| Trustees | Mrs J Ramage | Mrs J Ramage | |||
|---|---|---|---|---|---|
| Mrs J Hepworth | |||||
| J Rowden | |||||
| Mrs A Hobson | |||||
| Mrs P Robertson | |||||
| Mrs K Smee | |||||
| Mrs J Stirland | |||||
| Mrs L Dean Taylor | |||||
| R Stephens | |||||
| A Keeling | |||||
| J Brotherton | |||||
| J Turner | (Appointed | 15November 2021) | |||
| L Fraser | (Appointed | 18October 2021) | |||
| Charity | number | 225858 | |||
| Principal | address | Friends Office | |||
| St Richard's | Hospital | ||||
| Spitalfields Lane |
|||||
| Chichester | |||||
| West Sussex | |||||
| PO196SE | |||||
| Auditor | Jones Avens | Limited | |||
| Piper House | |||||
| 4 Dukes Court | |||||
| Bognor Road | |||||
| Chiehester | |||||
| West Sussex | |||||
| PO19 8FX |
| Page | |||
|---|---|---|---|
| Trustees' | report | 1-6 | |
| Statement | oftrustees' | responsibilities | |
| Independent auditor's |
report | 8-11 | |
| Statement | offinancial | activities | 12 |
| Balance sheet | 13 | ||
| Notes to | the financial | statements | 14-24 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2021 | 2021f | 2021 K |
2020 E |
2020 E |
2020 | ||
| Donations and |
legacies | 3 | 97,357 | 3,375 | 100,732 | 160,641 | 8,592 | 169,233 |
| Other trading activities |
4 | 90,805 | 90,805 | 107,508 | 2,027 | 109,535 | ||
| Investments | 5 | 178 | 178 | 3,962 | 3,962 | |||
| Total income | 188,340 | 3,375 | 191,715 | 272,111 | 10,619 | 282,730 | ||
| Ex n i r |
n. | |||||||
| Raising funds | 67,227 | 67,227 | 82,741 | 82,741 | ||||
| Charitable activities |
7 | 74,498 | 25,043 | 99,541 | 36,317 | 26,614 | 62,931 | |
| Total expenditure | 141,725 | 25,043 | 166,768 | 119,058 | 26,614 | 145,672 | ||
| Net incoming/(outgoing) | ||||||||
| resources before transfers | 46,615 | (21,668) | 24,947 | 153,053 | (15,995) | 137,058 | ||
| Gross transfers | ||||||||
| between funds |
350 | (350) | (3,678) | 3,678 | ||||
| Net income/(expenditure) | ||||||||
| for the year/ | ||||||||
| Net movement | in funds | 46,965 | (22,018) | 24,947 | 149,375 | (12,317) | 137,058 | |
| Fund balances | at 1 October | |||||||
| 2020 | 1,175,767 | 78,725 | 1,254,492 | 1,026,392 | 91,042 | 1,117,434 | ||
| Fund balances | at 30 | |||||||
| September 2021 |
1,222,732 | 56,707 | 1,279,439 | 1,175,767 | 78,725 | 1,254,492 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| Fixed assets | |||||||||
| Tangible assets | 13 | 11,430 | 13,076 | ||||||
| Current assets | |||||||||
| Stocks | 14 | 10,421 | 10,734 | ||||||
| Debtors | 15 | 110,373 | 110,519 | ||||||
| Cash at bank and | in | hand | 1,197,092 | 1,153,135 | |||||
| 1,317,886 | 1,274,388 | ||||||||
| Creditors: | amounts | falling due within | |||||||
| one year | (49,877) | (32,972) | |||||||
| Net current | assets | 1,268,009 | 1,241,416 | ||||||
| Total assets less | current | liabilities | 1,279,439 | 1,254,492 | |||||
| Income funds | |||||||||
| Restricted | funds | 17 | 56,707 | 78,725 | |||||
| Unr stric | d funds | ||||||||
| Designated | funds | 18 | 725,932 | 725,932 | |||||
| General unrestricted |
funds | 496,800 | 449,835 | ||||||
| 1,222,732 | 1,175,767 | ||||||||
| 1,279,439 | 1,254,492 |
| Freezers | 25% on reducing | balance |
|---|---|---|
| Shop fittings | 25% on reducing | balance and 10%on cost |
| Computers | 33%on reducing | balance |
| Trolleys | 10%on reducing | balance |
| Sculpture | None |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| F | F | |||||||
| Memorial | donations | 7,225 | 275 | 7,500 | 7,211 | 7,211 | ||
| Legacies | receivable | 71,456 | 71,456 | 45,009 | 45,009 | |||
| Membership | ||||||||
| subscriptions | and | |||||||
| donations | 18,676 | 3,100 | 21,776 | 108,421 | 8,592 | 117,013 | ||
| 97,357 | 3,375 | 100,732 | 160,641 | 8,592 | 169,233 |
| Unrestricted | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021f | 2020 F |
2020 F |
2020f | ||
| Shop income | 89,786 | 107,208 | 107,208 | ||
| Fundraising | and events | 1,019 | 300 | 2,027 | 2,327 |
| Other trading | activities | 90,805 | 107,508 | 2,027 | 109,535 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2021 | 2020 |
| 178 | 3,962 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| Fun draisin | and | ublici | ||
| Other fundraising | costs | 54 | 77 | |
| TTrsdto T ccoossttss |
||||
| Opening stock |
10,734 | 12,656 | ||
| Purchases | 60,825 | 75,060 | ||
| Closing stock | (10,421) | (10,734) | ||
| Insurance | 1,163 | 1,213 | ||
| Postage and | stationery | 115 | ||
| Telephone | 358 | 406 | ||
| Repairs and | maintenance | 1,157 | ||
| Sundries | 655 | 859 | ||
| Service charges | 20 | 20 | ||
| Credit card charges | 2,173 | |||
| Depreciation: | Trolleys | 181 | 201 | |
| Depreciation: | Freezers | 208 | 277 | |
| Depreciation: | Shop fittings | 1,162 | 1,549 | |
| Other trading | activities | 67,173 | 82,664 | |
| 67,227 | 82,741 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| F | ||||
| Depreciation | ofcomputers | 95 | 142 | |
| Printing, postage and |
stationery | 841 | 739 | |
| Sundry | 739 | 2,343 | ||
| Website expenses | 380 | 360 | ||
| Repairs and | renewals | 483 | ||
| Legal and professional | fees | 884 | 611 | |
| 2,939 | 4,678 | |||
| Grant funding | ofactivities (see note 8) | 92,602 | 53,791 | |
| Share of governance | costs (see note 9) | 4,000 | 4,462 | |
| 99,541 | 62,931 | |||
| Analysis by |
fund | |||
| Unrestricted | funds | 74,498 | 36,317 | |
| Restricted funds | 25,043 | 26,614 | ||
| 99,541 | 62,931 |
| 2021 | 2020 | ||
|---|---|---|---|
| F | |||
| Grants to institutions: | |||
| Medical | equipment | 87,557 | 42,129 |
| Furniture | and other equipment | 795 | 500 |
| Patient | and staff benefits | 4,250 | 11,162 |
| 92,602 | 53,791 |
| Support c | osts | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | ||
| costs f |
costs f |
f | costs f |
costs f |
|||
| Audit fees | 3,000 | 3,000 | 3,462 | 3,462 | |||
| Accountancy | 1,000 | 1,000 | 1,000 | 1,000 | |||
| 4,000 | 4,000 | 4,462 | 4,462 | ||||
| Analysed Charitable |
between activities |
4,000 | 4,000 | 4,462 | 4,462 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| ((L IO |
4l | LAo | N LAo |
LA | (0 (0 |
CDo CD N |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4l | O O |
O O |
O O |
O O |
|||||||||||
| a | LA | LA | LA | IA | |||||||||||
| LA | LA | LA | LA | ||||||||||||
| LL | |||||||||||||||
| (il | |||||||||||||||
| Cl | 4l | COo | N CO |
||||||||||||
| 0I- | |||||||||||||||
| 4l | N | LA | N | ||||||||||||
| LA | CD | CD | CO | ||||||||||||
| a | CD | ||||||||||||||
| E0 | |||||||||||||||
| O | |||||||||||||||
| E | 4l | CD O |
(0 | N | |||||||||||
| O | r | ||||||||||||||
| CL0 | |||||||||||||||
| (D | |||||||||||||||
| (0 (0 |
CO O |
N (0 |
O OO |
||||||||||||
| (0 | |||||||||||||||
| Q | |||||||||||||||
| lO | ILIDZI-Z00 | ||||||||||||||
| 0. | V)I-Z | Cb | |||||||||||||
| lO0Z | LUK ILJI- |
Cl | |||||||||||||
| UJI- | V) | Lu Q. |
e | ||||||||||||
| lO | Ch | ||||||||||||||
| UJX0x0 0 lOQZ UJ lL |
OZ Z UJZI-0I- V) LLII-0Z |
Q CI Lu 0 U. |
ee (D Cl 'De (Le CD C I- |
(D O |
NO (D O 0 Q cl |
No N E e e (0 c( |
E lO EZO Ph mo~ N O (5 CL O O e Q g CL~ h. ~ e Cl c(O |
N o N E e eO. (0 o Z |
N O ~ N ~o~ E E e e ~ O. e .E (0 5O L (O O & |
O N O N E e CL e (0 o Z |
| 14 | Stocks | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Stocks | 10,421 | 10,734 | |||
| 15 | Debtors | ||||
| 2021 | 2020 | ||||
| Amounts | falling due | within one year: | |||
| Other debtors | 110,373 | 110,519 | |||
| 16 | Creditors: | amounts | falling due within one year | ||
| 2021 | 2020 | ||||
| f | |||||
| Trade creditors | 42,577 | 26,240 | |||
| Accruals and deferred | income | 7,300 | 6,732 | ||
| 49,877 | 32,972 |
| Movement | Movement | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| in funds | in funds | ||||||||||
| Balance at | Incoming | Balance at | Incoming | Balance at | |||||||
| 1 October 2019 | resources1 | October 2020 | resources | 30September | |||||||
| 2021 | |||||||||||
| F | |||||||||||
| MRI Appeal | 725,932 | 725,932 | 725,932 | ||||||||
| 725,932 | 725,932 | 725,932 | |||||||||
| MRI Appeal | - A designated | fund | to support St Richard's | Hospital's | potential redevelopment |
of | the Magnetic | ||||
| Resonance | Imaging | department. | |||||||||
| Analysis of net assets between | funds | ||||||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||||
| funds | funds | funds | funds | ||||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||||||
| F | |||||||||||
| Fund balances at 30 | |||||||||||
| September | 2021 are | ||||||||||
| represented | by: | ||||||||||
| Tangible assets | 11,430 | 11,430 | 13,076 | 13,076 | |||||||
| Current assets/ | |||||||||||
| (liabilities) | 1,211,302 | 56,707 | 1,268,009 | 1,162,691 | 78,725 | 1,241,416 | |||||
| 1,222,732 | 56,707 | 1,279,439 | 1,175,767 | 78,725 | 1,254,492 |