| Page(s) | Page(s) | Page(s) | ||
|---|---|---|---|---|
| Reference and Administrative | Details | |||
| Report ofthe Trustees | 2 | to | 5 | |
| Independent Examiner's Report |
||||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes to the Financial Statements | 9 | to | 16 | |
| Detailed Statement ofFinancial | Activities | 17 | ||
| Investments (Appendix 1) |
18 | to | 19 |
| TRUSTEES | Mr Julian Courtauld, | Mr Julian Courtauld, | D.L.(Chairman) | D.L.(Chairman) | (deceased | (deceased | 26'" | |
|---|---|---|---|---|---|---|---|---|
| November | 2021). | |||||||
| The Lord Lieutenant | ofEssex, Mrs Jennifer | Tollhurst. | ||||||
| Lieutenant | General Sir Anthony | Denison-Smith, | K.B.E,, | |||||
| D.L. | ||||||||
| Mr Thomas | Julien Radclyffe Couitauld, | D.LJ,B. | ||||||
| (Chairman). | ||||||||
| The Bishop | ofChelmsford, The |
Right Reverend | Stephen | |||||
| CotterelL (resigned 2"s September 2021). | ||||||||
| Dr Lorraine | Emily Craig. | |||||||
| Mrs Candida Natasha | Perina Mary Fenner-Robson. | |||||||
| The Right Reverend | Guli Francis-Dehqani | (appointed | 2's | |||||
| September | 2021). | |||||||
| CLERK TO THE TRUSTEES | Miss Leah Woodnott | |||||||
| 1 Amphora | Place | |||||||
| Sheepen Road | ||||||||
| Colchester | ||||||||
| Essex | ||||||||
| C03 3WG | ||||||||
| PRINCIPAL ADDRESS | I Amphora | Place | ||||||
| Sheepen Road | ||||||||
| Colchester | ||||||||
| Essex | ||||||||
| CO3 3WG | ||||||||
| REGISTERED CHARITY | 226217 | |||||||
| NUMBER | ||||||||
| INDEPENDENT EXAMINER | Seago and Stopps | |||||||
| Chartered Certified Accountants |
||||||||
| 61 Station Road | ||||||||
| Sudbury | ||||||||
| Suffolk | ||||||||
| CO102SP | ||||||||
| BANKERS | National Westminster |
Bank Pic | ||||||
| High Street | ||||||||
| Halstead | ||||||||
| Essex | ||||||||
| CO9 2AG | ||||||||
| INVESTMENT MANAGERS | Smith &Williamson | Investment | Management | |||||
| 25 Moorgate | ||||||||
| London | ||||||||
| EC2R 6AY |
| 14,2.22 | 14,2,21 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | |||
| funds | fund | fund | funds | funds | |||
| Notes | f. | I | |||||
| INCOME AND | |||||||
| ENDOWMENTS FROM |
|||||||
| Donations and legacies |
2 | 200 | 200 | 200 | |||
| Investment income |
3 | 53 852 | 53,852 | 54 717 | |||
| Total | 54,052 | 54,052 | 54,917 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 4 | 8,290 | 8,290 | 7,583 | |||
| Charitable activities |
|||||||
| Charitable donations |
7 | 42,400 | 42,400 | 42,200 | |||
| Total | 50,690 | 50,690 | 49,783 | ||||
| Unrealised investments |
|||||||
| Gains/(losses) | 142,518 | 142,518 | (73,683) | ||||
| Realised gains/(losses) | 3 4911 | 3,498 | 2 042 | ||||
| NKT INCOME/ | |||||||
| (EXPENDITURE) | 3,362 | 146,016 | 149,378 | (66,507) | |||
| RECONCILIATION | OF | ||||||
| FUNDS | |||||||
| Total funds brought | |||||||
| forward | 67,168 | 50,000 | 1,472,583 | 1,589,751 | 1,656,258 | ||
| TOTAL FUNDS | |||||||
| CARRIED FORWARD | 70530 | 511000 | 1618599 | 1739129 | 1589751 |
| 14.2.22 | 14.2.21 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | |||
| funds | fund | fund | funds | funds | |||
| Notes | f, | ||||||
| FIXEDASSETS | |||||||
| Investments | 8 | ]4,969 | 1,618,599 | 1,633,568 | 1,491,050 | ||
| CURRENT ASSETS | |||||||
| Debtors | 9 | 5,360 | 5,360 | 5,360 | |||
| Investments | 10 | 21,213 | 30,000 | 51,213 | 46,645 | ||
| Cash at bank | 31,042 | 20,000 | 51 042 | 50,136 | |||
| 57,615 | 50,000 | 107,615 | 102,141 | ||||
| CREDITORS | |||||||
| Amounts falling due within |
|||||||
| one year | 11 | (2,054) | (2,054) | (3,440) | |||
| ~ETEEEEEETASSETS | 55 561 | 50tltltl | 105 561 | 98701 | |||
| TOTAL ASSETSLESS | |||||||
| CURRENT LIABILITIES | 70,530 | 50,000 | 1,618,599 | 1,739,129 | 1,589,751 | ||
| NKT ASSETS | 70530 | 50000 | 1618599 | 1739129 | 15119751 | ||
| FUNDS | 12 | ||||||
| Unrestricted funds |
70,530 | 67,168 | |||||
| Restricted funds |
50,000 | 50,000 | |||||
| Endowment funds |
I | 618599 | 1472583 | ||||
| TOTALFUNDS | 1739,129 | 1589751 |
| 14,2.22 | 14,2,21 | |||||
|---|---|---|---|---|---|---|
| Donations | 200 | 200 | ||||
| INVESTMENT INCOME | ||||||
| 14.2.22 | 14,2.21 | |||||
| Investment | income | (Appendix | 1) | 47,583 | 49,185 | |
| Overseas | investment | income | (Appendix | I) | 6,269 | 5,498 |
| Smith & Williamson | interest | 34 | ||||
| 53 852 | ~54 717 |
| 4. | RAISING FUNDS | |||
|---|---|---|---|---|
| Investment management |
costs | |||
| 14.2.22 | 14.2.21 | |||
| Administration charge |
5,886 | 5,293 | ||
| Accountancy fees |
1,554 | 1,440 | ||
| Website development | 850 | 850 | ||
| ~8290 | 7,583 |
| Appeal | Amounts | ||
|---|---|---|---|
| Gino Watkins Memorial Fund |
9,000 | ||
| Essex Boys and Girls Club | 6,000 | ||
| Stubbers Adventure Centre |
4,000 | ||
| The Dews Hall Trust | 3,000 | ||
| The Cirdan Sailing Trust | 2,000 | ||
| Sea-Change Sailing Trust |
2,000 | ||
| Bishop ofChelmsford's Discretionary |
Fund | 1,500 | |
| Roman River Music | 1,000 | ||
| Open Road Visions | 1,000 | ||
| StClare West Essex Hospice Care Trust | 1,000 | ||
| Prader-Willi Syndrome Association |
UK | 1,000 | |
| Trust Links Limited | 1,000 | ||
| Corbets Tey School Parents and Friends Association | 700 | ||
| Essex Playing Fields Association | 700 | ||
| Lennox Children Cancer Fund |
500 | ||
| The Respite Association | 500 | ||
| Brentwood Catholic Children's Society |
500 | ||
| InterAct Chelmsford | 500 | ||
| The League ofFriends ofSt. Andrews | Church Halstead | 500 | |
| Stepping Stones Play and Learn Group |
500 |
| 7, | GRANTS MADE BYTHE TRU | STEES AT THEIR 2021 | MEETING -continued | |
|---|---|---|---|---|
| StGiles Trust | 500 | |||
| Braintree Youth Project Charity | 500 | |||
| Open Arts | 500 | |||
| Poppy Cross | 500 | |||
| 57 West Baptist Church | 500 | |||
| Castle Point Social Car Scheme | 500 | |||
| Living Paintings | 500 | |||
| Support 4 Sight | 500 | |||
| Braintree Area Foodbank Limited | 500 | |||
| Stella Maris | 500 | |||
| Barge Growler | 500 | |||
| 42,400 | ||||
| 8. | FIXEDASSETINVESTMENTS | |||
| See Appendix l. | ||||
| 9. | DEBTORS | |||
| 14.2,22 | 14,2.21 | |||
| Amounts falling due within one year; |
||||
| Income tax recoverable | 1 259 | 1 259 | ||
| Amounts falling due atter more than one year; |
||||
| Other debtors | ~4101 | ~4101 | ||
| Aggregate amounts |
~5360 | ~5360 | ||
| 10, | CURRENT ASSET INVESTMENTS | |||
| 14.2.22 | 14.2,21 | |||
| Smith & Williamson —Investment | bank account | 51 213 | 46,645 |
| 14,2.22 | 14.2.21 |
|---|---|
| 2,054 | 3,440 |
| Other creditors | 2,054 | 3,440 | ||||
|---|---|---|---|---|---|---|
| 12, | MOVEMENT IN FUNDS | |||||
| Net | ||||||
| At | movement | At | ||||
| 15.2.21 | in funds | 14.2.22 | ||||
| Unrestricted funds |
||||||
| Unrestricted income fund |
67,168 | 3,362 | 70,530 | |||
| Restricted funds |
||||||
| William Hunt Trust |
50,000 | 50,000 | ||||
| Endowment funds |
||||||
| Permanent endowment |
1,472,583 | 146,016 | 1,618,599 | |||
| TOTAL FUNDS | 1 | 589 751 | 189 378 | 1 | 739 129 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| Unrestricted | funds | |||||
| Unrestricted | income fund | 54,052 | (50,690) | 3,362 | ||
| Endowment | funds | |||||
| Permanent | endowment | 146,016 | 146,016 | |||
| TOTAL FUNDS | 54,052 | ~50 690) | 146,016 | 149378 |
| Net | |||||
|---|---|---|---|---|---|
| At | movement | At | |||
| 15.2.20 | in funds | 14,2,21 | |||
| 8 | |||||
| Unrestricted | funds | ||||
| Unrestricted | income fund | 62,034 | 5,134 | 67,168 | |
| Restricted | funds | ||||
| William Hunt |
Trust | 50,000 | 50,000 | ||
| Endowment | funds | ||||
| Permanent | endowment | 1,544,224 | (71,641) | 1,472,583 | |
| TOTAL FUNDS | 1 656 258 | ~66 567) | 1588 751 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| 8 | f. | |||||
| Unrestricted | funds | |||||
| Unrestricted | income fund | 54,917 | (49,783) | 5,134 | ||
| Endowment | funds | |||||
| Permanent | endowment | (71,641) | (71,641) | |||
| TOTAL FUNDS | 54,917 | ~49,783) | ~71,641) | ~66 507) |
| Net | |||||
|---|---|---|---|---|---|
| At | movement | At | |||
| 15.2.20 | in funds | 14.2.22 | |||
| f, | f. | ||||
| Unrestricted | funds | ||||
| Unrestricted | income fund | 62,034 | 8,496 | 70,530 | |
| Restricted | funds | ||||
| William Hunt |
Trust | 50,000 | 50,000 | ||
| Endowment | funds | ||||
| Permanent | endowment | 1,544,224 | 74,375 | 1,618,599 | |
| TOTAL FUNDS | 1,636238 | 82871 | 1739129 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| Unrestricted | funds | |||||
| Unrestricted | income fund | 108,969 | (100,473) | 8,496 | ||
| Endowment | funds | |||||
| Permanent | endowment | 74,375 | 74,375 | |||
| TOTAL FUNDS | 108969 | ~100473) | 74 375 | 82,871 |
| 14,2.22 | 14,2.21 | ||
|---|---|---|---|
| f. | |||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 200 | 200 | |
| Investment income |
|||
| Investment income (appendix |
1) | 53,852 | 54,683 |
| Smith & Williamson interest |
34 | ||
| ~53 852 | ~54 717 | ||
| Total incoming resources |
54,052 | 54,917 | |
| Investment management costs |
|||
| Administration charge |
5,886 | 5,293 | |
| Accountancy fees |
1,554 | 1,440 | |
| Website development | 850 | 850 | |
| 8,290 | 7,583 | ||
| Charitable activities |
|||
| Charitable donations |
42 400 | 42 200 | |
| Total resources expended |
~50 690 | 49,783 | |
| Net income before gains and | losses | 3,362 | 5,134 |
| Realised recognised gains and losses |
|||
| Vnrealised investment gains (losses) |
142,518 | (73,683) | |
| Realised gains/(losses) | ~3498 | ~2042 | |
| Net income/(expenditure) | 1~49 378 | ~66 507) |
| I C |
'A | O | 6 | 8 | 8 | '0 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| rJ | cJ | |||||||||||||||||||||
| W | ||||||||||||||||||||||
| c | ||||||||||||||||||||||
| (t | 0 N |
|||||||||||||||||||||
| 'A 0 |
C | C | 8 | 8 | O' | |||||||||||||||||
| v- | i | '0 | 0 | '0 | «l | 5. p |
||||||||||||||||
| )ll | ||||||||||||||||||||||
| ])5 | g | |||||||||||||||||||||
| ]!I | ||||||||||||||||||||||
| N | ||||||||||||||||||||||
| C | ||||||||||||||||||||||
| C' | ||||||||||||||||||||||
| 'D | ||||||||||||||||||||||
| 5 | ||||||||||||||||||||||
| sf' | pj | |||||||||||||||||||||
| 5 | fi | ' | ||||||||||||||||||||
| g, | c | ro | ff | I, I™~] O |
h | |||||||||||||||||
| N | ||||||||||||||||||||||
| ~f | C | 8 |
| 8 | ON | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| f | I | r 0 |
||||||||||
| O | ||||||||||||
| 8 | c | |||||||||||
| 8 | l | |||||||||||
| 8 | o | 'O | 8 | |||||||||
| 8 | C | N | g | R | ||||||||
| '0 | ||||||||||||
| l |