard. Page 5
Butterfield Homes, Crosshi115 Independent Auditor's Report to the MemberJ ofButterfitld CrOh1115 (continued) MAtters which we are requlrtd to ttpori by exceptio Wc have noiliing io reiK)rt in rtspeci ufihe folloiving maller5 in la11 w which ihe Cliarities (Actounts and Rq)ortsl Rcgulaiions 2(8 requiiT us io report ED you if, in our opinion.. IhL inforniation given in Iht financial statements is ineonsisteni in any matrrial res%¥1th the board report- or suifi¢ient accounting records have noi been keW- or the financial stsIemet ar¢ nDt in a8r¢¢mcni with Ihe accouniing tecord& we have noi r¢¢eived all the inftbrmatioTh and explanaiioA8 requir¢ for OUT 4udii. In dddilitsn. Ivc have nothing reFk)rt it) res¢1 ofthe folltsMryD8 m4ller Hthcre ¢hc Ho1& gnd Re8eneraiion A¢t 2008 requires us 10 rewrt10 you if, in ow opinion.. a 5a1151aclory sysi¢in afconlrol over Iransactions has not been maintaid. As e.xplaiiiLd more lully in Ihe Sthtem¢#i of kupIbIlI11a1 Isa out on page 3 Itkl 31. Ihe rnemhcr% (who ore also ihc Irusl¢¢s of the associaiion for the PUTrx)sts ofcharily lawl art re4XVKsible for the preparaiion of Ihe rtnancial Ilaicincrtl8 and for bcing 5aiisfi¢d thai Ihey give a Ift fair vi¢w, and for such Intem eoniix>l 85 the Ink%te¢s dtitrmine ]% necc5sary w enable the pleratioN or rinan¢i81 $14icments thai are free froni matcri)l in1¢11¢n whtihcr dtse 10 or crmr. In i)r¢paring lh¢ financial stalemen ihe trw#ees 21¢ r¢sw¥ibl¢ fw a5XSSin8 rhe association's abilily 10 conlinuc a 80ing CnTicern. disclosin& as applicable, mailers relaied 8oir)K conc¢rn ond sing Ihe going conc¢m basis of a¢¢ounlins un1¢s5 thc IttLskes eiiher LO liquidate the assl&l¢J or Lo cease operaiion$ oi. hllvc 00 realistic Ilicrn#iive IXLI 10 do so. Atrdltor RtypoTrslblllflts for tht audlt of iht lltyintll $lattmtnls (ILlI' IibjeLIivL& a1.¢ 10 libiEn reusiindblc assuran¢e a)ul ivhciheT lh¢ finEncl Alliemenis as a whole 8re frec from maitrial missiaiemeni, ivhether due 10 frnud or crror. and io iwe 8 auditor's rewrt thai inclu&s our opini()n. Reawnable a&8ur#nce is a high level of &tyJnrte. i$ 1 a $wlee thai an audit eortdu¢ied in a¢wixlancc ivith 18A8 IIIKI Ivill Iy$ deieci 4 malcrial miwameni li ¢xist& Mitsraitment5 arisc from lilj or error artd arc cvn.8idcred Iarial if. indbvidually or in the thcy could reaxJn8bly be expected 10 influence Ih¢ tconomio deciiinn8 Df }Lr5 lakcn on Ihe b&8is ofihese fitwKial sthiement In plaiinin8 and desi¥nit)g our audil iesis, we idenlily Rnd Ihe risks ofmaierial mIsalemen1 within the financial siaienients, whether due to fraud (K cm)r. Our asses5meni of these risks iludeS CQn5id¢raiion of the naiuir lif the industry and Sector, the corttrol environment #tKI thc busin¢55 pcrformance along with the re511115 of ovi. cnquiries Ot. IMAnaEemeni, Rboul Ihcir own ideniifjcaiion athd &sses*neni of Ihc ri5k5 0( iTrcgular¢iies. We are also r4uired to perfoim specifjc w(K¢dur¢s lo risk of mana8emeni overri Follawin8 this aw&5menl considered ¢he opÉxw¢uniiies and incertiVC5 ihai may ex1 iTrilhin the eniiiy for fraud and ideniified Ihe gr¢aiesi poien(ial for fraud in evalualing thc lanRiblc We also obiained an undeT51anding of the leglll 8nd regulatory framem1)S that the entity op¢rnte5 in, thIDugh di.scu%sions iviih Iru$ices and oiher matymenL and from our commercial knoivledge and expcrience ofthe s¢clor in %4thi¢li Ihe eniily operate5. ID enable w5 ¢0 idcDlify thc key laws and reÈulaiions applicable to thc enliry. Wc ru5j on 5p¢cific llliv5 Hnd r¢8ulaiions Ithich %¥e considered may have a dircrl material eflec¢ Uie financial %iafrmenis oi. Ihc owi?iions of the eniity- including ItLe Housing Re8uKraiion Ad 2(M)8. tsxalion legislation, rtheciion. anii-hrib¢ry, environmenial 8Tbd healih ¥NJ safety leÈislalion. Page 6
Butterfield Homes, Crosshills
Independent Auditor's Report to the Meniber8 of Butterfield Homes, Crossbills (Continued)
We then perlomied audit procedures alkr wn5ideralion ol'the above risks thIch iibcluded the following..
evalualing the exisle¢ and wal81i0n of Ihe fixed asset& and evaluaiing the appropriaiene&5 and consisiertcy ef Ihe
depirciaiion w>lieies applted.,
enquiring of inanagctneni eoncemin8 aciual and poiewial liii841ion and claim4
pcrlormillg analytical PTocedurt5 10 i(kniify any wiusual w unexpected laTIOnShIpS that may indi¢)l¢ ri$k$ ol-
maierial missiaitnient due to fraud.
reviewing ¢orr¢sw)ndente with the Charity's legal advi5
reIllg minuies of meaings of thos¢ ¢harged with Vernat. and
in addrL's8ing the risk of Iraud Ihrough manag¢nnI Iwffrid¢ of rtsnirols leing the approwiafft55 of journal
¢nlrie% an(1 oilier adju4¢m¢ni& Jvsessing Wheier le jud8emenis Inade ill making accouniing esiimaies are indicJiiv¢
ora poieniial bi8s and evalvaling the bu5irK55 raiionale of any 51wJiliwt Iranwiiis ikni are unusual or Otstside
the iiormal course ol'business.
All engagemem aM member5 Hrre ithformed of the rtlev8hi llws and Ye8ulaiions and w¢eniial fraj ri%ks at thc
plthnnirtg liL thnd rerninded 10 remoin alert 10 Any indicaiions of fraud or non-cofflpli8n¢¢ laws artd reglllalions
Ihioughoui the audit. The engagemeni parlner M$ur¢d Ihr colledively had the gpwopl'iale
¢omp¢l¢nce, cupobiliiics and ski115 10 ideniify such itrms.
There are inherent limiiaiions irb ow 4udit pr¥)¢¢dure$ ¢ks¢rib¢d thv¢. Th¢ more removed that law5 and regulations are
from linonc1 irnn5Hclion& Ik 1£ss likely it is thai %¥r cOMe aiydre ofnon
Bulterfield Hnmes, Cr05shilLs Siglement ofConipreheDsive Ineome for Ihe Year Ended 31 Marcb 2025 {Inclu(liiig Ineome Expendilure Account) 202.4 2024 Noit Turnover 32.537 31.921 Adniinistraiive ¢xp¢ndiiure 132,0141 117.293 OperxtliJE yvrplu51ldefi¢lt) Inc(Im¢ li'om Iixld ussei invesiments Ini¢ir81 receivable and similar income Movements in fair value ofiinaricwl inthmcrbts 523 7,137 982 4,420 14,628 6.555 761 3.543 Sui'ylu51ldtnclll for tht year 13,062 25,487 Totthl ¢hinprthtiislv¢ In¢oine for the y¢or 13.(kn2 Z5,487 All of Ihe registered social housinK provid$ ¢iivilies derive fmm coniinuin8 opeiailonsduring the above Im periods. The financial si•i¢mertts w¢re approved by the board and auihonsed for IU¢ on 19 .. by.. %nd 5igncd ot) iheii. behalf Tnislc 'I'ne notes on 12 to 17 forn) an integrnl p[ ofthese finanti#l wiements. Page 8
Butttrfield Homes, Cros5hills Balxttct Sbee( as at 31 March 2025 2025 2024 Note Flxed Rsyetx Tangible as8¢lS Invesbmeiits 185,488 177.357 190,973 166,818 362,845 357.791 Current assets DebioiE Cth artd short4erm dep051 3.451 57,992 3,274 53,190 61,443 56.464 Ci'¢dltors: Aiiiounl$ flllkn8 due wlthln one year 6,338 15,146 Ntt current g5sels 55.105 50,618 Total issets leu ¢ui'r¢nt Illbllltles 417.950 408.409 (Yedltors.. Amoynlj fAlllnff dut After mort than on¢ y¢•r 10 1)7,317 140,838 Net asjels 280.633 267,571 Funds of the chAI'lty'. Incoine and cxpenditure reserve UntCSli'iLied revaIllIOn rc5ery¢ 234,019 46.614 225,177 42,194 Tol41 luiids 2RO,633 267.571 The fin8nciAI slatcments iY¢rt appmved by the trthrd and 4u¢lw1s for issue on &.. by.. ..Ind sisd on Ihtii. b¢half Tru.%te Ttwlee The notes orb pEes 12 17 fomi an inlcgrdl rrtofihese financial sta¢enients. Page 9
Butlerfield Homt5, Cr053hi118 StateMet of Changes in Reserves as at 31 March 2025 In¢ome Ind exptnditvre Rtvxluxtion serv Total Al l Api'll 2024 Sui'pluslldeficill for the year Revaluaiion of invesimertts 225.377 42.194 267.571 8.(A2 8.642 4,420 4,420 4.420 Tfliil ttslblljrelitnslvt Inrome At JI March 202S 8.642 13,062 280.633 234,019 46,614 The noie5 on pages 12 kn 17 form wrb intrgral pgrtofihtsc fJtwxia] s(atemenis. Page 10
Butterfield Homes, Crosshill$ Cash Flow Statement for the Year Ended 31 Mareh 2025 Re¢onclliatioii ofijot IllOVCMlCllt In to net cosh Ilow fro optmtlng #ttlvitlos 2025 2014 Nct irtcome Invcstment income t)epirciai¢on IPrt)liil Iloss on revalualion orrixed asJ¢t inveAmertl5 Increase in debtors Decrease in Crediiors lJ.(kfj2 25.487 5.485 14.4201 {1771 3.029 5,48S 13,5431 14021 (3.017 Nei cash infloiv 16,094 CAsh flfjw statement 2025 2024 NLIt La%h inflow froni op¢Ming a¢livities 2,802 16,694 Relui'ths on Inveslnients and se1¢1n8 tsffin#ee Iniere%l receivable and.giniilar inco)nc Oiher incDm¢ frum fixed it)vestmenL% 982 7.137 761 6.555 7,316 C_'apllAI txptndlture ind nnn¢l¥l lttvesimtnl Purchllsc ol'in%c%imcnis 15,575 liicreg%e cA$h lrt the year 4,802 111,435 Retoiiclliatlon of ntl tsh now to mov¢mtni lth thtt funds Increasc in cash 4.802 18.435 Ncl funds #t l April 2024 53,190 Ncl fund% ai 31 MaKh 2025 57,992 All of Ihe cash llowa are derived from wnlinuin8 r4)eMlonsduri the abov¢ i%W) perityjs. Th¢ on page5 12 10 17 form on iniegral Trtof Ihege financvdl Aatements. Page 11
Bulterfield Homes, Cros5hills
Notes to the Tr'inaneial Stalemenls for tbe Yr Ended 31 Mareb 2025
AccouDtln2 yollcles
Gtiiti'#l infoi'matio
Tli¢ charily is a regislcred social hou8 pn)¥ider. regi5tcrd in Cngland and Wak5
Cliai'ily registration number.. 2268S3
Regulaior ol's181 Housing r¢gisiration A3163
Almshousc A$sla110n meMbeIP number.. 1355
Thc uddre55 of Ihc re8isi¢r¢d
Buttcrfield Homes, Crosshills Notes to the Financial Sialemenl.8 for Ihe Yr Ended 31 March 2025 (continued) IDveslinolll liicomt Incuine is eamed Irom holding fixed assets for inv¢5tsn¢nt PWJMJ5U ks rtewised recciv4ble artd Ik amouni con be measuird by the charity. Inltrest on lunds held on dcposil LS included ivhen re¢civabl¢ I the amouffl can k mca5ured by the chsriiy. Iri'e¢¢iverblt VAT IrreLovev8ble VAT is char8cd aRainsi the c4trgory of rtwjrcu ¢xp¢nd¢d forthI¢h li incurred. 'I'he Irgistcrtd social housing provider is tonsided io pass Ihc les¢s sei oul ith Paragrnph I Schedule 6 Of Ihe I"-inance Aet 2010 a¢ th¢rcloTC il meets th¢ dcfiniiioD ofo ¢li&riitsbl¢ comparty for UK corwralion lax PUTpo Accordiiigly. Ihc Lliarily is poieniiall> exempt fr WXAlion in res1 of inc(xne OT ¢apilo1 gains rtceived M'ithln ¢alcgoii¢5 covered by Chapicr 3 I l ofihe cOrratI¢)n Tax Aci 2010 or Seciion 256 of ihe TlIOn ofchar8eabl¢ Gains Aci 1992. 10 the ¢%n¢ IhHI 4uch income orgains are applicd ¢x¢lu$ively LO ch8rithble pur[$ TAnRlblt lixtd amets Tdn8ihl¢ fi¥cd lin¢ludirbK social housing prop¢rtie51 ire siatrd ai cosi or d¢ed less aecumulalcd d¢iirLciaiioii #nd accumlIted impaimicnl l(w¢$. Cos¢ includes ¢05 direcily Jttrilwi8ble to makiJ)B ihe as5el cap41)l¢ of OPLraiin8 u¥ iniended such 85 Ihc tusi of acquirin8 land and buildings. developmen¢s C$, ini¢rcsl rh&r¥L8 on lottns duriiig Ihe devclopmcnl per1j and exF¢ndiiur¢ ott improvemenis. F.%[Kndiir¢ on improvcments of In0 Ihan £500 will unly he cipiialised when il rcsuli$ itt iremental Iuiure kncfils such intreosing renial inconic, I'¢ducin¥ msinienance cos15 or rewliing in a s18nilinl e¥ieDsion of th¢ economic life ol'ihe propcrty. (kpir¢iAlion 1.8 provided on tsngiblc fixed so as the ¢ost valtion, Icss any CSlim4tcd r¢sidual value, over their expccted useful e¢onomi¢ life a5 follo.. Ayst clmss Dtpttclxilott mtlhod rJl¢ Plant and equipment IO% swai8hi line bRsis Pr(4)eriies 50 yea Doors and windows 30&T$ KilLhLmS 20years Baihi'oom 25 years EJoil¢rs IS yer8 Elecirical and healing irLslallations 25 ycar5 Majnr componcnls of hOging properties hav¢ ken accotsnd for and deprcciatcd SCP&fdtely from the connccied housing prop¢rty, over Iheir expccted us¢fvl economic lives. lTh¢ costs ofreplacing Ihese eomwiien15 arc c4iiiialiscd in full. The rosls of partlHlly rcplllcinB orrepairirbg th rI)rIaS th&rged thc comprththsive inwme. Inve51wents recognised initially al fair v8lu¢ wthieh is nornially thc Irtsnsaciii)n price excluding Iranwtion costs. Subsequ¢ntlyi Ih¢y are niea5ured ai fair valu¢ ihrough the StaMethi ofeompreliensive income if Ihe 5harts are publicly 11'4ded OT theiT fAir value can olhcmse be measured reliably. (Xhcr invcslmerts are mtr¢d at cosi les5 iinpairnienL Fi£1icI1l istrume I'he regi51er¢d social hotLsing providcronly has financial liabilities ora kind that 9ualify &$ b&%it financial insiruiiients. Basic linJn£ial in51rumenis are initially reco8nised ai IransaciiM value ¥rKS subwuenily measured their seltlement value. Pagt 13
Bulterfield Homes, cr{h1113 Notes to th¢ Financial Statements for the Year Endtd 31 March 2025 (continued) l)tbtors IX,bioi's are rccognised ittiiially mthen thy Frt¢ome due al the tsznwtion price. lThey are subsequ¢n¢ly measured ai amoriised ¢o%l sIng Ihe effective inierest r8ie tnethod. less proi'ision for itnpAirni¢nL A provision lor iillpaiiyneni or debtors Is esiablislied when Ihtf 15 {je$ve evidenc¢ tha4 the cJ)8rsty will ttsm be abic lo collea all amounis due according lo the original mis ofihe debknr Clykn easli equlvlents Cash dnd Lash ¢quii'a1¢1115 eomprise ¢&8h haryi and call deJM)siLS, and oih¢r 5hort-iern? highly liquid invfsunents thai arc readily convcrttble EO a krw amouni ofca8h athd irt subjeci w 8n bnsiRnifwi ri$k of chHnge in value. Ci'ediitsrs Ci'Ldilui's al'e obligaiions 10 pay for Trnd 5crvices Ihai ha bn nquired by the chartty. Creditors iniiially recognised xi Ihe Irllnwiion price and subscquenily rjjcowred at amortised wsing Ihe effcctive inkTtSl iiicthod, 2 SociAI housliiR tllrnovtr gnd costs 202S 2024 Tui'nover Rents I't£eivibl¢ IMh¢r income 29,016 28,392 Amortl.SLd social howing grnni Turnover from so<lal lettlngs AdiNlnlylrwllYe expendlture 3,521 32.537 17.2391 14,2461 18451 1fi,7171 1S,4851 Service charge cost$ Routine maint¢nowc Depreciation ofhousing properties 5.485 32,014 Optratlng surplus on s0¢1l hou$lng Itttlngs 523 14,f)28 3 Aetommodxtlon owntil ind In mAnAgtm<Dt Nunibtr of unhs Numbei. ofunlts April 2024 31 Mxrch 202.1 HousirtE accommodation Page 14
Butterfield Homes, Cro&4hi115 Notes to ihe Finaneial S(%tements for the Year EDded 31 Mareb 2025 (coD¢inlled) 4 Surplus ordlnAry atllvlilts ts staled 4fttr chr8ln21{trtdlilthgl: 2025 1024 Audit fees Audil ofihe finart¢ial sthicmen D¢pr¢ciation of fr¢ehold prortY Amortisation of 80mment granls 1.025 5.485 1,055 5.485 3.521 13,521 BaRrd key mn*Rement personn¢l remuntrntloth And exptnsts N(Tr bcidrd mL'nil)L'f or kc) mana¥emeni personnel nL'iihcr received nor ivaived any r¢muth¢ra¢ion during the ycar. 6 Tinglble fix¢d •5stts Land bulkllnRs Flxiur¢s & Tolil Cost Ai l Apri12024 Ai I l Mah 2025 238,818 20.62S 259,443 238.818 20,625 254 443 Dti)retlRtlon Al l Api'il 2024 Charge lor th¢ year 47,845 5,485 20,625 68,470 5,485 At 31 M&rth 2025 Net book v#lut Ai 31 MdrLh 2025 185.481 18S,4118 Al 31 March 2024 190 ()73 Page li
Butttrfield Homes, Crosshills Notes to the Financial Statements for the Y Ended 31 Mareh 2025 {continuedl 7 Filed asset Investments 1020 1024 Lisied investments 177,357 166.818 Llstt(I Invt3tmonts IDYt5tmenls Totil Al l Api'il 2024 Kcvaluation Additions 106.818 4,420 6,119 166.818 4,420 Al 31 March 2U25 177,357 177357 Crrylng iinount Ai.11 Mareh 2025 177,357 177,357 At 31 March 2Q24 166,818 166,81¥ 'rhc lair value ol. Iisitd inve5bii¢nli is ¢kierniird by refererf¢ ¢0 Il)e qwied prlcc for idtniical 1$5cts in an active mttrk¢i ai Ihc balance shee( dale. Ili$tor2t41 ¢05ts of investhients are £130.74312024. £124,624). 8 l)ebtfirJ 2025 2024 Prepaymenis Othcr debiors 2.210 9 C.rtdl¢ory: Imounls l•lllnR wSthln one yt#r 202.5 2024 Gran15 Other crcdilors Accruals 3.521 105 2.712 3,521 105 2,22Q 6,338 5,840 10 Credllors: #mounts falling dut afttr year 2025 2024 Gr1 137.317 140,838 The grenls are repayable ifihe properlie5 orc sold. Page 16
Butterficld Homes, Criwhills Notes to the Financial Statements for the Y¢3r Ended 31 March 2025 (eolltinued) Soci81 Housin8 CJr8nis ioialling £183 J98 hHV¢ been received. Thi5 will rejhiid if the prorrtie5 are stbld. The Social Housin8 Cjrafiis are being r¢cognised in itKome on a sy5temalic b&sis over the txsxthcd useful life ofthe siructure150 yews) ¢quipm¢nl {5 yellr51. I l ReseTheJ Al Income and exptnditui'e reservt The incomc ani5 expej11 rL5erv¢ T¢preseE8 ihe CwnuI1vt swplw and deficits of odKr adjumenis. bl Rtvalutl¢bn rtstrvt -rhe revaluation re%rve r¢Sents the Cumula effc¢t of maluauons ofthe fixed asxts inveamthts. 12 RelAted piriy ironsatllOn5 l)uriiiÈ Ilie year t1 tlation made the following Teled wty Buiterfield Flomts. C.'ottlnEIty Ai Ilie halancc shccl dale the imiwN duc kn Buii¢rfield Homes Couingjey £10512024- £1051. Butttrntld Honiei, Wllsden {Lominon Irustc¢$l At Ihe b&lan¢e sheei dale the Bmouni due from Bterr¥¢1d Ilomw Wilsden WAS £1.69512024. f1.6951. The aLy)ve llmounis are illtere frtt. Page 17