OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

ELIZA MARTHA BELL TRUST

TRUST ACCOUNTS

YEAR ENDED 31 DECEMBER 2025

ELIZA MARTHA BELL TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2025

1. REFERENCE AND ADMINISTRATIVE DETAILS

The trust is registered with the Charity Commission under the reference 226634.

The registered office of the Charity is 30/32 Gildredge Road, Eastbourne, East Sussex, BN21 1RJ.

The trustees use advisors as follows:-

Bankers:Lloyds Bank Plc 104 Terminus Road Eastbourne East Sussex BN21 3AH

Investment Managers:CCLA Investment Management Limited One Angel Lane London EC4R 3AB

Independent Examiner:Nathan Coker FCCA Chartered Certified Accountant Price & Company 30/32 Gildredge Road Eastbourne East Sussex BN21 4SH

2. TRUSTEES

The names of the trustees who held office throughout the year are:-

Dr S J Eyre (Chairman) A T R Firth Esq (Hon Treasurer) Mrs M De Wirtz R Dadswell Esq (Hon Secretary) M Smith Esq S D Francis Esq

3. STRUCTURE, GOVERNANCE AND MANAGEMENT

The charity originates from the will of the late Miss Eliza Martha Bell and has been operated in accordance with the Trust Deed dated 14 January 1921 and latterly under the revised scheme dated 26 October 1984.

ELIZA MARTHA BELL TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2025 (continued)

4. STRUCTURE, GOVERNANCE AND MANAGEMENT (CONT)

The Trust Deed provides for a maximum of seven competent persons, who hold the Protestant faith, to be appointed as trustees. New trustees are appointed for a term of five years by resolution at a special meeting of the continuing trustees. Such persons are to be made aware of their responsibilities, the history and procedures of the charity and should receive a copy of the previous year's accounts. To act as a trustee on appointment, the new trustee must first sign in the minute book of the Trust a declaration of acceptance and willingness to act.

5. OBJECTIVES AND ACTIVITIES

The trustees are required to apply the income of the Charity in or towards the provision of recuperative holidays for Christian women workers of the Protestant faith, being persons of limited means who require rest from some active missionary work or other Christian service.

The trustees meet and allocate funds annually to certain societies and missions stipulating that the funds be used for the benefit of Christian ladies, as outlined above.

The trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the Trust’s aims and objectives and in planning future activities and setting the grant making policy for the year.

6. ACHIEVEMENTS AND PERFORMANCE

All of the trust investments are held in stocks and shares and apart from interest on monies held on deposit, all of the income derives from these investments. The total value of the investments at 31 December 2025 amounted to £848,168, on which an income of £24,903 was generated, equating to an average yield of approximately 2.9%. Overall, the investment portfolio has decreased in value by 4.7% in the last twelve months, compared to a rise of 11% on the CCLA Charities Investment Fund Comparator Benchmark over the same period. The Benchmark consists of 75% MSCI World Index, 15% Market iBoxx £ Gilts Index, 5% MSCI UK Monthly Property Index and 5% Sterling Overnight Index Average.

7. FINANCIAL REVIEW

The results for the year ended 31 December 2025 are shown in the attached financial statements and the trustees regard the financial situation at that date as satisfactory.

The trustees have reviewed the risks that the charity may be exposed to and have made appropriate arrangements to mitigate these risks.

Given the nature and purpose of the trust, there is no need to maintain substantial capital cash reserves and the policy of the trustees is to allocate the income as soon as possible after the year end.

ELIZA MARTHA BELL TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2025 (continued)

8. FINANCIAL REVIEW (CONT)

The Charity Fund Manager, CCLA Investment Management Ltd, was appointed in the year to act on behalf of the trustees and investment policy is to invest with medium risk. The overall objectives are balanced so as to produce a reasonable return of income, but with a view towards some capital appreciation to ensure that the level of giving can be maintained in future years.

On behalf of the trustees

Dr S J Eyre - Chairman 29 April 2026

ELIZA MARTHA BELL TRUST

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE ELIZA MARTHA BELL TRUST

I report on the accounts of the Trust for the year ended 31 December 2025, which are set out on pages 5 to 12.

RESPECTIVE RESPONSIBILITIES OF TRUSTEES AND EXAMINERS

The Charity’s Trustees are responsible for the preparation of the accounts. The Charity’s Trustees consider that an audit is not required for this year under Section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is my responsibility to:

BASIS OF THE INDEPENDENT EXAMINER'S REPORT

My examination was carried out in accordance with the general Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

INDEPENDENT EXAMINER’S STATEMENT

In connection with my examination, no matter has come to my attention:

have not been met; or

30/32 Gildredge Road Eastbourne East Sussex BN21 4SH

Nathan Coker FCCA Chartered Certified Accountant Price & Company

29 April 2026

ELIZA MARTHA BELL TRUST

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2025

Current financial year Unrestricted
Income Endowment Total Total
Note Funds Funds 2025 2024
£ £ £ £
Income from:
Investments 3 25,695 25,695
33,515
______ _____ ______ ______
Total income 25,695 25,695
33,515
______ _____ ______ ______
Expenditure on:
Raising funds:
Investment management costs
Stockbrokers’ fee - -
3,891
Charitable activities: 4 30,330 30,330
30,570
______ _____ ______ ______
Total resources expended 30,330 30,330
34,461
______ _____ ______ ______
Net gain (loss) on investments 5 (42,641) (42,641)
8,206
_____ _ ______ ______
Net movement in funds (4,635) (42,641) (47,276)
7,260
Fund balances brought forward
at 1 January 2025 33,520 889,422 922,942 915,682
______ _ _ _
Fund balances carried forward
at 31 December 2025 £28,885 £846,781 £875,666 £922,942
====== ======= ======= =======

ELIZA MARTHA BELL TRUST

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2024

Current financial year Unrestricted
Income Endowment Total
Note Funds Funds 2024
£ £ £
Income from:
Investments 3 33,515 33,515
______ _____ ______
Total income 33,515 33,515
______ _____ ______
Expenditure on:
Raising funds:
Investment management costs
Stockbrokers’ fee - 3,891 3,891
Charitable activities: 4 30,570 30,570
______ _____ ______
Total resources expended 30,570 3,891 34,461
______ _____ ______
Net gain (loss) on investments 5 8,206 8,206
_____ _ ______
Net movement in funds 2,945 4,315 7,260
Fund balances brought forward
at 1 January 2025 30,575 865,107 915,682
______ _ _
Fund balances carried forward
at 31 December 2025 £33,520 £889,422 £922,942
====== ======= =======

ELIZA MARTHA BELL TRUST

BALANCE SHEET AT 31 DECEMBER 2025

Notes 2025 2024
£ £ £ £
Investments 5 848,168 890,809
Current Assets
Cash 6 27,978 33,153
Creditors :Amounts falling due within one year
Accruals 480 1,020
_____ _____
Net current assets 27,498 32,133
_ _
Total assets less current liabilities £875,666 £922,942
======= =======
Represented by:-
Unrestricted funds:
Endowment Fund 7 846,781 889,422
Income Fund
Unallocated income 28,885 33,520
_ _
£875,666 £922,942
======= =======
Approved by the Trustees on 29 April 2026
and signed on their behalf by
Dr S J Eyre - Chairman

The notes on pages 8 to 12 form part of these accounts.

ELIZA MARTHA BELL TRUST

NOTES TO THE ACCOUNTS YEAR ENDED 31 DECEMBER 2025

1. ACCOUNTING POLICIES

b) Going Concern

At the time of approving the accounts, the trustees have a reasonable expectation that the Trust has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees’ continue to adopt the going concern basis of accounting in preparing the accounts.

The trust is registered as a charity with the Charity Commissioners and is exempt from United Kingdom taxation.

The income funds of the trust are unrestricted, but must be applied in accordance with the objects of the trust set out in the trustees' report.

All incoming resources are included in the accounts on a receivable basis.

f) Resources expended

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them

Grants payable are payments made to third parties in the furtherance of the charitable objectives.

Allocations of funds are recognised when paid.

h) Investments

Investments are stated at fair value at the balance sheet date. The SOFA includes the net gains and losses arising on revaluations and disposals throughout the year.

ELIZA MARTHA BELL TRUST

NOTES TO THE ACCOUNTS YEAR ENDED 31 DECEMBER 2025

2. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Income Endowment Total
Fund Fund Funds
Fund balances at 31 December 2025 are
represented by:- £ £ £
Investments 848,168 848,168
Current assets 29,365 (1,387) 27,978
Current liabilities
(480) (480)
____
TOTAL NET ASSETS £28,885 £846,781 £875,666
============================
**3. ** INCOME FROM INVESTMENTS 2025 2024
This figure represents income from:-
Investments (Appendix A) 24,903 31,177
Bank interest 792 2,338
______ ______
£25,695 £33,515
====== ======

NOTES TO THE ACCOUNTS YEAR ENDED 31 DECEMBER 2025

ELIZA MARTHA BELL TRUST

4. CHARITABLE ACTIVITIES

Grants to societies and missions for the provision of recuperative holidays for Christian women workers, were as below:-

2025 2024
£ £
AIM International 1,100 1,100
Christian Witness to Israel 850 850
Eau Vive UK Trust 300 -
European Christian Mission 1,300 1,300
Gospel Literature Outreach 1,300 1,300
Interserve Fellowship Berhad 800 800
Interserve 1,700 1,700
Japan Christian Link 1,150 1,150
Keswick Convention Hospitality Fund 1,700 1,700
Latin Link 1,300 1,300
London City Mission 1,500 1,500
Malaysian Care 650 650
Operation Mobilization 1,700 1,700
Outreach UK 1,000 1,000
Overseas Missionary Fellowship International 1,300 1,300
Penhurst Retreat Centre 850 850
Pioneers 1,100 1,100
SIM UK 2,550 2,550
Soldiers' and Airmens' Scripture Readers Assoc. 1,300 1,300
The Navigators 850 850
The Leprosy Mission 850 850
UFM Worldwide 1,300 1,300
Wycliffe Bible Translators 1,700 1,700
Youth with a Mission 1,700 1,700
_ ______
29,850 29,550
Governance / support costs:
Accountancy and Examiner’s fee 480 1,020
______ ______
£30,330 £30,570
====== ======

ELIZA MARTHA BELL TRUST

NOTES TO THE ACCOUNTS YEAR ENDED 31 DECEMBER 2025

5. INVESTMENTS
2025 2024
Fair value at 1 January 2025 890,809 881,808
Less:
Disposals at opening fair value - 768.572
Proceeds from sale of rights/fractions - 1,558
______ ______
- 770,130
_ ______
890,809 111,678
Acquisitions at cost - 787,743
Net gains (loss) on revaluation
at 31 December 2025 (42,641) (8,612)
_ ______
(42,641) 779,131
_ _
Fair value at 31 December 2025 £848,168 £890,809
======= ======
Historical cost as at 31 December 2024 £899,420 £477,240
======= =======

Historical cost comprises either fair value at 31 December 1962 or subsequent cost.

The total net gain on investments during the year amounted to £8,206 as below:-

2025 2024
Gain/Loss on disposals - 16,818
Gain/Loss on revaluation at 31 December 2025 (42,641) (8,612)
______ ______
£(42,641) £8,260
====== ======

ELIZA MARTHA BELL TRUST

NOTES TO THE ACCOUNTS YEAR ENDED 31 DECEMBER 2025

6. CASH 2025 2024
Cash held comprises:
Lloyds Bank : Current Account 3,785 3,863
COIF Charities Deposit Account 24,193 29,290
______ ______
£27,978 £33,153
====== ======
Representing:
Investment funds 29,365 34,540
Unallocated income (1,387) (1,387)
______ ______
£27,978 £33,153
====== ======
7. ENDOWMENT FUND 2025 2024
Balance at 1 January 2025 889,422 885,107
Add:
Gains (losses) on investments (42,641)
8,206
_ _
846,781 893,313
Less:
Stockbrokers’ fee - 3,891
_ _
Balance at 31 December 2025 £846,781 £889,422
======= =======

The fund is represented mainly by investments, the income from which is available for the general purposes of the trust.

8. TRUSTEES’ REMUNERATION AND EXPENSES

The trustees have received no remuneration and no expenses have been reimbursed to them during the year.

Appendix

ELIZA MARTHA BELL TRUST

SCHEDULE OF INVESTMENT HELD YEAR ENDED 31 DECEMBER 2025

Book Fair Book Fair
Value Value Value Value
01.01.25 01.01.25 31.12.25 31.12.25
CCLA Investment Management Ltd
43896.72 income shares £813,086 £890,809 £813,086 £848,168
===========================================

Note :

Income from above investment transferred to COIF Charities Deposit Fund

28.02.25 791
28.02.25 5,381
30.05.25 6,172
29.08.25 6,172
28.11.25 6,387
______
£24,903
======