OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Contact Lady Neill, DL
Email: neillcharities@me. corn
Principal address Marjorie Coote Old People's Charity Fund
8am Cottage
Lindrick Common
Worksop
S81 BBA
Bankers National
Westminster
Bank pic
42 High Street
Sheffield
SI 2GE
Julian Hodge Bank Ltd
1Central Square
Cardiff
CF10 1FS
Virgin Money pic
Jubilee House
Gosforth
Newcastle-upon-Ty. .e
NE3 4PL
Solicitors Keebles LLP
Commercial
House
14Commercial Street
Sheffield
S12AT
Investment advisors Invesiec Wealth fk Investment Limited
61 Napier Street
Sheffield
5118HA

Page
Trustees'
report
1-2
Independent examiner's report
Statement of financial activities
Balance sheet
Notes to the accounts

Unrestricted Endowment Total Total
funds funds 2021 2020
Notes 6 6 E E
n
n
w f
Investments 3 120,790 120,790 147,087
Reenditttte
Raising funds
Investment
management
costs 16r958 16g958 18228
Charitable
activities
Grants in institutions 5 117,500 117,500 143,458
Support costs 6 5,707 5,707 4,556
Total expenditure 123207 16~958 140'165 166242
Net gains/(losses)
on investments
21,009 582,754 603,763 (679,428)
Net income/(expenditure) 18I592 565796 584~388 (698 583)
Reconciliation
of
Funds
Total funds brought forward at 6 April 2020 221r809 2/640g558 2~862 367 3560 950
Total funds carried forward at 5 April
2021 240,401 3,206,354 3,446,755 2,862,367
All income and expenditure amounts relate to continuing activities.

2021 2020
As Restated
Notes 6 6
Fixed assets
Investments 10 3,337,808 2,750,615
Current assets
Cash at bank and in hand 112,781 115,148
Creditors: amounts falling due 112,781 115,148
within one year (3,834) (3,396)
Net current assets 108,947 111,752
Net assets 12 3,446,755 2,862,367
Charityfunds
Capital funds
Endowment
funds
3,206,354 2,640,558
Income funds
Unrestricted
funds
240,401 221,809
3,446,755 2,862,367

2 Prior year's state ment offin ancial activities
Unrestricted Endowment Total
funds funds 2020
6 6 6
m
nd
Investments 147,087 147/087
Expandittmm;
Raising funds
Investment
management
costs 18,228 18,228
Charitable
activities
Grants to institutions 143,458 143,458
Support costs 4,556 4,556
Total expenditure 148/014 18/228 166/242
Net losses on investments (4,168) (675,260) (679,428)
Net expenditure -movement in funds (5,095) (693,488) (698,583)
Reconciliation
of
Funds
Total funds brought forward at 6 April 2019 226/904 3334/046 3560/950
Total funds carried forward at 5April
2020 221/809 2/640 558 2862/367
3 Income from investments
2021 2020
6
Income from listed investments 120,744 146,393
Interest receivable 46 694
120,790 147,087

FO R THE YEAR EN DE D 5APRIL 202 1
4 Total expenditure
Other Grant Total Total
costs funding 2021 2020
6 6 6
Raising funds
Investment
management
costs 16,958 16,958 18,228
Charitable
activities
Grants to institutions (Note 5) 117~500 117g500 143,458
Support costs 5,707 - 5,707 4,556
22g665 117500 140~165 166242

Grants payable
2021 2020
Grants to institutions
comprise:
Age UK Barnsley 10,000 10,000
Age UK Rotherham 10,000 12,000
Age UK Shemeld 20,000 20,000
Asthma
Relief
250
British Red Cross 3,000 3,000
British Tinnitus
Association
500
Carers
UK
3,000 3,000
Cavendish
Cancer Care
15,000 12,500
Dementia
Arts in South Yorkshire
705
Lost Chord 1,000 5,000
Motor Neurone
Disease Association
PSP Association
2,000 3,000
1,000
Royal Voluntary
Service
1,000 500
ShelTield Churches'
Council for Community
Care 3,000 3,000
Sheffield
Dial-A-Ride
5,000 10,000
Sheffield
Live at Home
Sheffield
Mencap 8Gateway
500
1,000
500
1,000
SYCF - SY Flood Disaster Relief Appeal Fund 15,000
Stocksbridge
Community
Care Group Ltd 1,000
St I uke's Hospice 25,000 15,000
St Luke's Hospice Research Project
StWilfrid's Centre
3,000 10,000
3,000
The Almshouse
Association
500
The Broomgrove Trust 3,000
Voluntary
Action Shelfield
10,000 10,000
Weston Park Cancer Charity 5,000
117,500 143,455
Support co sts
2021 2020
Accountancy charges 3,282 2,544
Independent examination charges 552 552
Bank charges 22 67
Administration costs 1,851 1,093
5,707 4,556

Unrestricted Endowment Total
Funds Funds
E
Market value at 6 April 2020
Oisposals at opening
book value
Acquisitions
at cost
Change
in vahe i- tl.eyc-r
106,897
21,009
2,631,920
(538,791)
578,501
524,222
2,738,817
(538,791)
578,501
545,231
Market value at 5 April 2021 127r906 3~195g852 3323758
Investment
cash
3,548 10,502 14,050
At 5April 2021 13lg454 3~206354 3~337g808
Historical cost:
At 5 April 2021 92,010 2,539,080 2,631,090
At 5 April 2020 92,010 2,557,558 2,649,568

11 Creditors: amounts falling due within one year falling due within one year 2021 2020
5 5
Independent examination charges 552 552
Accountancy charges 3,282 2,844
3,834 3,396

Analysis ofnet a ssets bet we en
funds
Unrestricted Endowment Total
funds funds
E E
Fund balances at 5Apdl 2021are represented by:
Investments 131,454 3,206,354 3,337,808
Current assets 112/781 112/781
Creditors: amounts falling due within one year (3,834) (3,834)
240401 3/206 354 3/446/755
Fund balances at 5April 2020 are represented by-
es restated:
Investments 110/057 2640/558 2750/615
Current assets 115,148 - 115,148
Creditors: amounts falling due within one year (3,396) (3,396)
221/809 2 640/558 2862/367
Unrealised
gains included
in the 2020 balance:
On investments 35,896 656,772 692,668
35,896 656,772 692,668
Reconciliation ofmovements in unrealised gains
Unrealised
gains at 6 April 2020
In respect ofdisposals
in year
14,887 74,362
58,188
89,249
58,188
14,887 132,550 147,437
Net gains on revaluations in year 21,009 524,222 545,231
Unrealised
gains at 5 April
2021 35,896 656,772 692,668