| CONTENTS | Page | |
|---|---|---|
| Trustee and advisors | ||
| Trustee report | 2-3 | |
| Independent auditors' |
report | 4-6 |
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the financial | statements | 9-13 |
| Trustee | The Master, Wardens |
The Master, Wardens |
and | Commonalty | Commonalty | of the | Art or Mistery of | |
|---|---|---|---|---|---|---|---|---|
| Salters' London | ||||||||
| Master | Ms TJNichols | |||||||
| Upper Warden | Mr JRFranklin | |||||||
| Second Warden | Mr JWH Wordie | |||||||
| Bankers | Lloyds Bank pic | |||||||
| Threadneedle Street, |
London | |||||||
| Solicitors | Pinsent Masons LLP | |||||||
| London | ||||||||
| Investment | Manager | Newton Investment |
Management Limited |
|||||
| London | ||||||||
| Auditors | Saffery Champness | LLP | ||||||
| 71 Queen Victoria Street | ||||||||
| London | ||||||||
| EC4V4BE | ||||||||
| Trustees' | power ofinvestment | The Trustees' powers | ofinvestment | are governed | by a Scheme of | |||
| the Charity Commissioners | sealed | on 1 February | 1963with a | |||||
| supplemental order |
sealed | on 14June 1996 | ||||||
| Clerk to the Trustees | Mr TD Smith | |||||||
| Enquiries about the |
Charity | should | be addressed | to | ||||
| Mr TD Smith | ||||||||
| The Salters' Company | ||||||||
| Salters' Hall | ||||||||
| 4 London Wall Place | ||||||||
| London | ||||||||
| EC2Y 5DE | ||||||||
| Registered | Charity No. | 226799 | ||||||
| Date ofregistration | 5 October 1993 |
| Notes | 2021 | 2020 | ||
|---|---|---|---|---|
| f | f | |||
| Fixed assets | ||||
| Tangible assets | 81,783 | 81,783 | ||
| Investments | 2,309,283 | 2,001,234 | ||
| Total fixed assets | 2,391,066 | 2,083,017 | ||
| Current assets |
||||
| Sundry debtors | ||||
| Cash at bank | 6,753 | 4,881 | ||
| Total current assets | 6,753 | 4,881 | ||
| Current liabilities |
||||
| Creditors | (2,184) | (2,314) | ||
| Net current assets/(liabilities) | 4,569 | 2,567 | ||
| Net assets | 2,395,635 | 2,085,584 | ||
| The funds ofthe Charity | ||||
| Unrestricted funds |
52,769 | 43,091 | ||
| Designated funds |
36,119 | 28,747 | ||
| Permanent endowment |
fund | 2,306,747 | 2,013,746 | |
| Total Charity funds | 2,395,635 | 2,085,584 |
| Designated | |||||||
|---|---|---|---|---|---|---|---|
| Fund: | |||||||
| Extra | Permanent | 2021 | 2020 | ||||
| Unrestricted | Ordinary | endowment | Total | Total | |||
| funds | Repair | fund | funds | funds | |||
| Notes | f | f | |||||
| Income froani | |||||||
| Investments | 40,597 | 882 | 41,479 | 57,606 | |||
| Total income | 40,597 | 882 | 41,479 | 57,606 | |||
| Expenditure on: |
|||||||
| Charitable activities |
|||||||
| Grants made | 18,000 | 18,000 | 30,000 | ||||
| Running Almshouses |
17,289 | 17,289 | 23,245 | ||||
| Other | 1,700 | 1,700 | 1,990 | ||||
| Totnl cxpenditurc | 36,989 | 36,989 | 55 235 | ||||
| Net income before investment | |||||||
| gains | 3,608 | 882 | 4,490 | 2,371 | |||
| Net investment | gain/(loss) | 4 | 6,070 | 6,490 | 293,001 | 305,561 | (119,160) |
| Net income and nct movement | offunds | 9,678 | 7,372 | 293,001 | 310,051 | (116,789) | |
| Reconciliation | offunds | ||||||
| Funds at 1 July |
2020 | 43,091 | 28,747 | 2,013,746 | 2,085,584 | 2,202,373 | |
| Funds at 30June 2021 | 52,769 | 36,119 | 2,306,747 | 2,395,635 | 2,085,584 |
| 2021f | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Secondment | charges - The Salters' Management | Company | Limited~ | 15,526 | 15,183 | ||
| Charitable | giving - grant to the Salters' Charitable | Foundation | 18,000 | 30,000 | |||
| Audit fee | 1,700 | 1,990 | |||||
| Almoner's | expenses | (1) | 185 | ||||
| Miscellaneous | expenses | 1,356 | 7,483 | ||||
| Investment | managers' | fees | 377 | 394 | |||
| Bank charges | 30 | ||||||
| 36,989 | 55,235 |
| An analysis of | the investm | ents attributable to the funds |
ofthe Charity is set out b | elow: | |
|---|---|---|---|---|---|
| Capital | |||||
| (permanent | |||||
| endowment) | Unrestricted | ||||
| fundf | fundsf | Totalf | |||
| Stock exchange | securities | at market value | 2,260,109 | 49,046 | 2,309,155 |
| Deposits | 108 | 20 | 128 | ||
| 30June 2021 | 2,260,217 | 49,066 | 2,309,283 | ||
| 30June 2020 | 1,958,678 | 42,556 | 2,001,234 | ||
| 2021f | 2020f | ||||
| Market value at 1 July | 2,001,234 | 2,114,296 | |||
| Additions | 2,500 | 6,116 | |||
| Proceeds | (11) | (18) | |||
| Net investment | gains | 305,560 | (119,160) | ||
| Market value | at30June | 2,309,283 | 2,001,234 | ||
| Historic cost | 1,260,880 | 1,258,380 |
| Investments held at 30June 2021 considered |
Investments held at 30June 2021 considered |
Investments held at 30June 2021 considered |
material | in the context ofthe market value ofthe portfolio are: | in the context ofthe market value ofthe portfolio are: | |
|---|---|---|---|---|---|---|
| Newton Fund Managers |
Global Growth and | Income | ||||
| Fund for Charities | 2,309,155 | 2,001,234 | ||||
| 5 | Creditors | |||||
| 2021f | 2020f | |||||
| Other creditors | 1,977 | 2,069 | ||||
| The Salters' Management | Company | Ltd | 207 | 245 | ||
| 2,184 | 2,314 |
| Net assets analysed between funds |
||||
|---|---|---|---|---|
| Capital | ||||
| (permancnt | ||||
| Unrestricted | Designated | endowment) | Total: | |
| fundsf | fundf | fund | 2021f | |
| Land and buildings | 81,783 | 81,783 | ||
| Investments | 49,046 | 36,119 | 2,224,118 | 2,309,283 |
| Net current assets | (2,047) | 6,904 | 4,569 | |
| 46,999 | 36,119 | 2,312,805 | 2,395,635 | |
| PRIOR YEAR: Net assets | ||||
| analysed between funds |
Capital | |||
| (permanent | ||||
| Unrestricted | Designated | endowment) | Total: | |
| fundsf | fund | fundf | 2020f | |
| Land and buildings | 81,783 | 81,783 | ||
| Investments | 40,524 | 28,747 | 1,931,963 | 2,001,234 |
| Net current assets | 2,567 | 2,567 | ||
| 43,091 | 28,747 | 2,013,746 | 2,085,584 |
| Fund: | |||||||
|---|---|---|---|---|---|---|---|
| Extra | Permanent | 2020 | 2019 | ||||
| Unrestricted | Ordinary | endowment | Total | Total | |||
| Notes | funds | Repair | fund | funds | fundsf | ||
| Income from: | |||||||
| Investments | 56,620 | 986 | 57,606 | 54,708 | |||
| Total income | 56,620 | 986 | 57,606 | 54,708 | |||
| Expenditure on: |
|||||||
| Charitable activities |
|||||||
| Grants made | 30,000 | 30,000 | 30,000 | ||||
| Running Almshouses |
17,251 | 5,994 | 23,245 | 17,237 | |||
| Other | 1,990 | 1,990 | 1,800 | ||||
| Total expenditure | 49,241 | 5,994 | 55,235 | 49,037 | |||
| Net income before investment | gains | 7,379 | (5,008) | 2,371 | 5,671 | ||
| Net investment | gains | 4 | (584) | (2,532) | (116,044) | (119,160) | 141,109 |
| Net income and net movement | of | ||||||
| funds | 6,795 | (7,540) | (116,044) | (116,789) | 146,780 | ||
| Reconciliation | offunds | ||||||
| Funds at 1 July |
2019 | 36,296 | 36,287 | 2,129,790 | 2,202,373 | 2,055,593 | |
| Funds at30June 2020 | 6 | 43,091 | 28,747 | 2,013,746 | 2,085,584 | 2,202,373 |