OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

CONTENTS Page
Trustee and advisors
Trustee report 2-3
Independent
auditors'
report 4-6
Statement offinancial activities
Balance sheet
Notes to the financial statements 9-13

Trustee The Master,
Wardens
The Master,
Wardens
and Commonalty Commonalty of the Art or Mistery of
Salters' London
Master Ms TJNichols
Upper Warden Mr JRFranklin
Second Warden Mr JWH Wordie
Bankers Lloyds Bank pic
Threadneedle
Street,
London
Solicitors Pinsent Masons LLP
London
Investment Manager Newton
Investment
Management
Limited
London
Auditors Saffery Champness LLP
71 Queen Victoria Street
London
EC4V4BE
Trustees' power ofinvestment The Trustees' powers ofinvestment are governed by a Scheme of
the Charity Commissioners sealed on 1 February 1963with a
supplemental
order
sealed on 14June 1996
Clerk to the Trustees Mr TD Smith
Enquiries
about the
Charity should be addressed to
Mr TD Smith
The Salters' Company
Salters' Hall
4 London Wall Place
London
EC2Y 5DE
Registered Charity No. 226799
Date ofregistration 5 October 1993

Notes 2021 2020
f f
Fixed assets
Tangible assets 81,783 81,783
Investments 2,309,283 2,001,234
Total fixed assets 2,391,066 2,083,017
Current
assets
Sundry debtors
Cash at bank 6,753 4,881
Total current assets 6,753 4,881
Current
liabilities
Creditors (2,184) (2,314)
Net current assets/(liabilities) 4,569 2,567
Net assets 2,395,635 2,085,584
The funds ofthe Charity
Unrestricted
funds
52,769 43,091
Designated
funds
36,119 28,747
Permanent
endowment
fund 2,306,747 2,013,746
Total Charity funds 2,395,635 2,085,584
Designated
Fund:
Extra Permanent 2021 2020
Unrestricted Ordinary endowment Total Total
funds Repair fund funds funds
Notes f f
Income froani
Investments 40,597 882 41,479 57,606
Total income 40,597 882 41,479 57,606
Expenditure
on:
Charitable
activities
Grants made 18,000 18,000 30,000
Running
Almshouses
17,289 17,289 23,245
Other 1,700 1,700 1,990
Totnl cxpenditurc 36,989 36,989 55 235
Net income before investment
gains 3,608 882 4,490 2,371
Net investment gain/(loss) 4 6,070 6,490 293,001 305,561 (119,160)
Net income and nct movement offunds 9,678 7,372 293,001 310,051 (116,789)
Reconciliation offunds
Funds at
1 July
2020 43,091 28,747 2,013,746 2,085,584 2,202,373
Funds at 30June 2021 52,769 36,119 2,306,747 2,395,635 2,085,584

2021f 2020
Secondment charges - The Salters' Management Company Limited~ 15,526 15,183
Charitable giving - grant to the Salters' Charitable Foundation 18,000 30,000
Audit fee 1,700 1,990
Almoner's expenses (1) 185
Miscellaneous expenses 1,356 7,483
Investment managers' fees 377 394
Bank charges 30
36,989 55,235

An analysis of the investm ents
attributable
to the funds
ofthe Charity is set out b elow:
Capital
(permanent
endowment) Unrestricted
fundf fundsf Totalf
Stock exchange securities at market value 2,260,109 49,046 2,309,155
Deposits 108 20 128
30June 2021 2,260,217 49,066 2,309,283
30June 2020 1,958,678 42,556 2,001,234
2021f 2020f
Market value at 1 July 2,001,234 2,114,296
Additions 2,500 6,116
Proceeds (11) (18)
Net investment gains 305,560 (119,160)
Market value at30June 2,309,283 2,001,234
Historic cost 1,260,880 1,258,380
Investments
held at 30June 2021 considered
Investments
held at 30June 2021 considered
Investments
held at 30June 2021 considered
material in the context ofthe market value ofthe portfolio are: in the context ofthe market value ofthe portfolio are:
Newton
Fund Managers
Global Growth and Income
Fund for Charities 2,309,155 2,001,234
5 Creditors
2021f 2020f
Other creditors 1,977 2,069
The Salters' Management Company Ltd 207 245
2,184 2,314

Net assets analysed
between funds
Capital
(permancnt
Unrestricted Designated endowment) Total:
fundsf fundf fund 2021f
Land and buildings 81,783 81,783
Investments 49,046 36,119 2,224,118 2,309,283
Net current assets (2,047) 6,904 4,569
46,999 36,119 2,312,805 2,395,635
PRIOR YEAR: Net assets
analysed
between funds
Capital
(permanent
Unrestricted Designated endowment) Total:
fundsf fund fundf 2020f
Land and buildings 81,783 81,783
Investments 40,524 28,747 1,931,963 2,001,234
Net current assets 2,567 2,567
43,091 28,747 2,013,746 2,085,584

Fund:
Extra Permanent 2020 2019
Unrestricted Ordinary endowment Total Total
Notes funds Repair fund funds fundsf
Income from:
Investments 56,620 986 57,606 54,708
Total income 56,620 986 57,606 54,708
Expenditure
on:
Charitable
activities
Grants made 30,000 30,000 30,000
Running
Almshouses
17,251 5,994 23,245 17,237
Other 1,990 1,990 1,800
Total expenditure 49,241 5,994 55,235 49,037
Net income before investment gains 7,379 (5,008) 2,371 5,671
Net investment gains 4 (584) (2,532) (116,044) (119,160) 141,109
Net income and net movement of
funds 6,795 (7,540) (116,044) (116,789) 146,780
Reconciliation offunds
Funds at
1 July
2019 36,296 36,287 2,129,790 2,202,373 2,055,593
Funds at30June 2020 6 43,091 28,747 2,013,746 2,085,584 2,202,373