| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1-4 | |||
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes to the Financial Statements | 8 | to | 12 |
| 31.12.20 | 31.12.19 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||
| funds | fund | funds | funds | ||||||
| Notes | |||||||||
| INCOME AND ENDOWMENTS | FROM | ||||||||
| Other activities fiom generating |
funds | 155,984 | 155,984 | 197,549 | |||||
| Investment income |
12,663 | 12,663 | 15,687 | ||||||
| Covid/furlough grants |
30,032 | 30,032 | |||||||
| Total | 198,679 | 198,679 | 213,236 | ||||||
| EXPENDITURE ON | |||||||||
| Other —Cost ofgenerating | funds | 46,775 | 46,775 | 90,940 | |||||
| Charitable activities |
|||||||||
| Religious Activities | 145,941 | 145,941 | 144,890 | ||||||
| Depreciation | 183 | 183 | 228 | ||||||
| Total | 192,899 | 192,899 | 236,058 | ||||||
| Net gains/(losses) on investments |
~54,43 53 | ~54,4353 | 44,709 | ||||||
| NET INCOME/(EXPENDITURE) | (48,655) | (48,655) | 21,887 | ||||||
| RECONCILIATION | OF | FUNDS | |||||||
| Total funds brought | forward | 358,068 | 358,068 | 336,181 | |||||
| TOTAL FUNDS CARRIED FORWARD | 309,413 | 309,413 | 358,068 |
| 31.12.20 | 31.12.19 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | fund | funds | funds | ||||
| Notes | |||||||
| FIXEDASSETS | |||||||
| Tangible assets | 6 | 36,587 | 36,587 | 36,770 | |||
| Investments | 7 | 259,402 | 259,402 | 313,836 | |||
| 295,989 | 295,989 | 350,606 | |||||
| CURRENT ASSETS | |||||||
| Cash at bank and in hand | 16,728 | 16,728 | 10,766 | ||||
| CREDITORS | |||||||
| Amounts falling due within one |
year | (3,304) | (3,304) | (3,304) | |||
| NET CURRENT | ASSETS | 13,424 | 13,424 | 7,462 | |||
| TOTAL ASSETSLESSCURRENT | |||||||
| LIABILITIES | 309,413 | 309,413 | 358,068 | ||||
| NET ASSETS | 309,413 | 309,413 | 358,068 | ||||
| FUNDS | |||||||
| Unrestricted funds |
- General Fund | 95,577 | 89,797 | ||||
| -Designated | Funds | 213,836 | 268,271 | ||||
| TOTAL FUNDS | 309,413 | 358,068 |
| There were no trustees' 31stDecember 2019. |
There were no trustees' 31stDecember 2019. |
expen | ses paid for the year ended 31stDecember2020 |
ses paid for the year ended 31stDecember2020 |
nor for the |
year ended |
|---|---|---|---|---|---|---|
| COMPARATIVES FOR | THE | STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||||
| funds | fund | funds | ||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Other - activities Irom | generating | funds | 197,549 | 197,549 | ||
| Investment income |
15,687 | 15,687 | ||||
| Total | 213,236 | 213,236 | ||||
| EXPENDITURE ON | ||||||
| Other - cost ofgenerating | funds | 90,940 | 90,940 | |||
| Charitable activities |
||||||
| Religious Activities | 141,390 | 3,500 | 144,890 | |||
| Other | 228 | 228 | ||||
| Total | 232,558 | 3,500 | 236,058 | |||
| Net gains on investments | 44,709 | 44,709 | ||||
| NET INCOME/(EXPENDITURE) | 25,387 | (3,500) | 21,887 | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 332,681 | 3,500 | 336,181 | ||
| TOTAL FUNDS CARRIED FORWARD | 358,068 | 358,068 |
| TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|
| Fixtures | ||||
| Freehold | alld | Motor | ||
| property | fittings | vehicles | Totals | |
| COST | ||||
| At 1stJanuary 2020 and | ||||
| 31stDecember 2020 | 71,713 | 7,930 | 8,500 | 88,143 |
| DEPRECIATION | ||||
| At 1stJanuary 2020 | 43,786 | 7,587 | 51,373 | |
| Charge for year | 183 | 183 | ||
| At 31stDecember 2020 | 43,786 | 7,770 | 51,556 | |
| NET BOOK VALUE | ||||
| At 31stDecember 2020 | 27,927 | 7,930 | 730 | 36,587 |
| At 31stDecember 2019 | 27,927 | 7,930 | 913 | 36,770 |
| FIXEDASSET INVESTMENTS | |
|---|---|
| Unlisted | |
| investments | |
| MARKET VALUE | |
| M &G Funds for Charities | |
| At 1stJanuary 2020 | 313,836 |
| Revaluations | ~54,434) |
| At 31stDecember 2020 | 259,402 |
| NET BOOK VALUE | |
| At 31stDecember 2020 | 259,402 |
| At 31stDecember 2019 | 313,836 |
| 8. | CREDI | TO | RS: AMOUNTS FALLING DUE | WITHIN ONE YEAR | ||
|---|---|---|---|---|---|---|
| 31.12.20 | 31.12.19 | |||||
| Other creditors | 3,304 | ~3304 | ||||
| 9. | MOVEMENT IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At 1.1.20 | in funds | 31.12.20 | ||||
| Unrestricted | funds | |||||
| General | fund | 89,797 | 5,780 | 95,577 | ||
| Designated | Fund | 268,271 | ~54,435) | 213,836 | ||
| 35S,068 | (48,655) | 309,413 | ||||
| TOTAL | FUNDS | 358,068 | ~48,655) | 309,413 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| Unrestricted | funds | ||||
| General fund | 206,195 | (200,415) | 5,780 | ||
| Designated | Fund | ~54,435) | (54,435) | ||
| 206,195 | ~200,4)5) | ~54,435) | ~48,655) | ||
| TOTAL FUNDS | 206,195 | (200,415) | /54, 435) | ~48 655) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.19 | in funds | 31.12.19 | |||
| Unrestricted | funds | ||||
| General fund | 109,119 | (19,322) | 89,797 | ||
| Designated | Fund | 223,562 | 44,709 | 268,271 | |
| 332,681 | 25,387 | 358,068 | |||
| Restricted | funds | ||||
| Donations | towards missions | 3,500 | (3,500) | ||
| TOTAL FUNDS | 336,181 | 21 887 | 358,068 |
| Incoming | Resources | Gains and | Movement | |
|---|---|---|---|---|
| resources | expended | losses | in funds | |
| Unrestricted funds |
||||
| General fund Designated Fund |
213,236 | (232,558) | 44,709 | (19,322) 44,709 |
| Restricted funds |
213,236 | (232,558) | 44,709 | 25,387 |
| Donations towards missions |
(3,500) | (3,500) | ||
| TOTAL FUNDS | 213,236 | ~236,058) | 44 709 | 21,887 |
| A current year 12months and prior year 12mon |
ths combined position is as follo |
ws: | |
|---|---|---|---|
| Net | |||
| movement | At | ||
| At 1.1.19 | in funds | 31.12.20 | |
| Unrestricted funds |
|||
| General fund Designated Fund |
109,119 223,562 |
(13,543) ~9,725) |
95,576 213,837 |
| Restricted funds |
332,681 | (23,268) | 309,413 |
| Donations towards missions |
3,500 | (3,500) | |
| TOTAL FUNDS | 336,181 | ~26,768) | 309,413 |
| as follows: | , |
|||
|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |
| resources | expended | losses | in funds | |
| Unrestricted funds |
||||
| General fund Designated Fund |
411,915 | (425,457) | ~9,726) | (13,542) ~9,726) |
| Restricted funds |
411,915 | (425,457) | (9,726) | (23,268) |
| Donations towards missions |
(3,500) | (3,500) | ||
| TOTAL FUNDS | 411,915 | ~428,957) | ~9,726) | ~26,768) |