OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

JS Broughton
A D Chaikin
M Craughan
D Morgan
Mrs Z Towler
R Walker
CWaterhouse
P Jones
Cllr A Hanison
Cllr G Lunn
CllrAAkbar
Charity number 226291
Principal address Northumberland Court
Northumberland Avenue
Hull
East Yorkshire
HU2 OLR
Inde pendent examiner M W Marsden &Co
Chartered Accountants
38Woodcrott Avenue
Hull
HU6 8LH

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement
ofiinancial
activities
Balance sheet
Notes to the financial statements 8-16

Unrestricted Unrestricted
funds funds
2021 2020
Notes F f
sand n n
Charitable
activities
3 416,928 419,157
Investments 4 251 780
Other income 5 6,825 8,734
Tots I income 424,004 428,671
E5genditur~n:
Charitable
activities
6 321,482 352,107
Net Income for the year/
Net movement in funds 102,522 76,564
Fund balances at 1 April 2020 1,548,768 1,472,204
Fund balances at 31 March 2021 1,651,290 1,548,768

2021 2020
Notes 6 f
Fixed assets
Tangible assets 11 1,780,238 1,780,238
Investments 12
1,780,260 1,780,260
Current assets
Debtors 13 8,317 6,831
Cash at bank and in hand 355,987 279,342
364,304 286,173
Creditors: amounts falling due within
one year 15 (61,934) (52,371)
Net current assets 302,370 233,802
Total assets less current liabilities 2,082,630 2,014,062
Creditors: amounts falling due after
more than one year (431,340) (465,294)
Net assets 1,651,290 1,548,768
income funds
)JJ)(98(09(g~nd
Designated funds:
Revaluation 827,844 827,844
17 827,844 827,844
General
unrestricted
funds 823,446 720,924
1,651,290 1,548,768
1,651,290 1,548,768

Weekly Weekly
contribution contribution
2021
F
2020f
416,928 419,157

Unrestricted Unrestricted
funds funds
2021 2020f
251 780

Unrestricted Unrestricted
funds funds
2021 2020
6
Other income 1,825 1,734
Management charges received 5,000 7,000
6,825 8,734

Charitable
activities
Supported Residents Total Total
housing services 2021 2020
2021 2021
Staif costs e8,676 88,676 76,880
Water rates 14,871 14,871 12,244
Heating and Lighting 37,235 37,235 34,169
Insurance 12,574 12,574 12,189
Routine maintenance 62,149 62,149 50,075
Garden upkeep 8,928 8,928 10,021
Contracted
services
475 475 11,947
Security costs 1,585 1,585 4,792
Planned
maintenance
43,662 43,662 77,147
Cleaning 3,370 3,370 4,850
Bank interest payable 17,099 17,099 21,221
Resident services 985 985 812
290,624 985 291,609 316,347
Share ofsupport costs (see note 7) 18,071 18,071 14,075
Share ofgovernance costs (see note 7) 11,802 11,802 21,685
320,497 985 321,482 352,107

Support costs
Support Governance 2021 2020 Basis ofallocation
costs costs
Oflice and computer
costs 10,583 10,583 8,440
Telephone
and fax
5,078 5,078 2,982
Sundry expenses 275 275 610
subscriptions 1,612 1,612 1,492
Bank charges 523 523 551
Independent
Examination
2,320 2,320 2,400 Governance
Legal and professional 6,075 6,075 15,653 Governance
Trustee expenses (270) (270) 1,023 Governance
Other professional costs 3,677 3,677 2,609 Governance
18,071 11,802 29,873 35,760
Analysed
between
Charitable
activities
18,071 11,802 29,873 35,760

2021 2020
Number Number
Direct Charitable
Employment
costs
2021 2020
6 6
Wages and salaries e6,514 74,831
Social security costs 2,162 2,049
88,676 76,880

Tangible fix ed assets
Land and Fixtures, Total
buildings fittings &
squlpmantf
Cost
At 1 April 2020 1,780,238 72,608 1,852,846
At 31 March 2021 1,780,238 72,608 1,852,846
Depreciation and impairment
At 1 April 2020 72,608 72,608
At 31 March 2021 72,608 72,608
Carrying
amount
At 31 March 2021 1,780,238 1,780,238
At 31 March 2020 1,780,238 1,780,238

Fixed as set investments
Unlisted
investmentsf
Coat or valuation
At 1 April 2020 &31 March 2021
Carrying amount
At 31 March 2021
At 31 March 2020

13 Debtors
2021 2020
Amounts
falling due within one year.
6 6
Trade debtors 8,317 6,831
14 Loans and overdrafts
2021 2020
6 6
Bank loans 462,240 492,074
Payable
within one year
30,900 26,780
Payable after one year 431,340 465,294
The bank loan is secured against the property with Unity Trust BanK Repayments continue until 2039 at
an interest rate of3.5%over Bank of England Base rate, currently 0.5%.
15 Creditors: amounts
falling due within one year
15 Creditors: amounts falling due within one year
2021 2020
Notes 6
Bank loans 14 30,900 26,780
Trade creditors 16,996 9,823
Other creditors 248
Accruals and deferred income 14,038 15,520
61,934 52,371
16 Creditors: amounts falling due after more than one year
2021 2020
Notes 6 6
Bankloans 14 431,340 465,294

Movement Movement
in funds in funds
Balance at Transfers In Balance at Transfers ln Balance at
1April 2019 1April 2020 31March 2021
6 6 8
Revaluation 827,844 827,844 827,844
Planned repairs 19,971 (19,971)
Major repairs 32,463 (32,463)
880,278 (52,434) 827,844 827,844

During the period the During the period the association received management
charges as follows:
management
charges as follows:
2021 2020
Alderman Cogan's School Charity 63,000 65,000
Alderman Cogan's Fund f0 60
Alderman Femes' Charrly 62,000 63,000