CESSAC & CESSA HA
I Shakespeare Terrace
126 High Street
Portsmouth POI 2RH
Cf 55AC
rbSeT¥IGe Ch8rlty. É$t 1867
Tel. 02392 829319
www.cessaha.co.uk
Sumer Audit
Piper House
4 Dukes Court
Bognor Road
Chichester
Wesl Sussex
P019 8FX
Date.. 11 June 2026
Dear Sirs,
This representation letter is provided in connection with your audit of the financial statements of the charity for
the year ended 31 December 2025 for the purpose of expressing an opinion as lo whether the financial
slalemenls are presented fairly, in all material aspects, or give a true and fair view in accordance with The
CompanEs Act 2006 and United Kingdom Accounting Standards (United Kingdom Generally Accepted
Accounting Practice.
We confirm that the following represenlalions are made on the basis of enquiries of the directors, management
and staff with relevant knowledge and experience land, where appropriate, of inspection of supporting
documenlalionl sufficient to satisfy ourselves that we can properly make each of the following representations to
you..
1. We have fulfilled our responsibilities as directors uncler the Companies Act 2006 for preparing financial
slalemenls, in accordance with the applicable financial reporting framework. We confirm that in OLJr opinion the
financial statements give a true and fair view and in particular that where any additional information musl be
disclosed in order lo give a true and fair view that information has in fact been disclosed. We confirm that the
selection and application of the accounting policies used in the preparation of the financial statements are
appropriate, and we approve these accounts for the year ended 31 December 2025
2. We confirm that all accounting records have been made available lo you for the purposes of your audit. in
accordance with your terms of engagement, and that all transactions undertakèn by the charity have been
properly reflected and recorded in the accounting records. All other records and related information, including
minutes of all management and shareholders, meetings, have been made available to YOLJ. We have given you
unreslricled access lo persons within the charity in order lo obtain audit evidence and have provided any
additional information that you have requested for the purposes of your audit.
3. We acknowledge that it is a criminal offence to make a false slalemenl in this regard, and where any director
either makes a false slalement,. is aware that the stslement is false,. is reckiess in preventing this statement., or
fails to lake reasonable steps lo prevent the directors, report from being approved, we acknowledge that each
director will be guilty of a criminal offence.
Church of England Soldiers,. Sailors. & Alrmen's Clubs ICESSACI
erosh
CESSAC Patron.. HM The King
Limited Companyl341181
Benefit Societies Act 2014121222RI
Registered in En813nd and Wale5

4. We confirm that the charity is controlled by the Directors and Trustees and there are no other controlling
parties.
5. We confirm the charity has salisfaclory tille lo all assets and there are no liens or encumbrances on the
assets, except for those disclosed in the financial stalemenls.
6. Vve confirm that the methods, significant assumptions and data used by us in making accounting estimates,
and the related disclosures. are appropriate to achieve recognition, measurement or disclosure that is in
accordance with the applicable financial reporting framework.
7. We conlimi that we have no p18ns or intentions that may materially alter the carrying value and, where
relevant, the fai¥ value rfteasuremenls or classification of assets and liabilities reflected in the financial
statements.
8. We confimi that the charity has no liabilities or conlingenl liabilities other than those disclosed in the financial
slalements.
g. We have disclosed lo you the following actual or possible liligalion and claims, the effects of which should be
considered when preparing the financial slalemenls and these have been accounted for and disclosed in
accordance with the applicable financial reportlng framework.
10. We conffrm that there have been no events since the balance sheet date which require disclosing or which
would materially affect the arnounts in the financial slalements, other than those already disclosed or included in
the financial statements.
11. We confirm that we are aware of the definition of a related party for the purpose of the accounting
framework being applied in the preparation of the accounts.
12. We confirm that all related party relationships and transactions have been accounted for and disclosed in
accordance with the Charity SORP.
13. We confirm that the charity neither had, at any time during the year, any arrangement, transaction or
agreement to provide credit facilities lincluding advances and credits granted by the charilyl for directors, nor
provided guarantees of any kind on behalf of the directors.
14. We oonfirm that the charity has not contracted for any capital expenditure other than as disclosed in the
financial slalemenls.
15. We confirm that the charity has complied with all aspects of contractual agreements that could have a
material effect on the financial statements in the event ol non-compliance.

16. We confirm that we are not aware of any possible or actual instance of nonlompliance with those laws and
regulations which provide a legal framework within which the charity conducts its business and which are central
to the charity's ability lo conduct ils business.
17. We acknowledge our responsibility for the design, implementation and Maintenan￿ of controls lo prevent
and delecl fraud, and that we believe we have appropriately fulfilled these responsibilities. We confirm that we
have disclosed lo you the results of our risk assessment of the risk of fraud in the business. There have been no
deficiencies in internal control of which we are aware.
18. We confirm that there have been no actual or suspected instances of fraud involvin9 management,
employees who have a significant role in internal control or others where the fraud could have a material effect
on the financial statements. We also confirm that we are not aware of any allegations of fraud by employees.
former employees, analysts, regulators or others.
19. We confirm that, in our opinion, the charity's financial statements should be prepared on the going concern
basis on the grounds that current and future sources of funding or support will be more than adequate for the
charity's needs. In reaching this conclusion, we have taken into account all relevant matters of which we are
aware, including the availability of working capital and have considered a future period of at least one year from
the dale on which the financial statements will be approved.
20. We confimi that in our opinion the effects of uncorrected misstatements are immaterial, both individually and
in aggregate. lo the financial slalements as a whole
21. We acknowledge our legal responsibilities regarding disclosure of information lo you as auditors and confirm
that..
so far as e￿h director is aware, there is no relevant aLJdil information of which you as auditors are
unaware, and
each director has taken all the steps that they ought to have taken as a director lo make themselves
aware of any relevant audit information and to establish that you are aware of that information.
22. We acknowledge that il is a criminal offence lo knowingly or recklessly make you as an auditor, a
statement loral or written) that conveys, or purports lo convey, information or explanations that you require in
your capacity as auditor, or are entitled lo require, that is misleading, false 01 deceptive in a material particular.
Yours faithfully
Signed
n behalf of the board of Iruslees by..
Name-
Name-
Vf Ip

Charity regi$tratlon number 226684
Company reglstration numbèr 00034118 IEngland and Wal981
CHURCH OF ENGLAND SOLDIERS,, SAILORS. & AIRMEN'S CLUBS
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

CHURCH OF ENGLAND SOLDIERS., SAILORS. &AIRMEN'S CLUBS
LEGAL AND ADMINISTRATIVE INFORMATION
Council Members
Ms G Grindell Msc
Commander S J Snowball RN
Mr D J Foster FCA
MrSDRi¢&
Lieutenant CommanderA Sard M8E
RN
Captain IRetd} N Fletcher
MIA Davies
(Appointed 10 September 20251
(Appointed 19 Noverllber 20251
Secretary
MT J Petty
Charlty number
226684
Company number
00034118
Principal address
1 Shakespeare Terrace
126 High Street
Hampshiré
Portsmouth
P012RH
Règ15tsred officè
1 Shakespeare Terrace
126 High Street
Hampshire
Portsmouth
P01 2RH
Auditor
SumerAudil
Piper House
4 Dukes Court
8ognor Road
Chichester
West Suss8x
P019 8FX
Bankers
Lloyds Bank PIC
113 Commèrcial Road
Portsrnouth
Hampshire
P01 1BY
SolicStors
Blake Morgan LLP
Harbour Court
Compass Road
North Harbour
Portsmouth
Harrpshire
P06 4ST

CHURCH OF ENGLAND SOLDIERS., SAILORS, & AIRMEN'S CLUBS
CONTENTS
Page
Council Members. report
Statemenl of Counc41 members, responsibilili8s
Independent audilorfs report
10-13
Slalemenl ol financial activities
14- 15
Ba18n¢e sheet
16
Slatement of cash flows
17
Notes to the financial statem8nts
18-31

CHURCH OF ENGLAND SOLDIERS., SAILORS. & AIRMEN'S CLUBS
COUNCIL MEMBERS. REPORT {INCLUDING DIRECTORS, REPORTI
FOR THE YEAR ENDED 31 DECEMBER 2025
The Council members piesenl their report and financial slalemenls for the year ended 31 December 2025.
The accounts have been prepared in accordance with the accounting policies sel out in nole 1 to the accounts
and comply with the charity's Articles of Associalion. the Companies Acl 2006 and 'Accounling and Reporting by
Chariliès." Stalernent ol Recommended Practice applicable to chaiilies pieparing their accounts in ac¢ordan¢e
with the Financial Reporting Standard applieable in the UK and Republic of Ireland IFRS 1021 (effective 1
January 20191".
Objectlves and activitiès
The Church ol England Soldiers,, Sailors, & Airmen's Glubs Ishort lille.. CESSACI originated in AldeTshot in 1857
to provide an alcohol-free, non-proselylising home-from-home for soldiers. Its founding precept Icirca 18811
included its intention." "to provide for the Nation's soldiers, places where they can resort and find rest and healthy
recreation and where they can associate on terms ol friendly inlercouise" The success of the original facility
resulted in many olheis being opened over the years land many 0105ing again to match changing dèmand). Apart
fron) the fact Ihal the charity's reach has extended lo cover sailors and then airmen, that pieeepl remains as true
today. CESSAC'S principal aim is still, Ihorefoie. the operation of homely, welcoming amenity cenlres at military
bases lo improve (he morale and wellbeing of service personnel andlor Iheii families. At 31 December 202S,
there were 9 operational ¢enlres. with preparations undemay for the ieopening of a further cenlre at Minley in
early 2026.. 6 in UK. 3 in Cyprus and one in Iho Falklands.
Other aims were added in the 1970$.. lo relieve persons who have served in H.M. Forces and the dependanls of
such persons as are in nèed of assistance including the provision 2nd management of housing. This enabled
CESSAC lo contrtbute to the establishment of CESSA HoLJsing Association Limited ICESSA HAI, a separate
chaiilable organisalion that owns and operates sheltered housing for elder5y ex-service people. thèiF spouses.
widows, widowers and immediate relatives. CESSAC has Sin￿ provided grants to CESSA HA and other eligible
charities in furtherance ol this aim.
CESSAC Still shares ils Head Office and somè staff with CESSA HA, although both oroanisations have Iheii own
Boards and operate independently. The latter is a￿Ountable lo the Regulator of Social Housing and the Financial
Conduct Aulhorily. The relationship with CESSA HA resulted in CESSAC èntering into an agreement with
Greenwich Hospital, a Crown Roy31 Navy Charity, to manage its shelleied housing IGHSHI for lormer monbers
of the Naval Service in the 1980s. Although reviewed regularly. this symbiotic relationship continues tts this day,
providing advantages for all pariies.
CESSAC is a founder member119391 of the Council for Voluntary Welfare Work ICVVVW), which enables it to
operate in Armed Forces establishments al home and abroad under a M8moiandurn of Understanding IMOUI
with the Ministry of Defen¢e IMOD. The MOU between the MOD and Cwm re¢ognises that the amenily cenlies
provided by mernber organisalions require a certain amount ol prirnary Iiading in order lo be sustainable. The
Income received Is therefore one indicator ol whether the cenlres are being used by the beneficiaries and hence
meeting their welfaie needs. However, Ihere are many faolors outside the charily's control, parhcularly changes
in the number of Service personnel present in any location, and just because a cenlre opeiate5 at a loss does
not mean it is not needed. For this reason. the current and anticipated use of each centre Is regularly reviewed
against the perceived benefit being provided in an allempt to besl match the running Costs across all of them with
the likely income overall. Thvs, a loss-making centre per￿1ved to be meeting a particular welfare need can be
supported financially by surpluses generated elsewhere. This is detailed ifi a separate Impact Statement
focu55ed on the chaiily's stakeholders. visible on ils website. The Current aim is that CESSAC'S proportion ol
Head Office eosls ale funded by income on investments and frorn other sources. Major improvementslrepairs
are paid foi Iiom the long-lerm growth in the capital value of thè snveslmenls.
The Council members have paid due regard lo guidance issued by the Charity Commission in deciding what
activities the charily should undertake. The beneficiaries and the respective public benefits are detailed
separately at the end of this report under each of the 4 registered objects. The Counoil mernbers review the
strategy every 2 years lo provide clear priorities lor the detailed business plan. and have continued to confi'rm
Ihal the objects (see pag8 81 do not need lo be revised.

CHURCH OF ENGLAND SOLDIERS., SAILORS. & AIRMEN'S CLUBS
COUNCIL MEMBERS, REPORT {CONTINUED}IINCLUDING DIRECTORS, REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2025
Due to the nalure ol GESSAC and its objects, its activities have already been described above,. mainly the
operalion ol its amenity cenlres Ifor objects i & iiil and ongoing support to CESSA HA and GHSH lobjecl ill, as
well as other eligible charilies. Significanl grants are only made when funds permil Ibul smallei grants lor objects
li, iii & w ale made annualty when the opportunity aiisesl. While CESSAC welcomes volunteeis, particularly in
places like the Falklands, the nature ol its work generally results in reliance on paid staff.
Achlevamènts and performance
General. 2025 was a year of signifioanl Iransition and consolidation for the charity. Followiry the reeruitment ol
the new CEO in September 2024, allelllion turned towards stabilising operations, impioving ovef5ight and
identifying opportunities lo strengthen the long-lerm susl8inabilily of the organisation. During the year. sever81
longstanding members of the Council stepped down following many years of valued service, including ￿e
retirement of Rear Admiial Al Rym&r after 11.5 years as Chair. The Council a150 welcomed new members during
the year, slrenglhening governan¢e and supporting succession planning for the fulLJre.
The Welfare Arnenily Committee IWACI undertook ils annual review of centre performan￿. confimiing the
continued relevance 8fjd charitable output of all operational locations. whilst recognising the growing finanaal
pressures affecting h05pilalily and welfare provision across Delence. As a result, CEO and Dops continued to
focus on improving operalior)al efficiency, redLJcing unnecessary expenditure and identifying opportL5nities to
refresh and modernise the charity's offering.
During the year, a new Memorandum of Understanding was agreed al Aldershot which formally transferred
responsibility for the Gairison Soft Play 18eility lo CESSAC. 11 is hoped that this will strengthen Ihe charity's
offering lo military families and improve the long-term financial performance of the location In Dhekelia,
significant effort was invested into refreshing and rebranding the former Beach Cafè into the 'CESSAG Bistro..
including light refurbishment works and a revised menu offering intended lo increase usage and improve the
overall beneficiary experience. The success of this initiative will become clearèr following the first full summer
operating season during 2026.
Chicksands has continued to present operational challenges during its second full year of operation.
compounded by re¢ruilmenl and retention difiiculties logethei with lowei than anticipated footfall. Work continues
lo improve the posilion. however the ongoing deficit at the site will require careful moniloring il thè location is to
remain viable over the longer term.
During 2025, lollowing an approach from CVWW, the Council approved in principle the takeover and reopening
ol the Jackson Club 8t Minley following the withdrawal of SASRA from this a18a of welfare provision. A significant
mLJlti-partner project was subsequeTilly developed involving Holdfast, Defence. Babcock, the Royal Enginèers
Assoc13tion, ACEST and the Arrny CenlT81 Fund to support refurbishment and reopening works planned lor early
2026. This development further reinforced the position that CESSAC is now the only remaining GVWI member
continuing lo piovide wellare amenities ol this type al scale across Delence. Whilst this presents opportunities lor
future growth and relevance. it also rellects the increasing operalitsnal and financial pressures affecting the wider
sector.
CEO continues to represent CESSAC al meetings of CIMW and CobseL¥, the Confedeiation of Setvi¢e
Chaiities. These networks continue to provide valuable inlofmation, strengthen collaboration and pres8nl
emerging opportuni￿.6$ lor partnership working across the Armed Forces charitable sector.

CHURCH OF ENGLAND SOLDIERS,, SAILORS. & AIRMEN'S CLUBS
COUNCIL MEMBERS, REPORT (CONTINUEDI{INCLUDING DIRECTORS. REPORT}
FOR THE YEAR ENDED 31 DECEMBER 2025
Centres in the Falklands and UK. These are slraighlforward coffee shops or cafes providing a homely and
welcoming environment loi Service personnel and their families. often adjacent to recrèational facilities andlor
the chaplaincv.
Each centre operates under loeal arrangements with the relevant military eslablishmenl and therefore faces
differing operational pressures, staffing challenges and levels of benefi'oiary usage. Accordingly. furnover and
operating performance v3ry considerably between locations. During 2025. Blandford and the Oasis Calé in the
Falkland Islands continued lo provide the strongest ope<alional performance within the portfolio. Chicksands
remained the rn051 financially challenging location. ieflecting continued recruilmenl and relenlion difficulties
togèther wlh lower than anticipaled footfall during ils second lull year of operation. Whilst turnover at Colehesl81
and Aldeishol remained comparatively slrongei than some smaller locations. operating costs across a number of
cenlres ￿ntInued lo place Pf8ssure on overall financial performan¢é during the year.
Nevetlhèless. all locations continued to delivei important charitable welfare oulpul lo their iespective military
communities. providing affordable food, social interaclion. informal welfare support and welcoming environm8nls
foi Service personnel, veterans and their families. The expenditure ineurred in sustaining the charity'5 operations
reflects the Counal's continued ¢otnmilrllent to supporting moralè. wellbeing and community cohesion. thereby
contributing positively to the moral ¢omponenl ol Defenc8 capability.
Cèntros in Cypru$. CESSAC continued to operate welfare amenities wilhin Ihe Sovereign Base Areas of Cyprus
during 2025. providing important welfare, catering and social facilities to ssrvice personnel, families and thè wider
tllilitary community. Operational pèrformance across the Cyprus portfolio continued to vary between locations,
with both Episkopi and Akroliri delivering positive operational conlribulions during Ihe year. Dhekelia, however,
remained financially Challenging due to Ihe seale ol the operation, associated staffing costs and lower levels of
seasonal turnover than historically experienced.
During 2025, significant altenlitsn was therefore given lo improving the beneficiary offering and long-leirn
suslainabilily ol the Dhekelia operalitsn. This included the rebranding of the forrner Beach Café into Ihe"CESSAC
Bistro together with light reluibishmenl and aesthetic improvement works costing approximately E15K intended
to refresh the enviionment and improve the overall cuslomer experience. A revised rnenu offering was also
introdueèd to broaden appeal and encourage grèater use by the military community.
Whilst il remains loo early to determine the full operational impact of these changes, it is hoped that the first fLIII
summer operating season during 2026 will promde a clearer indication ol the longer-term viability and sucTrss ol
the revised approach. CEO and Dops therefore continue lo monitor all Cyprus operations carefully lo ensure that
charitable oulpul. benefiaary value and operational susl3inability remain appropriately balanced.
Engagement across the Statlons and Garrl$on¥. The centres continue to receive strong support from Station.
Garrison and Base Headquarters across Delence and remain valued by Service personnel, families and the
wider military community. CEO and Dops have continued to strengthen ellgagement wilh local Command teams
during 2025, both to beller undeisland changing welfa¥e needs lo idelllfy opportunities to modeinise and
improve the charily's offering across ils locations.
Ex-sèrvlee personnel & their familitrs. CESSAC has continued tts enable CESSA Housing Association
ICESSA HAI lo make savings through the sharing of Head Office facililies and staff, together with the continued
management of 91 sheltered flats at three sile5 on behalf of Greenwich Hospital. During 2025, CEO also
Identified the need lo undertake a review of Head Office cost apportiorTrment5 acros5 the organisations lo ensure
that shared costs continue to be allo¢8led fairly and proportionately. This work will be progressed during 2026.
Fundraising. CESSAC doès not undertake aclive piiblic fundraising and ils collection boxes Temain primarily
ii)tended lo reinforce the charitable nature of the organisats'on within ils oenlres and locations. As expected, the
growth in electionic and cashless payment methods continues lo reduce the level tsf income generated through
this method.

CHURCH OF ENGLAND SOLDIERS,, SAILORS. & AIRMEN'S CLUBS
COUNCIL MEMBERS, REPORT {CONTINUED)(INCLUDING DIRECTORS, REPORTI
FOR THE YEAR ENDED 31 DECEMBER 2025
Investment perfoimance. CESSAC'S invesltnent portfolio continuès tts provide important long-term support to
the charity's operations and charitable objectives. DLJring 2025. the portfolio geneialed valualion gains ol
8pproximal8ly 2197K. This was offset by investment disposals lolalling approximalely £348K duiin9 the year,
resulting ir? a closing inve5tmÈnl value of approximately £2.7m al the year end.
CESSAC conlinues lo adopt a lolal return approach tts investment rnanag8tnènl, as racommèndèd lor many
charities. balancing the generation ol incorne with the presetvalion of long-lerm capil31 value. The Council arid
Investment Panel Iherefore continue to monitor investment performance and wider market conditions carefully.
recognising (he importance of maintaining sufficient reserves lo support the charity's future su51ainability,
operational resilien￿ slrolegie ambitions.
Financial revièw
The results for the year are sel out on pages 14 10 18. The chaiily's balanG8 5he8t r8tnain8d broadly stable
during 2025 at just over £3 million, continuing lo provide Teassuiing ieseTves in sUPPOrt of its long-lerm
suslainabi1ily and charitable objectives. Overall funds increased slightly during the yeai, despite continued
operational pressures aci055 parts of the welfare amenities portfolio and a challenging operating environment for
hospitality and welfare provision fft0￿ generally.
Increased staffing and operating costs during a peiiod ol continued inflationary pressure. together with
re¢ruilmenl and retenlitsn challenges, investment into sele¢led locations and the ongoing cost of silPPOrting
geographically dispersed oper8lions. all conlinued (o place pressure on operational performance during the year.
Additional costs were also incurred Ihrough the closure and write-off ol remaining shop stock in Cyprus, together
with Improvement works undertaken al selected cenlres as part of widei efforts to refresh and modernise the
charity's offèiing.
The cost of supporting opeTalions 8¢ross geographically dispersed locations, including overseas sites, continues
to represent a significant element of the charity's expenditure. Thesè support costs include governance,
operational tsversight, finance, IT support, audit, leadership. cotnpliance and adrninistralive lundions necessary
lo maintain sale. effective and properly governed welfare arrenitie5 across Defence. The Cotjncil continues to
keep these costs under c105e review and recognises the importance of ensuring that support arrangements
remain proportionate. effective and appropriately aligned to operational delivery.
Head Office has continued to play an important role in supporting governance, operational oversight and the
delivery of charitable objective5 aeross all locations. During the year, support and oovernance costs increased
due lo a combinalion ol inflationary pressures, leadership transition arrangements, increased operational
oversight requirements and the cost of externally contracted services including audit. IT support, utilities and
professional advice. Overall. these costs are considered pioportionalo and justified in support of the eharily's
OP8rations and strategic direction.
The Council. through the Vvelfare Aménity Committee IWACI, continues to monitor operational and financial
performance carefully. During the year. CEO and Dops Continued lo focus on operational efficiencies, improved
oversight, modernisation of the beneficiary offering 2nd the idenlifieation of alternative incom6 opportunities
inlsndèd to improve the longer-term sustainabilily of the w8llaTe amenities portfolio.
Reserves policy
The reserves policy is reviewed annually by the Council. During 2025, operational reserves of approximately £1
million continued to be maintained Isee Note 221 in recognition of the nutnber and geographic dispe15ion ol thè
charity's operations. the need lo hold working capital across multiple currencies and banking arrangements. and
the Importance of maintaining operational resilience across all locations. Additional reserves ale also maintained
lo support repaiis. ifflprov8ments and lulure investment across the welfaie amenities portfolio. logethei with
grants and aGtivilies undertaken in fijrtherance of the charity's wider objectives. The charity aims lo hold free
reserves al a minimurm of 6 months expenditure. This would equate to approximately £650k and with free
reserves of £2.871 m, this policy is comfortably mel
Since trading income 81onÈ has been insufficient lo fully fund ￿ntre operalions lor some years, the charity
continues lo rely in part on Inveslrnent income and investment reserves lo support the delivery ol its charitable
oulpul. The Council nevertheless remains satisfied Ihat current reserve levels remain appropriate in support ol
the charity's long-term sustainability and slralegie obje¢tives.

CHURCH OF ENGLAND SOLDIERS., SAILORS, &AIRMEN'S CLUBS
COUNCIL MEMBERS, REPORT {CONTINUEDI{INCLUDING DIRECTORS. REPORT>
FOR THE YEAR ENDED 31 DECEMBER 2025
Investment policy. Tha Council members ensure that the capital held by CESSAC is invested prudently and
conservatively over the long term for the ultimate benefit of meeting ils objectives. Their policy is to lo maintain
suslainability by increasing both capital and income from the investrnenls over the long term. The reserves are
invested acioss a number ol financial instilulions., th6 orealei part is in AFCGIF units, curfenlly managed by
BlackRock, with Most of the ￿st in a Charlès Stanley discretionary managed portfolio at m8dium low iisk. The
remainder is in a Virgin Money Charity Deposit Account.
Princlpal Rlsks and Uncertainties
The Council has taken a risk-based approach lo intèrnal controls, including directing members to undertake
internal assuranTr. The most significant ri5k5 to th8 chairty ielale lo investments, since lillle Capital is lied up in
any individual cenlre. The Council follows a policy of spreading these al medium to low iisk as described in the
Inveslmenl Policy, reviews their pèrfoimance al every opportL¢nily and has an Investment Panel lo oversee the
inveslmenl environment befv4een meelings. The Council members hav8 assessed the major risks lo which the
charity is Èxposèd and are satisfied Ihal systems are in place lo miligale exposure lo Ihern.
Over the charity's 134 years sinee incorporation. Èl has usually been alterations in th6 Artn8d FOr￿S Ihal have
bolh presented new opportunities andloi caused existing cenlres to close. 11 is for this reason that most current
centres have not received si9nificanl capital and are developed with the assistance of the relevant eslablishmonl
and funding s(>ughl from other sources. Therefore, the success or failijre of individual centres is unlikely lo
present a significant risk.
Withdrawal from any eentre will be considered if sustained losses there cannot be justified by the assessed
charitable benefit in Ihal lo¢alion, but olheThvise sefwice is maintained as long as the overall perfomiance of the
charity is satisfactory. Loss of the Greenwich Hospital agreèrnent would deprive the charity of som8 income and
the eeonomies inherent in shared facililies. This is mitigated by demonslraling the efficiency and added value
provided lo the management tsf th8 5h8118r8d housing. which has resulted in a five-year agieemenl until 31
January 2028.
More broadly. the current geopolrtical environmènt, together with conlinuing uncertainly surrourlding Delence
priorities, operational basing and public finances. continues to create challenges lor many organisations
operaling in support of the Armed FoTces community. Changes to the size, struclure or location of military units
can significantly affect beneficiary dernand and Ihe viability of individual ¢enlres. The Council therefore continues
lo mollitoi widei Defence. economic and geopolitical developments carefully lo ensure Ihat the charity's
operations, locations and charitable objectives remain relevant and appropriately aligned lo need.
The charity also continu85 lo face widei operational risks associated with inflationary pressures, staffing and
recruitment challenges, increasing compliance expectations and the complexity ol supporting geographical
dispersed operations, including overseas locations. These risks are tnonilored routinely by both the Council and
the Welfare Amenity Comrnillee IWACI. supported by a detailed risk management framework and règular
operational ieview.

CHURCH OF ENGLAND SOLDIERS,, SAILORS, &AIRMEN'S CLUBS
COUNCIL MEMBERS. REPORT (CONTINUEDI(INCLUDING DIRECTORS, REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2025
2026 & Plans for the Future
During 2026, thè Council, CEO and Dops will continue lo focus on improving Ihe long-term sustainability,
cohesion and operational effectiveness of the charity's welfare amenities portrolio. Particular attention will
continue to be given lo the modarnisalion of the beneficiary offering. operational consistency acioss locations
and Ihe careful management of staffing. expenditure and financial performance.
Following significant work during 2025, the reopening of the Jackson Club al Minley is planned during early 202e
following the withdrawal of SASRA from this area ol welfare provision. CESSAC will continue to WOTk alongside
Defen￿ and partner oiganisalions lo support the successful re-eslablishment of the facility and the continuation
of welfare amenities provision lo the military communily.
The Council has also approved, in principle, the future reciuilmenl of a UK Area Manager intended to slrenglhen
operational oversvJhl. improve cohèsion across the UK cenlres and provide additional support lo local managers
and Dops. 1115 hoped that this investment will improve operational consistency and contribute posilwely low8ids
the longer-term sustainability of the welfafe porifolio.
Oper8litsnal pertormance across all centres will continue lo be rnonilored ¢arefully during 2026. particularly at
locations lacing ongoing staffing, reeruitment or beneficiary demand challenges. Alongside this, CEO will
undertake a review of Head Office cost apportionments across Ihe organisalions to ensure Ihal shared 5UPPOrt
costs continue lo be allocated fairly, proportl0n31ely And transparently.
More broadly. thé Council remains commrtted to ensuring that CESSAC colllinues lo provide ielevanl. wel¢oming
and affordable welfare amenities to Service p6rsonnel, veterans and their families, whilst adapting appropriately
lo the changing needs ol the Airned Forces cornrnunily and the wider DÈfence environment.
Going Concem
Rolling forecasts continue to be maintained carelulty lor bolh ¢ash-flow and income & expendilure. Whilst the
charity ¢onlinues lo experience operational deficils across Parts of the wglfaie atnenities portfolio, th& ovgrall
financial pos11ion remained broadly stable during 2025 due in part lo positive investment performanoe afid the
continued strength ol the Ghanly's rèservès.
The Council continues to monitor operational performan¢e, expenditure and investment activity carefully and
remains satisfied that the charity Continues lo represent a going con￿rn. supported by ils reserves position,
ongoing investment portfolio
Structure, governance and management
CESSAC is a charity (No. 2266841 alld a cotllpany limited by guarantee and not having share capital, registered
in England (No. 000341181. 11 does not trade foi profil. is éxèmpl from Corporation Tax and is VAT-registered.
(No. 675 8276 831. Ils Memorandum and Articles of Association govern the charitable company, including the
appointment and reappointment of its members of Council.
CESSAC is governed by the Council, which met 4 limes in 2025 with 96 /0 attendance. The WAC meets three
times a year and reports ils activities al the nèxt Council meeting and seeks approval for 3ny strategic decision5.
Th& Council and WAC are assisted in thèir responsibilrties by the Chief Executive Officer ICEOI who manages
the operations and personnel.
None of the Council members has any benefici81 interest in Ihè company. All ol Ihe Counal members are
rnembers ol the company and guarantee lo contribute £1 in the 8v8nl ol a winding up. Trustees indemnity
insurance up to £500K is provided as part of a portfolio ol policies.
The Council members, who are also the dir8clors lo¥ the purpose ol company law, and who served during Ihe
year were..
Rear Admiral A R Rymer CEng
Colonel C E H Ackroyd
Mr l H Currie FCA
Ms G Grindell Msc
Commander S J Snowball RN
Mr D J Foslei FCA
MrSDRice
(Retired 19 November 20251
(Retired 25 June 2C>251
(Retired 19 November 20251

CHURCH OF ENGLAND SOLDIERS,, SAILORS. & AIRMEN'S CLUBS
COUNCIL MEMBERS, REPORT (CONTINUED>(INCLUDING DIRECTORS. REPORT}
FOR THE YEAR ENDED 31 DECEMBER 2025
Lieulenant Colonel D B Ruffle RE
Lieulenanl Commander A Sard MBE RN
Captain IRetdl N Fletcher
Mr A Davies
(Retired 9April 20261
(Appointed 10 Seplember 20251
IAppoSnled 19 November 20251
Advertisements are made lo allracl potential membersltrustees, whosè application5 ale ther5 considered by the
Council. Those selected as members are eligible to sit on ¢ommillees and vole al general meetings. Potential
trustees are invited lo an inlormal meeting with the Chairman. This is followed by a brief from the CEO and an
invitation to attend the next Coun¢il meeting 85 an observer. A fomial invilalion to join the Councl will follow il
bolh parties agfeo, followed by induction conducted by the CEO. New trustees are c(￿Opted until election is
considered al the next AGM, Training is oftered regularly and the Council revièws Charity Commission e-fnails,
Governance & Leadershiplcharity Finance magazines and other material lo keep up lo dalo.
The Charity Govemance Code. Perfoirnance against the Charity Code of Governance 2017 and the Cobseo
aide-metnoire have been assessed. The organisation mel all criteria. save for one relating lo Equality and
Diver511y. whith history and iecruilmenl opportunities render difficult lor us to achieve. nolwilhslanding a staled
Policy in this area, applied across the organisalion. Subject to the usual ebb and flow ol representation in a
relatively small organisation, gender balance ovsrall has beèn salisfaolory. Howevei, ari underlying requirement
for military experienca, and thè n8ed to maintain a range ol skills and qualifications against low lurnover, together
with some geographi¢al resliiclions. have limrted the available field from which minority involvement in
governance mallers can be drawn. In order to maximise the opportunity for minority participation In fulvre,
recruilmenl criteria, advertising and procedures are kepl under review.
Rèmunèratlon policy. All of thè members are unpaid volunteers. The overall purpose of remuneration policy
for the staff al all levels, together with their terms and conclitions ol service, is to attract and retain those with
appropriate skills, experience and competencies who are committed to delivering the relevant oharilable work
and purposes. Although CESSAC does not engage in SLJbslantlV8 18v81s ol lundiaisiDg or voluntary work. the
esteem and value derived from working in the charitable sector are noteil, as recommended. Imth a principal
aim ol fairness and no tsverriding la¢tors. save lor affoidabilily. the following will be taken into account when
deciding remuneration".
The scope of individual responsibilities., any lundamenlal change., and performance against short and
long term expectations and objectives.
Affordability Isuslainabilityl of the total cost Of remuneration aw8rd5 when measured against Ihe needs.
The likely impact on the benéficiari8S.
Comparability in appropiiale se¢lors. together with.. national remuneration trends and minimum wage
regulations., inflation-. and applicable localloverseas factors.
The remuneration ratio between Senior and other staff in the organisation.
The combined effect of pay and other elements of wider remuneration packages. including any no
onsolidaled awards.
Relationships. CESSAC shares a common root with the Aldershot Churoh of England Services Trvsl. and three
of the former's members are appoinled as trustees for the lallèr. CEO is CESSAC'S Iiuslee foi CVWW.
A¥sèt covèr for fund$
An anatysis of the restricted funds is included within note 21.

CHURCH OF ENGLAND SOLDIERS., SAILORS. &AIRMEN'S CLUBS
COUNCIL MEMBERS, REPORT (CONTINUED)(INCLUDING DIRECTORS, REPORTI
FOR THE YEAR ENDED 31 DECEMBER 2025
Registered charitable objects
The objects for which the Charily is established are below in 'inverted commas,. each followed by a summary of
the benefits delivered lo the ie5peclive bonefi¢iaries.
lil 'To open, carry on, establish and maintain Church of England Soldiers,, Sailors. & Airmen's Clubs or Centres
in military stations and olher pla¢es al home and abroad. and to assist local or other efforts lo open, carry on.
establish and maintain such clubs 01 cenlres,. The aim iemains to provide homely facilities lor serving
personnel andlor their families. The benefit they derive from the centrès is amply demonstrated by their use
and the strength ol suppori from the chain of command.
lill 'To further Ihe religious and charitable work of the Church of England amongst Ihose serving in H.M.
For￿8.. This is a¢hifyved by working with Service Chaplains wherever p055ible. without impinging on the non-
religious nature ol the cenlres. It includes offering a granl lo help Service-sponsored ordin8nds.
liiil 'To relieve persons who have served in H.M. Forces and the dependanls of such persons as are in need ol
assistance including the provision and management of housing,. This aim is clear and ¢urienlly largdy, bul nol
exclusively, delivered through the asslstancé provided to CESSA Housing Association & GHSH.
{iv} 'To prornole the efficiency of H.M. Ftsrces by the provision of facilities and equiprnent loi educational,
recreation and leisure puisui15 for those serving in H.M. Forces, whether al Chtsrch of England sold￿[5,.
Sailors. & Airmen's Clubs or Cenlies or elsewhere and wholher at home or abroad,. This is a recognised bioad
Object lo enable a wide range ol support lo be provided for Ihe benefit ol serving personnel as needs arise.
The level of the losses over recenl years has meant that this aim is cuirenlly supported by a number of small
granls to other organisalions, listed for Cyprus at Note 10.
Auditor
In accordance with the charity's articles, a resolution proposing that SumerALJdit be reappointed as auditor of the
charily will be put at a General Meeting.
Dlsclosure of information to audltor
Each of the Council members has Confirmed that there is no information of which they are aware wht¢h is
relevant to the audit. but of which the auditor its unaware. They have furlher confirmed (hal they have taken
appropiiale steps lo identify such relevant information and lo establish that the auditor is aware ol such
inforrnalion.
This report has been prepared in accordance with the special prowsions relating lo small companies within Part
15 of the Companies Acl 2006.
The Council rnetnbers, report was approved by the Board of Council Members.
Commander S J Snowball RN
Trustee
Dated..

CHURCH OF ENGLAND SOLDIERS., SAILORS. & AIRMEN'S CLUBS
STATEMENT OF COUNCIL MEMBERS, RESPONSIBILITIES
FOR THE YEAR ENDED 31 DECEMBER 2025
Tha Counal members, who are a150 the directors of Church of England Soldiers,, Sailors. & AiTmen's Clubs for the
purpose of company law. are responsible lor preparirig thè Council Members. Report and the accounts in
ac¢ordallce with applicable law and United Kingdom Ac¢ounllng Standards Iunited Kingdom Generally Accepted
Accounting Praclice).
Company Law requirès tho Coun¢il membeTS lo prepare accounts for each finanaal year which give a true and lair
view ol the state ol affairs of the charity and ol the incoming resources and application ol resources, including the
incomè and expenditure. ol the Charitable company for that year.
In preparing these accounts, the Council membe15 are requlred lo..
select suitable accounting policies and then apply them consislenlly.,
obsèrve the methods and piillciples in the Charities SORP,.
rnake jvdgements and estimates that are reasonable and prudent.. and
prepare the accounts on the going concern basi5 unless it is inappropriate to presutne that the charity will continue
in opèration.
The Council mernbers are responsible for kèèping adequate accounting records that disclosè with r8asonable
accuracy at any lime the financial position of the charity and enable them to ensure that the a¢¢ounls cornply with
the Companies Act 2006. They are a150 responsible for safeguarding the assets ol the charity and hen￿ for taking
reasonable steps for the prevention and detection ol l¥aud and other irregularitiès.

CHURCH OF ENGLAND SOLDIERS,, SAILORS, & AIRMEN'S CLUBS
INDEPENDENT AUDITOR'S REPORT
TO THE COUNCIL MEMBERS OF CHURCH OF ENGLAND SOLDIERS,, SAILORS, &
AIRMEN'S CLUBS
Opinion
We have audited the 8ccounls ol Chijrch of England Soldiers., Sailors. & Airmen's Clubs (thè 'charity'l for the year
ended 31 December 2025 which compiise the Statemenl ol Financial Activities. the Balance Sheet. the Statèment
of Cash Flows and Ihe notes lo the accounts, inoluding a summary of significant accounting policies. The financial
reporting Iramewofk that has been applied in their preparation is applicable law and United Kingdom Accounting
Slandaids. induding Financial Reporiing Slandard 102 The Financial Reporting Standard applicable iii Ihg UK and
RgpubliG of Irgland (Uniled Kingdom Generally Accepted Accounting Praclicel.
In our opinK)n, Ihe financial staÉemenls'.
give a true and fair view of the statè ol the charitable company's affairs as al 31 December 2025 and of its
incoming resour￿$ and application of iesources. Èncluding its income and expenditure. for the year then
ended",
have been properly prepared in accord8nce wth United Kingdom Generally Accepted Accounting Pr8Cti(¥.'
and
have been prepared in accordance with the requirements ol the Companies Act 2006.
Basis for opinion
We conducted our au(Jit In accordance with International Standard5 on Auditing IUKI IISAS IUKII and applicable
law. Our responsibilities under those standards are further described in the Audiloi's responsibilities lor the audit Cpl
the accounts section of our report. We 8r& independent of the charity in accordance with the ethical requirements
that arè relevant to our audit ol the accounts in the UK, including the FRC'S Ethical Standard, and we have fulfilled
our olhÉr ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have
obtained is suffiaenl and appropriate to provide a basis Iof our opinion.
Cohcluslons relating to going concern
In auditing the financial statements. we have eoncluded thal the Council members. use of the going con¢ern basis
of accounting in the preparation of the financial $18lem*nls is appropriate.
Based on the work we have performed, we have not identified any rnaleri81 uncèrtainties relating lo events or
conditions that, individually 01 colleclivèly, may cast significanl doubl on the chaiily's ability lo continue as a going
concern for a period of al least iwelve months from when the financial statements are aulhorised for issue.
Our responsibilities and the responsibilities of the Council rn8rnber5 with respect to going concern are described in
the relevant sections ol thi5 report.
Oth$r Information
The olher information ￿mpriSeS thè information included in the annual report. oth81 than the accounts and our
auditor's report Ihereon. The Council members are responsible for the other information. Our opinion on the
3CCOLJnts does not cover the other infomialion and, except to the extent othetwise explicilly slated In our report, wè
do not express any form ol assurance conclusion theieon.
In connection with our audll of the accounts. our iesponsibilily Is lo lead thè other informatson and, in doing so,
consider whether the othei information is materially inconsislenl with the a¢¢ounts or our knowledge obtained in the
audit or othetwise appeals lo bè materially rnissiated. If we idenlify such material inconsistencies or apparent
matefial mi55talemen15. we are required to determine whether there is a material misstatement in the accounts or a
material misslalement ol the other information. If, based on the work we have performed. we eonclude that there is
a material misstatement of this other information, we are required lo report that fact. We have nothin9 10 18POrt in
this regard.
10-

CHURCH OF ENGLAND SOLDIERS., SAILORS. & AIRMEN'S CLUBS
INDEPENDENT AUDITOR'S REPORT {CONTINUED)
TO THE COUNCIL MEMBERS OF CHURCH OF ENGLAND SOLDIERS,, SAILORS, &
AIRMEN'S CLUBS
Oplnlons on other matters prescribed by the Companies Act 2006
In our opinion. based on the work underiaken in the course of our audit."
the information given in the Council members, report lor the financtal year for whi¢h the financial statements
are prepared. which includes the directors, report piepared lor the PUTPOS85 of company law. is consistent with
the financial slalements; and
the directors, report included within the Counal members, report has beèn prepared in accordance with
applicable legal requirements.
Matters on which we arè r•qulrad to rèport by exception
In the light of the knowledge and understanding ol the chaTity and ils enwronmenl obtained in Ihe Course of the
audit, we have nol identified material misslalemènls in the directors, report included within thè Couneil mémbtsrs,
report.
W8 hav8 nothing lo report in respect of Ihe following matters in relation lo which the Companies Act 2006 requirès
us lo report lo you rf, in our opinion..
adequate accounting records have not been kept, or retuins adequate for our audit have not been raceived
frorn branches not visited by us., or
the financial slalements are not in agreement with the accounting records and returns., or
certain di5d05ures of Iruslees, remuneralion specified by law aré not mad8'. or
we have nol received all the inloTmalion and explanations we require lor our audit., or
the Council members wo16 not Èntitled lo prepare the financial stalemenls in accordan¢e wlh the small
companies regimè and take 8dvaM18ge ol the small companies, exemplions in preparing the Council
members. report and from the requirement to prepare a strategie report.
Responsibilities of Counell mèmbèrs
As explained more lully in the statement of Ctsunal meTnbers' re5pon5ibililies. the Council members, who ai8 also
Ihe directors of the charily lor the purposè of ¢ompany law, are responsible lor the preparation of the financial
statements and lor being satisfied that they give a true and fair view, and lor such inlemal eontrd as the Council
members detemine is necessary to enable the preparation of financial statements that are tree Irorn material
misgta16menl. whether due lo fraud or error. In preparing the financial slalement5. Ihe Council members are
responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, mallers
relaled lo going concern and using the going concern basis of accounting unless the Council members erther intend
lo liquidate the charitable company or to cease operations. or have no ￿aliStiC alternative bul lo do so.
Auditorfs respon$lbilitles for the audit of the financSal statem•nt#
Our objectives are lo obtain reasonable assuran￿ about whether the financial statements as 8 whole are free from
material misslalemenl, whether due lo fraud or error, and Io issue an aLJdito¢s réport th81 Includes our opinion.
Reasonable assurance is a high level ol assurance bul is not a guarantee that an audit conducted in accordance
with TSAS IUKI will always detect a material misstatement when il exists. Mis51alewenls can arise from fraud trr
errol and are considered material il, individually or in the aggiegale. they could reasonably be expected to influence
the economic decisions ol users taken on the basis of these fin8nCI81 slalernenls.
Identification and assessmtrnt of irregularities in¢luding fraud
Iiregularitiès, inoluding fraud. are inslances of non-compliance with laws and regulations. We design procedures in
line with our responsibilrties. outlined above, to detect material mi55tatemenls in respect of irregularities, including
fiaud. The extent lo which our procedures are capable of detecting irregulaiities. including fiaud, is detailed below.

CHURCH OF ENGLAND SOLDIERS., SAILORS, & AIRMEN'S CLUBS
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE COUNCIL MEMBERS OF CHURCH OF ENGLAND SOLDIERS,, SAILORS, &
AIRMEN'S CLUBS
In identifying and assessing risks of material misslalemenl in respect of irregularities, induding fraud and ntsn-
compliance with laws and iegulalions. our procedures included the following..
Obtaining an undèrstanding ol the legal and iegulalory framework that the charity operate5 in. focusing on those
laws and regulations Ihal had a direct effect on the financial slalements and operations.,
Obtainin9 an understanding of the charity's policies and prO￿dureS on fraud risks. including knowledge of any
actual, suspected or alleged fraud,.
Discussing arnong the eng8gement leam how and where fraud might occui in the finanaal slalemenls and any
potential indicators of fraud through Ouf knowledge and undeislanding ol the ¢ompany and our sectof-specific
experience.
As a result of thesè procedures, we considered the opportunrties and incentives (hat may tsxisl within the
association for fraud. We are also required to perform specifi¢ procedures to respond lo ihe risk of management
override. As a result ol performing the above, we idenlified the following areas as those most likely to have an
iFnpact on the financial stalemenls.. health & safety and employment law. as w811 a5 compliance wilh the UK
Companies and Charities Acls.
In addition lo the above. Ouf piocedures lo respond lo risks identified included the following:
Making enquirie5 of management about any known or suspected instances of non-compliance wllh laws and
regulations and fraud".
Reviewing minutes of meelings of the board and Senior management.
Reading correspondence with regulators.
Challenging assumptions and judgements m8de by management in their significant accounling estimates", and
Auditing the risk of managernenl override of controls, including through testing journal entries and other
adjustmènts for appropriateness.
Oue to the inheient limitations ol an audit, there is an unavoidablè risk that some material misslalemenls in tho
financial statements may not be delect&d. even though the audit is property planned and performed in accordance
with the ISAS IUKI. For instance, the further removed non-compliance is frorn the events and transactions reflected
in the fin•ncial statements, the less likely the auditor is lo become aware of il 01 lo re￿9￿1$8 th8 non-compliance.
A further description ol our responsibilities is available on the Financial Reporting Council's website al." hllps'.Jl
w.Irc.org.uklauditOlsiesponsibililies. This description forms part ol oijr auditor's report.
12

CHURCH OF ENGLAND SOLDIERS,, SAILORS, & AIRMEN'S CLUBS
INDEPENDENT AUDITOR'S REPORT ICONTINUEDI
TO THE COUNCIL MEMBERS OF CHURCH OF ENGLAND SOLDIERS,, SAILORS, &
AIRMEN'S CLUBS
Use of our report
Thi5 report 15 made solely lo the company's mèmbers, as a body, in accordance with section 391 of the Companies
A¢1 2014. Our audit work has been undertaken so that we might state to the company's members those matlers wè
ale required lo stale lo them in an audilovs report and for no other purpose. To the fullest extent permitted by law.
we do not accept or assume responsibility lo anyone olher than the company and the company's membe[& as a
body, for our audit work. foi this report, or lor the opinions we have fomied.
Jordan Abbott Bsc ACA (Senior Statutory Audltorl
for and on b•half of Sumer Audit
Chartered Accountants
Slathtory Auditor
ChlchostÈr
3010612026
Sumer Audit is thè trading name of Sumer Auditco Llmltèd
13-

CHURCH OF ENGLAND SOLDIERS,, SAILORS. & AIRMEN'S CLUBS
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
Unrestricted Restrfctad
funds
funds
2025
2025
Total Unrestricted
funds
2024
Reslricled
funds
2024
Tolal
2025
2024
Not8S
ncome and 8ndowme
Voluntary income
Charilable aclivities
Inveslrnenls
Other income
1,705
785,291
104,646
121.508
81,556
83,261
765.291
104,646
121.508
6,437
795.977
110.005
117,951
17,442
23.879
795.977
110.005
117,951
Total Incomè
1,013,150
81.556
1,094,706
1,030,370
17,442
1.047.812
Raising funds
7,380
7.380
7,682
7,682
Charitable aclwilies
1.290,325
1,290,325
1.277.183
1.277.183
Total resou￿e￿
expended
1,297,705
1,297.705
1.284.885
1,284,865
N*t oparatlng deflcit
1284.5551
81.556
1202,9991 1254,4951
17,442
1237,053}
Nel gainsl{lossesl on
investmenls
10
203,061
203,081
134,977
134,977
Net loutyolngll
Incoming resources
before transfers
181,4941
81,556
62
1119,518)
17.442
1102.0761
14-

CHURCH OF ENGLAND SOLDIERS,, SAILORS. & AIRMEN'S CLUBS
STATEMENT OF FINANCIAL ACTIVITIES ICONTINUEDI
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
Net loutgoingll
incomlng resour¢es
bèfore transfers
181.494}
81,558
62
1119,5181
17,442
1102,0761
Gross transfers between
funds
11
60,251
160.2511
25,519
125.5191
Net loutgoingllincomSng
resources
121,2431
21,305
62
193,9991
18,077) 1102.0761
Other recognised gains and lossès
Other gains or losses
12
2,652
2,652
{5.6931
15,8931
Net movement in funds
118.5911
21,305
2,714
199.8921
18,0771 1107.9691
Fund balances al 1
January
3,032,131
3,032,131
3,132,023
8,077 3,140,100
Fund balancès at 31
Decèmbèr
3,013,540
21,305
3,034.845
3,032,131
3,032,131
The slalement of financial aclwilies includes all gains and losses recognised in the year.
All income and 8xpendilure derive from conlinulng activities.
The slalement of financial activities also complies wrth the requirements for an income and expenditUT8 ac￿Unt
under the Ctsmpanies Act 2006.
15-

CHURCH OF ENGLAND SOLDIERS., SAILORS. & AIRMEN'S CLUBS
BALANCE SHEET
AS A T 31 DECEMBER 2025
2025
2024
Notes
Fixed assets
Tangible assets
Investments
16
17
160,851
2,701.392
122.472
2,803,507
2,862,243
2,925.979
Current assets
Stocks
Debtors
Cash at bank and in hand
18
19
21,840
103,438
262.916
24,329
77,515
174,309
388,194
276,153
Creditors-. amounts falling due withln
one year
20
1215,5921
1170.0011
Nel current assets
172,602
106,152
Total assets less current Ilabilities
3,034,845
3,032.131
Income funds
Restricted funds
ed funds
Designated funds
21
21.305
22
3,031,695
3,032,131
3,013,540
3,032,131
3.034,845
3,032,131
Th
nts were appitsvéd by Ihe Council Mèmbers on .
Commander S J Snowball RN
Trustee
Lieutenant GommanderA Sard MBE RN
Trustee
Company Registration No, 00034118
16

CHURCH OF ENGLAND SOLDIERS,, SAILORS, &AIRMEN'S CLUBS
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
2025
2024
Notes
Cash flows from operaliny activities
Cash absorbed by operation5
2S
{264.9211
1317.4151
Investing activities
Purchase of tangible fixed assets
Proceeds from disposal of13ngible fixed
assets
Pur¢ha5e of investments
Proceed$ from disposal of investments
Investment income received
162,3101
138,522>
3,700
148,9691
354,145
104,646
1121,1581
244,820
110,005
Net cash generated from investing
activities
351,212
195,145
Nèt ¢ash used in financlng activities
Net incwaselldecreasel in cash and ra$h
equlvalènts
86,291
1122,2701
Cash and cash equivalents al beginning ol yaar
Effect of foreign exchange iales
174,309
2.316
294,239
2,340
Cash and cash equivalents at ènd of year
282,916
174,309
17

CHURCH OF ENGLAND SOLDIERS., SAILORS, & AIRMEN'S CLUBS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Accountlng policies
Charity informatlon
Ghuich of England Soldiers,. Sailors. & Airmen's Clubs is a private company limiled by guarantee
incoipoialed in England and Wales. The registered office is 1 Shakespeare Terrace, 126 High Slreet,
Hampshire. Portsrnouth, P012RH.
1.1 Aecounting convention
The accounts have been prepared in accordance with the oharily's Memorandum & Articles ol Association,
the Companies Act 2006 and 'Accounting and Reporting by Charities.. Stalem¢nt ol Recommended Practice
applicable to charities preparing their accounts in accordance with the Finan¢ial Reporting Standard
applicable in Ihe UK and Republic of Iieland IFRS 1021 las amended lor accounting periods commencing
from 1 January 20191. The charily is a Public Benefit Entity as deftned by FRS 102.
The financial staternenls are Prepared in stèrling, which is the function81 currency of the chari(y. Monetary
amoun15 in these financial statements are rounded to the nearest £.
The accounts have been prèpared on the historical cost convention, modified to include certain ffinancial
instruments at fair value. The prin¢ipal accountsng policies adopted are sel out below.
1.2 Going con¢eTn
At the lirne of appitsving the financial slalernent5. the Council members have a reasonable expectation that
the charity has 8dequatè resources to continue irTr operational existence for the foreseeable future. Thus the
Council members continue lo adopt the going concern basis of a¢¢oiJnling in preparing the financial
st31em6nts.
1.3 Ch3ritabl8 funds
Unrestricted funds are available for use al the discretion of the Counal members in furtherance of their
charitable obje¢lives.
Designaltrd funds comprise funds which have beèn set aside at the discretion of the Council membeTS lor
specific purposes. The purposes and uses of th8 designated funds are sel out in the notes lo the financial
statements.
Restricted funds are subjèct lo specific conditions by donors or grantors as to how they may be used. The
purposes and uses of the restricted funds are sel out in the notes lo the finanaal stalements.
1.4 IncomSng resources
Income Is recognised when the charity is legally èntitled to it after any perform8n¢e wndilions have been met.
the amounts can be measured reliably. and il is probablè that income will be received.
Cash donations are récognised on receipt. Other donations are recognised once the ¢harily h85 b8en notified
ol the donation. unless performance conditions require deferral of the arnounl. Income lax iecoverable in
relation lo donations ieoeived under Gift Aid 01 deed5 of ¢ov¢nanl is recognised al the time ol the donation.
Legacies are recognised on receipt or olhetWi5¢ If the charity has been notified of an impendiDg distribution,
the arnounl is known. and receipt is expected. If the amount is not known. the legacy is Iiealed as 3
eonlingenl as5el.
Income frorn grants. whether 'capilal' grants 01 'rèv6nue' granls. is recognised when the Charity has
enlillemenl lo the funds, any p8rformance Qondiliolls 8ttached to the grènls have been met, il is probable that
the income will be received and the amount can be measured 181i8bly and is not deferred.
18-

CHURCH OF ENGLAND SOLDIERS., SAILORS. &AIRMEN'S CLUBS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED}
FOR THE YEAR ENDED 31 DECEMBER 2025
A¢¢ounting policies
Icontinuedl
Income from charitable trading activities principally repièsen15 retail sales and other income in CESSAC'S
Servitss Centre in Cyprus and at CESSAC Cenlres in the UK and elsewhere with other operating income
arising from lees lor managing sheltered lellings, owned by other charilablo bodies. for ex-members ol HM
Forc¥s and their spouses.
1.5 Resources expended
Expendituie is reco9nised once there is a legal or con51ruclive obligation to make a payment lo a third party, il
is pi(>bable th81 5elllemenl will be required and the amount of thé obligalioll can be measured reliably.
Expenditure is classified under the following activity headings..
Expenditure on charitable activities undertaken to further the purposes of the charity and their
associaled support and governance costs.
Costs of r8ising funds comprise the costs of the inveslrnenl portfolio management.
ITrtscoverable VAT is charged as a ¢osl against the activity for which the expenditure was incurrod.
Support costs are those functions that assist the work of the charity bul do not directly undertake charilabltr
activities. Support costs include ba¢k office costs, finance, personnel, payroll and governance costs which
support the charity's aclivilies. These costs have been allocated belween cost of raising funds and
expenditure on charitable aclivilies. The bases on which suppori costs have beèn allocated ale set out in nole
1.6 Tangible fixed assets
Tangible fixed assets are measurad at cost nel of depreciation and any impairment losses.
Depiecialion is recognised so as to wrtte off the cost or valuation of assets less their residual values over their
Useful lives on the following bases-.
Land and buildings
Leasehold properties
Furniture. fittings & equipment
Vehicles
2°/0 Straight line basis
Cyprus improvetnent5 10Q/ts slraighl line basis
10- 25 /0 slraighl line basis
20QA sliaight line bas¢s
Freehold land is not depreciated.
The gain or 10s5 arising on the disposal ol an asset is determined as the difference between the sale
proceeds and the cairying value of the asset, and is recognised in Ihe statement of financial activities.
1.7 Fixed asset investments
Listed investments are ini11311y measured al transadion price excluding Iransaetion ¢0515. and are
subseqtjently measuied al fair value at each reporting dale_ Changes in fair value zie recognised in income
and expenditure. Transaction cosls are expensed to income and expenditure as incurred.
The fixed as5el investment loan is initially m8asur8d 31 cost and subsequently measured al cost less any
accumulated irnpairmenl losses. The inv85tn18nt is assessed for impairment 31 oa¢h reporting date and any
impairment losses or reversals of impairmÈnl10sses are recognised immediately in income and expendilui8.
1.8 Impalnnent of fixed assets
At each reporting end dale, the chaiily reviews the ¢ariying amounts ol ils tangible assets lo determine
whether there is any indication that those assets have suffered an impairment loss. If any such indration
exists, the recoverable amounl of the ass811s esliimated in order to determine the exlenl ol the impaimient
loss lif anyl. No such indications wei8 noted.
19

CHURCH OF ENGLAND SOLDIERS,, SAILORS, & AIRMEN'S CLUBS
NOTES TO THE FINANCIAL STATEMENTS ICONTINUEDI
FOR THE YEAR ENDED 31 DECEMBER 2025
Accounting poli¢ie$
(Continued}
1.9 Stocks
Stocks are slated al the lower of cost and estimated selling price less costs to cornplele and sell. Cost
Comprises direct materials and, where applicable, direct labour costs and those overheads that have been
incuried in bringing the stocks lo their present location and condition. Items held for distribution at no Or
nominal ¢onsid8fation arè mèasured at the lower of replacement cost and cost.
1.10 Cash and cash equivalents
Cash and cash equivalents include Cash in hand, deposits held al call with banks, other shoTt-lerm liquid
investments with original malurilies of thrèè months or less, and bank overdrafts. Bank overdrafts are shown
wilhin borrowings in current liabilities.
1.11 Financial instruments
The Company has el¢cted to apply the provisions of Section 11 'Basic Financi81 Inslrumenls. and S￿tIon 12
'Other Financial Inslruments Isskjes. ol FRS 102 to all of ils financial inslrumenls.
Financial instruments are recognised when the tharity be¢omes party to the conlraclual provisions of the
inslrumenl.
Basic flnancial assets
Basic financial 3ssels. whi¢h include debtors and cash and bank balan￿s, ale ini118lly measured at
transaction price including transaction ¢osls and arè subsequently carried at amortised cost using the
effective interest method unless the arrangement conslilutes a financing transaction, where the transaction is
measured at the presenl value of the future le￿Ip1S discounted 31 a rnaikel r8le ol inltrrèsl. Financial assets
dassified as reGeivab18 Within on8 year are not amoriised.
Olher flnancial assets
Other financial assets, including inveslmenls in èquily instruments are initially measured at faif value, which is
nomally the Iransaclion price. Such 8ssels are subsequently cairied at fair value and the changes in fair
value are recognised in nel incomellexpenditurel, except that Investments in equily instruments that are not
publicly traded and whos? lair values cannot be measured reliably are rreasured 81 ¢osl less impairment.
Impalrment of financial assets
Finanaal assels, other than Ih05e held at fair value through income and expenditure, are assessed lor
indieators ol impairment al each reporting dsle. Financial assets are impaired where there is objective
evidtsnee that, as a result of one or more events that occurred aft81 the initial recognition ol the linanaal asset,
the estimated future cash flows have been affeoled.
If an asset Is 1mpaiied. the impairment loss is the difference between the c8rrying amount and the pie5enl
value ol the eslimaled Cash flows discounted al the asset's original effective intere81 iale. The impairment loss
is recognised in nel incomellexpenditurèl for the year.
If there is a decrease in the impaiiment los$ arising from an event occurring after the impairment was
recognised, the impairment is reversed. The reversal is such that the current carrying amount does not
exceed what the carrying amount would have been. had the impairment not previously been recognised. The
irnpairment reversal is recognised in net incomellexpendiluiel foi the yeai.
Derecognition of finanGlal assels
Financial a55ets are derecognised onty when the conliaclual rights lo thé cash flows from the asset expire or
are sellled, or when the charily transfers the finai)cial asset and subslanlially all th8 risks and rewards of
ownership lo another entity, or if some significant risks and rewards ol ownership are ielained bul control of
the asset has transferred to anolhei party that is able lo sell the asset in ils entirely lo an unrelated third party.
20-

CHURCH OF ENGLAND SOLDIERS., SAILORS, &AIRMEN'S CLUBS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
Accounting policies
ContSnuedl
Basic financial liabilities
Basic financial liabilities, induding trade and othér payables. are initially recognised at transaction price
unless the arrangement constitutes a finan¢ing Iransaclion, where the debt instrument is measured 81 the
present value ol the future ieceipls dis¢ouDled al a rnaiket rate ol interest. Debt inslrutnenls are 5ubsequeNIIy
carried at amortised ¢ost. using the effective interest rate method.
Trade payables are obligations lo pay for goods or services that have been acquired in the ordinary course of
operations fiom suppliers. Accounls payable are classified a5 current liabilities il payment is due within one
year 01 less. 11 not, they are presented as non-¢urrenl liabilities. Trade payables are recognised initially al
transaction pri￿ and subsequently rnea5ured al amortised cost using Ihe effectivé int81851 method.
Derecognifion of financial liabilities
Financial liabilities are derecognised when the charity's contractU81 obligation$ expire or are discharged or
cancelled.
1.12 Employee beneflts
The costs of short-term employee bénèfits ar8 recognised as a liability and an expense. unless those costs
are required lo be recognised as part of the cost ol stock or fixed assels.
The c(>st ol any unused holiday enlillement is recognised in the period in which the employee's services are
received.
Termination benefits are rÈeognised immediately as an expense when the ￿MpanY is dernonslrably
committed to leminale the ernploymenl of an employee or lo provide termination benefils.
1.13 Retirement benefits
Payments lo defined conlribulion retirement benefit schemes are charged as an expense as they lall due.
1.14 Foreign exchangè
Transactions denominated in foreign CUr￿n￿e$ ale recorded al the rate ruling al the date ol the transaction.
Monetary assets and liabilities denorninaled in foreign currencies arè tran51aled into sterling at the rates of
exchange rulin9 al the balance sheet date. All differences are included in nel outgoing resources.
1.15 Taxation
CESSAC is a registered charity and is not subjed to taxation on income. Any income lax recovered on
inve51rnent income and covenanted subsuiptions is in¢lLJded with the respective income.
ritical accounting estimatès and judgements
In the application of the charity's accounting policies, the Council mÈmbèr5 are rÈquired lo make judgements.
estimates and assumptions about the carrying amount of assets and liabilities that are ool readily apparent
fiotn olhei sources. The eslimales and associated assumptions are based on hisloiical experience and other
factors that are considewed to be relevant. Actual results may differ from these estimates.
The eslimales and underlying assumption5 a18 reviewed on an ongoing basis. Revisions to a¢¢ovnting
eslimales are recognised in the period in which the estimate is revised where the revision affects only that
period, or in the period ol thè revision and lulure periods where the revision affects both cuirent and lulure
periods.
21

CHURCH OF ENGLAND SOLDIERS,, SAILORS. & AIRMEN'S CLUBS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECENIBER 2025
Voluntary Incomè
Unrestricted Restricted
fund5
funds
Total Unrestricted Restricted
funds
funds
Total
2025
202S
2025
2024
2024
2024
Donations and gifts
Other grants
1,705
2,422
79,134
4,127
79,134
3.949
2,488
3,949
19,930
17,442
1,705
81,556
83.261
6,437
17,442
23,879
Charitable activltl•s
Supportlng Supporting
HM Forces HM Forces
in the UK
in the UK
and
and
ovèrseas
ovèrsèas
202S
2024
Sale ol goods
Olher income
773,016
12.275
782,828
13,149
785.291
795,977
Charitable trading income
IncoTning resources derive from UK and activities in British HM Forces bases oversÈas including income from
charitable trading aelivitiès.
Income from investments
Unrestricted Unrestricted
funds
funds
2026
2024
Income froTll listed Investments
Interest receivable
103.353
1,293
108.000
2,005
104,646
110.005
22-

CHURCH OF ENGLAND SOLDIERS., SAILORS. & AIRMEN'S CLUBS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
Other income
Unrestrletèd Unrestrlctèd
funds
funds
2025
2024
Net gain on disposal of tangible fixed assets
Mallagemenl fees and office rent
1,10Q
120,408
117,951
121.508
117.951
Expenditure on raising funds
Unrèstrictèd Unrostrlcted
funds
funds
2025
2024
Inv8Stmènt management
7.380
7,682
Charitable activities
Supportlng SLJPPDrting
HM Forces HM Forces
inthe UK
in the UK
and
and
overseas
oversoas
2025
2024
Staff costs
Depreciation and impairment
C05t of Supplies
Operating costs
547,918
24,324
299,380
200,806
502,935
29,933
332.256
204.642
1,072,426 1,069,766
Share of support costs (see note 91
Shale of governance costs (see note 91
169,996
47,901
168,379
41.038
1.290,325 1,277,183
-23-

CHURCH OF ENGLAND SOLDIERS,, SAILORS, &AIRMEN'S CLUBS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
Support costs allocattd to actlvltSes
2025
2024
Staff costs
Depreciation
Head office costs
Governance costs
144.752
240
25,004
47,901
137,788
240
28,351
41,038
217,897
207,417
Analy$$d b*￿•*n..
Supporting HM Forces in the UK and overseas
217,897
207,417
The charity inilialty idèntrfies the costs of its support functions. It then identifies those costs which relate to the
governance function. Having identified its govèrnaneè costs, Ihé rèmaining support costs logelhei with the
governance costs are apportioned lo the charitable acliv41ies undertakeTI in the year.
Included within governan¢e ¢osts aro fees payable to the eharily's auditors of £8,64012024." £5.8751 lor the
audit and £1,23512024'. £1,190) lor other setViC85.
10 Galn$ and loss•s on Investmènts
Unrestricted Unrestricted
funds
funds
2025
2024
Gainslllosses) arising on..
Revaluation of inveslments
Sale ol investments
196,509
6,552
83,177
51.800
203,061
134.977
11 Transfers
The transfe¥ be￿een restricted and unreslricled funds represents the restricted funds spent on fixed asset
additions.
12 Other gain$ or los$ès
Unrestrictèd Unrèstrlctèd
funds
funds
2025
2024
Foreign exchange {lossesllgains
2.652
15,8931
-24-

CHURCH OF ENGLAND SOLDIERS., SAILORS. &AIRMEN'S CLUBS
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED}
FOR THE YEAR ENDED 31 DECEMBER 2025
13 Taxatlon
The charity 15 exempl from laxalion on its activities because all its income is applied lor ¢hanlable purposes.
14 Counell Membèrs
None of the Council members lor any persons connected with them) received any iemuneralion during the
current or prior year. but 5 of them were reimbursed a lolal of [1.206 Iravelling expenses 12024 - 7 were
reimbursed £1,089).
15 Employees
Numbèr of employ••s
The average monthly number of employees during the year was-.
2025
Numbèr
2024
Number
Full lime {UK & FI)
Part lime (UK & FI)
Full lime Icyprusl
Part lime ICyprus}
27
23
22
19
55
48
Employment ¢o$ts
2025
2024
Wages and saLiries
Social securily costs
Other pension Costs
644,629
46,741
28,872
614,486
24,696
27,786
720,242
666,968
-25-

CHURCH OF ENGLAND SOLDIERS., SAILORS, & AIRMEN'S CLUBS
NOTES TO THE FINANCIAL STATEMENTS ICONTINUEDI
FOR THE YEAR ENDED 31 DECEMBER 2025
16 Employees
Icontlnuedl
Chief Executive Remuneration
The highesl paid director received £40,01312024- £42.009) remuneratbon lexcluding pension contribulionsl.
For the purposes ol the above disclosures, "Director" also includes the Chief Executive and any other person
who is a membef of the executive managerllent team, or its equivalent, ol the association.
The Chief Executive. the only Senior Executive, is one ol the members ol staff joinlly employed with
related party. Church ol England Soldiers., Sailors, & Airmen's Housing Association Ilhe 'associalionl. Th8
Chièf Executwe is not a Director, but was an ordinary member of the association's defined contiibulion
pension scherne carrying no special lernis. The division of the costs for all joint employees is regulaily
reassessed in proportion to Ihe value of contribution lo each entity. Tha division of the cos15 for all joint
ernployees is regularly reassessed in proportion lo the value of ctsntribution lo each enlily. the CEO'S being
SQ°A lo (he association and to CESSAC. This restslted in the share of c051s below (excluding national
ins￿ranCe conlributlOn51.
2025
£40,012
£40,013
£80,025
£3,987
£3,988
£7,975
2024
CESSAC Emoluments
Assoaation Emoluments
Total Ewolurnents
CESSAC pension contribution
Association pension contribution
Total pen510n contributions
£42,009
£42,009
£84,018
£3,796
£3,796
£7,932
There were no employees whose annual remuneration was £60.000 or more.
16 Tangible fixed assets
Land and
bulldlng$
Loasohold
propgrt1è$
Fumlturè,
flttlngs &
equipmont
V8hlclo9
Total
Cost
At 1 JanLJary 2025
Additions
Disposals
Exchange adjustments
12,000
249,937
258,173
62,310
18561
7.416
28,836
548,946
fj2,310
17,356)
21,672
16,5001
1,169
13,087
At 31 December 2025
12,000
263.024
327.043
23,505
625,572
Depreciation and impairment
Al 1 January 2025
Dèpre¢iation charged in the ye8r
Eliminated in respect of disposals
Exchange adjustments
5,280
240
249,937
153,728
21,270
1856}
4,638
17,529
3,054
13,9001
714
426,474
24.564
14,7561
18,439
13.087
At 31 December 2025
5,520
263,024
178,780
17,397
464.721
Carrying amount
Al 31 December 2025
6.480
148,263
6,108
160.851
Al 31 December 2024
6.720
104,445
11,307
122,472
26-

CHURCH OF ENGLAND SOLDIERS., SAILORS. &AIRMEN'S CLUBS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
17 Fixed asset investments
Listed
investments
Cost or valuation
Al 1 January 2025
Additions
Valuation changes
Disposals
2,803.507
48.969
196.509
1347,5931
Al 31 De¢ember 2025
2,701,392
Carrying amount
Al 31 December 2025
2.701,392
Al 31 December 2024
2,803,507
Fixed asset investments revalued
Listed investments in¢lude an investment portfolio managed by Charles Stanley and an Armed FOr￿S
Ccsmmon Investment Fund managed by Black Rock and are included on thè basis of rnaikel valuè, with an
historic cost of £2,285,98512024- £2.528,7681.
18 Stocks
2025
2024
Finished goods and goods for lesale
21,840
24,329
19 Dgbtors
202S
2024
Amounts falling due within one year.
Other debtors
Prepayments and accrued income
71,584
31.854
45.704
31.811
103,438
77,515
-27-

CHURCH OF ENGLAND SOLDIERS., SAILORS. & AIRMEN'S CLUBS
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
20 Creditors.. amounts falling due withln one year
202S
2024
Other laxalion and social security
Trade creditors
Othèr eredilors
Accruals and deferred income
14,739
87,367
82.189
31,297
22,258
39,621
80,038
28,086
215,592
170,001
21 Rostrlcted funds
The reslricled funds of the charity comprise the unexpended balances of donations and grants held on trust
subject lo specific conditions by donors as lo how they may be used.
At 1 January
202S
Incoming
resources
Transfers
At31
December
2025
ACEST
REA
CESSA Housing Association
RSME
30,000
30,979
2,422
18,155
126.8501
130.9791
12,4221
3.150
16,155
81,556
160.2511
21,305
Previous year:
At 1 January
2024
Incoming
r8sourcas
Transfers
At31
Dècombèr
2024
ACEST
Army Central Fund
1,277
6,800
17,442
118,7191
16,8001
8,077
17,442
125.5191
The ACEST grant was provided lo cover the cost of cafe equipment for the Club Kitchen.
The REA grant was provided to cover the cost ol furniture for the Club.
The CESSA Housing Association donalion was provided to cover Ihe cost of a combi boiler lor Hèad office.
The RSME grant was provided lo cover the cost of two nèw coffee machines for the Club.
28-

CHURCH OF ENGLAND SOLDIERS., SAILORS. &AIRMEN'S CLUBS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
22 Unrestricted funds
Thè unreslricled funds of the th8rily compiise the unexpended balances ol donations and grants which are
not subject lo specific conditions by donors and grantors as lo how they may bè usèd. These include
designated funds which have been set aside out of unrestricted fvnds by the trustees for specific purposes.
At l January
2025
Incoming
resources
Resources
expended
Transfers
Gains and
lossès
At31
December
2025
Operating cost
reserve
Capital fund for
future
opportunities
General funds
1,000,000
1,000,000
2,032,131
1438)
60.687
2,031,895
118,155)
1,013,15fl
11,297,705)
205,713
3.032.131
1,013,15CI
11,297,705)
60,251
205,713
3,013,540
Previous year:
At 1 January
2024
Incomlng
r*source$
Re$our¢e$
expended
Transfers
Gains and
losses
At31
D•cemb•r
2024
Operaling cost
reserve
Capital fund for
future
opportunities
General funds
1,020.000
120,0001
1,000,OOQ
2,112.023
179,8921
125.411
2,032,131
1,030,370
11.284.8651
129.084
3.132,023
1,030.370
11,284,8651
25,519
129.084
3,032,131
Reserves have been established as follows..
An operatino cost reserve equal to nine months, charitablè activ￿y{cl.QO0,Oo0l.
A capital fund for future opportunities and investm@nt.
-29-

CHURCH OF ENGLAND SOLDIERS., SAILORS. &AIRMEN'S CLUBS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
23 Analysbs of nèt assots bèiwoèn funds
Unrestricted
funds
2025
Restricted
funds
2025
Total
2025
Fund balan¢es at 31 December 2025 are represented by..
Tangible assets
Inveslmenls
Gurrent asselsloiabilitiesl
160,851
2,701.392
169.452
160,851
2.701,392
172,602
3,150
3,031,S95
3,150
3.034,845
Per balan¢8 shoel
Balance to allocate
3.013,540
118.1551
21,305
18,155
3,034,845
Unreslrictgd
funds
2024
RestrSct•d
funds
2024
Total
2024
Fund balances at 31 December 2024 are represented by:
Tangible assets
Investments
Current assotsllliabililièsl
122,472
2,803,507
106,152
122,472
2.803.507
106.152
3,032.131
3,032,131
24 Related paty transactions
Donations lotalling £1,08312024- £3251 wèrè received from Trustees during the year.

CHURCH OF ENGLAND SOLDIERS., SAILORS, & AIRMEN'S CLUBS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
25 Cash 9•rtèratèd from operations
2025
2024
SurpluslldefiThl} foi the year
62
1102,0761
Adjustments for..
Investment income recognEsed in statement of linanaal activities
Foreign exchange differences
Gain on disposal of tangible fixed assets
Gain on disposal of investments
Fair value gains and losses on investments
Depreciation and impaiiwenl of tangible fixed assèts
1104.6461
15811
11,11)01
16,5521
1196,5091
24.564
1110.0051
13,0481
151.8001
183.1771
30,173
Movements in working capilal..
Dtciease in stocks
Ilncreasel in deblors
Ir)crease in oiedilois
3,427
125.7241
42,138
16,851
145,3101
30,977
Cash ab$orbed by operations
1264,9211
1317,4151
26 Analysis of changes in nèt funds
The charily had no material debt during the year.
31