| Contact | Lady Neill, DL | |||||||
| Email: neillcharities@me. | corn | |||||||
| Principal | address | Marjorie Coote | Old | People's Charity | Fund | |||
| 8am Cottage | ||||||||
| Lindrick Common | ||||||||
| Worksop | ||||||||
| S81 BBA | ||||||||
| Bankers | National Westminster |
Bank pic | ||||||
| 42 High Street | ||||||||
| Sheffield | ||||||||
| SI 2GE | ||||||||
| Julian Hodge Bank | Ltd | |||||||
| 1Central Square | ||||||||
| Cardiff | ||||||||
| CF10 1FS | ||||||||
| Virgin Money pic | ||||||||
| Jubilee House | ||||||||
| Gosforth | ||||||||
| Newcastle-upon-Ty. | .e | |||||||
| NE3 4PL | ||||||||
| Solicitors | Keebles LLP | |||||||
| Commercial House |
||||||||
| 14Commercial | Street | |||||||
| Sheffield | ||||||||
| S12AT | ||||||||
| Investment | advisors | Invesiec Wealth | fk Investment | Limited | ||||
| 61 Napier Street | ||||||||
| Sheffield | ||||||||
| 5118HA |
| Page | ||||
|---|---|---|---|---|
| Trustees' report |
1-2 | |||
| Independent | examiner's | report | ||
| Statement of | financial | activities | ||
| Balance sheet | ||||
| Notes to the accounts |
| Unrestricted | Endowment | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | ||||||
| Notes | 6 | 6 | E | E | |||||
| n n |
w | f | |||||||
| Investments | 3 | 120,790 | 120,790 | 147,087 | |||||
| Reenditttte | |||||||||
| Raising funds | |||||||||
| Investment management |
costs | 16r958 | 16g958 | 18228 | |||||
| Charitable activities |
|||||||||
| Grants in institutions | 5 | 117,500 | 117,500 | 143,458 | |||||
| Support costs | 6 | 5,707 | 5,707 | 4,556 | |||||
| Total expenditure | 123207 | 16~958 | 140'165 | 166242 | |||||
| Net gains/(losses) on investments |
21,009 | 582,754 | 603,763 | (679,428) | |||||
| Net income/(expenditure) | 18I592 | 565796 | 584~388 | (698 583) | |||||
| Reconciliation of |
Funds | ||||||||
| Total funds brought | forward | at 6 April 2020 | 221r809 | 2/640g558 | 2~862 367 | 3560 950 | |||
| Total funds carried forward at 5 | April | ||||||||
| 2021 | 240,401 | 3,206,354 | 3,446,755 | 2,862,367 | |||||
| All income and expenditure | amounts | relate to | continuing | activities. |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| As Restated | ||||||
| Notes | 6 | 6 | ||||
| Fixed assets | ||||||
| Investments | 10 | 3,337,808 | 2,750,615 | |||
| Current assets | ||||||
| Cash at bank and in | hand | 112,781 | 115,148 | |||
| Creditors: amounts | falling due | 112,781 | 115,148 | |||
| within one year | (3,834) | (3,396) | ||||
| Net current assets | 108,947 | 111,752 | ||||
| Net assets | 12 | 3,446,755 | 2,862,367 | |||
| Charityfunds | ||||||
| Capital funds | ||||||
| Endowment funds |
3,206,354 | 2,640,558 | ||||
| Income funds | ||||||
| Unrestricted funds |
240,401 | 221,809 | ||||
| 3,446,755 | 2,862,367 |
| 2 | Prior year's state | ment | offin | ancial activities | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | |||||
| funds | funds | 2020 | |||||
| 6 | 6 | 6 | |||||
| m nd |
|||||||
| Investments | 147,087 | 147/087 | |||||
| Expandittmm; | |||||||
| Raising funds | |||||||
| Investment management |
costs | 18,228 | 18,228 | ||||
| Charitable activities |
|||||||
| Grants to institutions | 143,458 | 143,458 | |||||
| Support costs | 4,556 | 4,556 | |||||
| Total expenditure | 148/014 | 18/228 | 166/242 | ||||
| Net losses on investments | (4,168) | (675,260) | (679,428) | ||||
| Net expenditure | -movement | in funds | (5,095) | (693,488) | (698,583) | ||
| Reconciliation of |
Funds | ||||||
| Total funds brought | forward at 6 April 2019 | 226/904 | 3334/046 | 3560/950 | |||
| Total funds carried forward at 5April | |||||||
| 2020 | 221/809 | 2/640 558 | 2862/367 | ||||
| 3 | Income from investments | ||||||
| 2021 | 2020 | ||||||
| 6 | |||||||
| Income from listed | investments | 120,744 | 146,393 | ||||
| Interest receivable | 46 | 694 | |||||
| 120,790 | 147,087 |
| FO | R THE YEAR EN | DE | D 5APRIL 202 | 1 | |||
|---|---|---|---|---|---|---|---|
| 4 | Total expenditure | ||||||
| Other | Grant | Total | Total | ||||
| costs | funding | 2021 | 2020 | ||||
| 6 | 6 | 6 | |||||
| Raising funds | |||||||
| Investment management |
costs | 16,958 | 16,958 | 18,228 | |||
| Charitable activities |
|||||||
| Grants to institutions | (Note 5) | 117~500 | 117g500 | 143,458 | |||
| Support costs | 5,707 | - | 5,707 | 4,556 | |||
| 22g665 | 117500 | 140~165 | 166242 |
| Grants payable | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Grants to institutions comprise: |
|||||
| Age UK Barnsley | 10,000 | 10,000 | |||
| Age UK Rotherham | 10,000 | 12,000 | |||
| Age UK Shemeld | 20,000 | 20,000 | |||
| Asthma Relief |
250 | ||||
| British Red Cross | 3,000 | 3,000 | |||
| British Tinnitus Association |
500 | ||||
| Carers UK |
3,000 | 3,000 | |||
| Cavendish Cancer Care |
15,000 | 12,500 | |||
| Dementia Arts in South Yorkshire |
705 | ||||
| Lost Chord | 1,000 | 5,000 | |||
| Motor Neurone Disease Association PSP Association |
2,000 | 3,000 1,000 |
|||
| Royal Voluntary Service |
1,000 | 500 | |||
| ShelTield Churches' Council for Community |
Care | 3,000 | 3,000 | ||
| Sheffield Dial-A-Ride |
5,000 | 10,000 | |||
| Sheffield Live at Home Sheffield Mencap 8Gateway |
500 1,000 |
500 1,000 |
|||
| SYCF - SY Flood Disaster | Relief Appeal | Fund | 15,000 | ||
| Stocksbridge Community |
Care Group | Ltd | 1,000 | ||
| St I uke's Hospice | 25,000 | 15,000 | |||
| St Luke's Hospice Research Project StWilfrid's Centre |
3,000 | 10,000 3,000 |
|||
| The Almshouse Association |
500 | ||||
| The Broomgrove Trust | 3,000 | ||||
| Voluntary Action Shelfield |
10,000 | 10,000 | |||
| Weston Park Cancer Charity | 5,000 | ||||
| 117,500 | 143,455 |
| Support co | sts | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Accountancy | charges | 3,282 | 2,544 | |
| Independent | examination | charges | 552 | 552 |
| Bank charges | 22 | 67 | ||
| Administration | costs | 1,851 | 1,093 | |
| 5,707 | 4,556 |
| Unrestricted | Endowment | Total | ||
|---|---|---|---|---|
| Funds | Funds | |||
| E | ||||
| Market value at 6 April 2020 Oisposals at opening book value Acquisitions at cost Change in vahe i- tl.eyc-r |
106,897 21,009 |
2,631,920 (538,791) 578,501 524,222 |
2,738,817 (538,791) 578,501 545,231 |
|
| Market value at 5 | April 2021 | 127r906 | 3~195g852 | 3323758 |
| Investment cash |
3,548 | 10,502 | 14,050 | |
| At 5April 2021 | 13lg454 | 3~206354 | 3~337g808 | |
| Historical cost: | ||||
| At 5 April 2021 | 92,010 | 2,539,080 | 2,631,090 | |
| At 5 April 2020 | 92,010 | 2,557,558 | 2,649,568 |
| 11 | Creditors: | amounts | falling due within one year | falling due within one year | 2021 | 2020 |
|---|---|---|---|---|---|---|
| 5 | 5 | |||||
| Independent | examination | charges | 552 | 552 | ||
| Accountancy | charges | 3,282 | 2,844 | |||
| 3,834 | 3,396 |
| Analysis ofnet a | ssets | bet | we | en funds |
|||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | |||||||
| funds | funds | ||||||||
| E | E | ||||||||
| Fund balances at | 5Apdl 2021are represented | by: | |||||||
| Investments | 131,454 | 3,206,354 | 3,337,808 | ||||||
| Current assets | 112/781 | 112/781 | |||||||
| Creditors: amounts | falling | due within one year | (3,834) | (3,834) | |||||
| 240401 | 3/206 354 | 3/446/755 | |||||||
| Fund balances at | 5April 2020 are represented | by- | |||||||
| es restated: | |||||||||
| Investments | 110/057 | 2640/558 | 2750/615 | ||||||
| Current assets | 115,148 | - | 115,148 | ||||||
| Creditors: amounts | falling | due | within one year | (3,396) | (3,396) | ||||
| 221/809 | 2 640/558 | 2862/367 | |||||||
| Unrealised gains included |
in | the 2020 balance: | |||||||
| On investments | 35,896 | 656,772 | 692,668 | ||||||
| 35,896 | 656,772 | 692,668 | |||||||
| Reconciliation ofmovements | in unrealised | gains | |||||||
| Unrealised gains at 6 April 2020 In respect ofdisposals in year |
14,887 | 74,362 58,188 |
89,249 58,188 |
||||||
| 14,887 | 132,550 | 147,437 | |||||||
| Net gains on revaluations | in year | 21,009 | 524,222 | 545,231 | |||||
| Unrealised gains at 5 April |
2021 | 35,896 | 656,772 | 692,668 |