OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-02-14-accounts

Page(s) Page(s) Page(s)
Reference and Administrative Details
Report ofthe Trustees 2 to 5
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9 to 16
Detailed Statement ofFinancial Activities 17
Investments
(Appendix
1)
18 to 19
TRUSTEES Mr Julian Courtauld, Mr Julian Courtauld, D.L.(Chairman) D.L.(Chairman) (deceased (deceased 26'"
November 2021).
The Lord Lieutenant ofEssex, Mrs Jennifer Tollhurst.
Lieutenant General Sir Anthony Denison-Smith, K.B.E,,
D.L.
Mr Thomas Julien Radclyffe Couitauld, D.LJ,B.
(Chairman).
The Bishop ofChelmsford,
The
Right Reverend Stephen
CotterelL (resigned 2"s September 2021).
Dr Lorraine Emily Craig.
Mrs Candida Natasha Perina Mary Fenner-Robson.
The Right Reverend Guli Francis-Dehqani (appointed 2's
September 2021).
CLERK TO THE TRUSTEES Miss Leah Woodnott
1 Amphora Place
Sheepen Road
Colchester
Essex
C03 3WG
PRINCIPAL ADDRESS I Amphora Place
Sheepen Road
Colchester
Essex
CO3 3WG
REGISTERED CHARITY 226217
NUMBER
INDEPENDENT EXAMINER Seago and Stopps
Chartered
Certified Accountants
61 Station Road
Sudbury
Suffolk
CO102SP
BANKERS National
Westminster
Bank Pic
High Street
Halstead
Essex
CO9 2AG
INVESTMENT MANAGERS Smith &Williamson Investment Management
25 Moorgate
London
EC2R 6AY

14,2.22 14,2,21
Unrestricted Restricted Endowment Total Total
funds fund fund funds funds
Notes f. I
INCOME AND
ENDOWMENTS
FROM
Donations
and legacies
2 200 200 200
Investment
income
3 53 852 53,852 54 717
Total 54,052 54,052 54,917
EXPENDITURE ON
Raising funds 4 8,290 8,290 7,583
Charitable
activities
Charitable
donations
7 42,400 42,400 42,200
Total 50,690 50,690 49,783
Unrealised
investments
Gains/(losses) 142,518 142,518 (73,683)
Realised gains/(losses) 3 4911 3,498 2 042
NKT INCOME/
(EXPENDITURE) 3,362 146,016 149,378 (66,507)
RECONCILIATION OF
FUNDS
Total funds brought
forward 67,168 50,000 1,472,583 1,589,751 1,656,258
TOTAL FUNDS
CARRIED FORWARD 70530 511000 1618599 1739129 1589751

14.2.22 14.2.21
Unrestricted Restricted Endowment Total Total
funds fund fund funds funds
Notes f,
FIXEDASSETS
Investments 8 ]4,969 1,618,599 1,633,568 1,491,050
CURRENT ASSETS
Debtors 9 5,360 5,360 5,360
Investments 10 21,213 30,000 51,213 46,645
Cash at bank 31,042 20,000 51 042 50,136
57,615 50,000 107,615 102,141
CREDITORS
Amounts
falling due within
one year 11 (2,054) (2,054) (3,440)
~ETEEEEEETASSETS 55 561 50tltltl 105 561 98701
TOTAL ASSETSLESS
CURRENT LIABILITIES 70,530 50,000 1,618,599 1,739,129 1,589,751
NKT ASSETS 70530 50000 1618599 1739129 15119751
FUNDS 12
Unrestricted
funds
70,530 67,168
Restricted
funds
50,000 50,000
Endowment
funds
I 618599 1472583
TOTALFUNDS 1739,129 1589751

14,2.22 14,2,21
Donations 200 200
INVESTMENT INCOME
14.2.22 14,2.21
Investment income (Appendix 1) 47,583 49,185
Overseas investment income (Appendix I) 6,269 5,498
Smith & Williamson interest 34
53 852 ~54 717
4. RAISING FUNDS
Investment
management
costs
14.2.22 14.2.21
Administration
charge
5,886 5,293
Accountancy
fees
1,554 1,440
Website development 850 850
~8290 7,583

Appeal Amounts
Gino Watkins Memorial
Fund
9,000
Essex Boys and Girls Club 6,000
Stubbers Adventure
Centre
4,000
The Dews Hall Trust 3,000
The Cirdan Sailing Trust 2,000
Sea-Change
Sailing Trust
2,000
Bishop ofChelmsford's
Discretionary
Fund 1,500
Roman River Music 1,000
Open Road Visions 1,000
StClare West Essex Hospice Care Trust 1,000
Prader-Willi
Syndrome
Association
UK 1,000
Trust Links Limited 1,000
Corbets Tey School Parents and Friends Association 700
Essex Playing Fields Association 700
Lennox Children
Cancer Fund
500
The Respite Association 500
Brentwood Catholic Children's
Society
500
InterAct Chelmsford 500
The League ofFriends ofSt. Andrews Church Halstead 500
Stepping
Stones Play and Learn Group
500

7, GRANTS MADE BYTHE TRU STEES AT THEIR 2021 MEETING -continued
StGiles Trust 500
Braintree Youth Project Charity 500
Open Arts 500
Poppy Cross 500
57 West Baptist Church 500
Castle Point Social Car Scheme 500
Living Paintings 500
Support 4 Sight 500
Braintree Area Foodbank Limited 500
Stella Maris 500
Barge Growler 500
42,400
8. FIXEDASSETINVESTMENTS
See Appendix l.
9. DEBTORS
14.2,22 14,2.21
Amounts
falling due within one year;
Income tax recoverable 1 259 1 259
Amounts
falling due atter more than one year;
Other debtors ~4101 ~4101
Aggregate
amounts
~5360 ~5360
10, CURRENT ASSET INVESTMENTS
14.2.22 14.2,21
Smith & Williamson —Investment bank account 51 213 46,645

14,2.22 14.2.21
2,054 3,440
Other creditors 2,054 3,440
12, MOVEMENT IN FUNDS
Net
At movement At
15.2.21 in funds 14.2.22
Unrestricted
funds
Unrestricted
income fund
67,168 3,362 70,530
Restricted
funds
William
Hunt Trust
50,000 50,000
Endowment
funds
Permanent
endowment
1,472,583 146,016 1,618,599
TOTAL FUNDS 1 589 751 189 378 1 739 129
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
Unrestricted income fund 54,052 (50,690) 3,362
Endowment funds
Permanent endowment 146,016 146,016
TOTAL FUNDS 54,052 ~50 690) 146,016 149378

Net
At movement At
15.2.20 in funds 14,2,21
8
Unrestricted funds
Unrestricted income fund 62,034 5,134 67,168
Restricted funds
William
Hunt
Trust 50,000 50,000
Endowment funds
Permanent endowment 1,544,224 (71,641) 1,472,583
TOTAL FUNDS 1 656 258 ~66 567) 1588 751
Incoming Resources Gains and Movement
resources expended losses in funds
8 f.
Unrestricted funds
Unrestricted income fund 54,917 (49,783) 5,134
Endowment funds
Permanent endowment (71,641) (71,641)
TOTAL FUNDS 54,917 ~49,783) ~71,641) ~66 507)

Net
At movement At
15.2.20 in funds 14.2.22
f, f.
Unrestricted funds
Unrestricted income fund 62,034 8,496 70,530
Restricted funds
William
Hunt
Trust 50,000 50,000
Endowment funds
Permanent endowment 1,544,224 74,375 1,618,599
TOTAL FUNDS 1,636238 82871 1739129
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
Unrestricted income fund 108,969 (100,473) 8,496
Endowment funds
Permanent endowment 74,375 74,375
TOTAL FUNDS 108969 ~100473) 74 375 82,871

14,2.22 14,2.21
f.
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 200 200
Investment
income
Investment
income (appendix
1) 53,852 54,683
Smith & Williamson
interest
34
~53 852 ~54 717
Total incoming
resources
54,052 54,917
Investment
management
costs
Administration
charge
5,886 5,293
Accountancy
fees
1,554 1,440
Website development 850 850
8,290 7,583
Charitable
activities
Charitable
donations
42 400 42 200
Total resources
expended
~50 690 49,783
Net income before gains and losses 3,362 5,134
Realised recognised
gains and losses
Vnrealised
investment
gains (losses)
142,518 (73,683)
Realised gains/(losses) ~3498 ~2042
Net income/(expenditure) 1~49 378 ~66 507)
I
C
'A O 6 8 8 '0
rJ cJ
W
c
(t 0
N
'A
0
C C 8 8 O'
v- i '0 0 '0 «l 5.
p
)ll
])5 g
]!I
N
C
C'
'D
5
sf' pj
5 fi '
g, c ro ff I,
I™~]
O
h
N
~f C 8
8 ON
f I r
0
O
8 c
8 l
8 o 'O 8
8 C N g R
'0
l