OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1-4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to 12

31.12.20 31.12.19
Unrestricted Restricted Total Total
funds fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Other activities
fiom generating
funds 155,984 155,984 197,549
Investment
income
12,663 12,663 15,687
Covid/furlough
grants
30,032 30,032
Total 198,679 198,679 213,236
EXPENDITURE ON
Other —Cost ofgenerating funds 46,775 46,775 90,940
Charitable
activities
Religious Activities 145,941 145,941 144,890
Depreciation 183 183 228
Total 192,899 192,899 236,058
Net gains/(losses)
on investments
~54,43 53 ~54,4353 44,709
NET INCOME/(EXPENDITURE) (48,655) (48,655) 21,887
RECONCILIATION OF FUNDS
Total funds brought forward 358,068 358,068 336,181
TOTAL FUNDS CARRIED FORWARD 309,413 309,413 358,068

31.12.20 31.12.19
Unrestricted Restricted Total Total
funds fund funds funds
Notes
FIXEDASSETS
Tangible assets 6 36,587 36,587 36,770
Investments 7 259,402 259,402 313,836
295,989 295,989 350,606
CURRENT ASSETS
Cash at bank and in hand 16,728 16,728 10,766
CREDITORS
Amounts
falling due within one
year (3,304) (3,304) (3,304)
NET CURRENT ASSETS 13,424 13,424 7,462
TOTAL ASSETSLESSCURRENT
LIABILITIES 309,413 309,413 358,068
NET ASSETS 309,413 309,413 358,068
FUNDS
Unrestricted
funds
- General Fund 95,577 89,797
-Designated Funds 213,836 268,271
TOTAL FUNDS 309,413 358,068

There
were
no
trustees'
31stDecember 2019.
There
were
no
trustees'
31stDecember 2019.
expen ses
paid
for the
year
ended
31stDecember2020
ses
paid
for the
year
ended
31stDecember2020

nor
for the
year
ended
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds fund funds
INCOME AND ENDOWMENTS FROM
Other - activities Irom generating funds 197,549 197,549
Investment
income
15,687 15,687
Total 213,236 213,236
EXPENDITURE ON
Other - cost ofgenerating funds 90,940 90,940
Charitable
activities
Religious Activities 141,390 3,500 144,890
Other 228 228
Total 232,558 3,500 236,058
Net gains on investments 44,709 44,709
NET INCOME/(EXPENDITURE) 25,387 (3,500) 21,887
RECONCILIATION OF FUNDS
Total funds brought forward 332,681 3,500 336,181
TOTAL FUNDS CARRIED FORWARD 358,068 358,068

TANGIBLE FIXEDASSETS
Fixtures
Freehold alld Motor
property fittings vehicles Totals
COST
At 1stJanuary 2020 and
31stDecember 2020 71,713 7,930 8,500 88,143
DEPRECIATION
At 1stJanuary 2020 43,786 7,587 51,373
Charge for year 183 183
At 31stDecember 2020 43,786 7,770 51,556
NET BOOK VALUE
At 31stDecember 2020 27,927 7,930 730 36,587
At 31stDecember 2019 27,927 7,930 913 36,770

FIXEDASSET INVESTMENTS
Unlisted
investments
MARKET VALUE
M &G Funds for Charities
At 1stJanuary 2020 313,836
Revaluations ~54,434)
At 31stDecember 2020 259,402
NET BOOK VALUE
At 31stDecember 2020 259,402
At 31stDecember 2019 313,836

8. CREDI TO RS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
Other creditors 3,304 ~3304
9. MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
Unrestricted funds
General fund 89,797 5,780 95,577
Designated Fund 268,271 ~54,435) 213,836
35S,068 (48,655) 309,413
TOTAL FUNDS 358,068 ~48,655) 309,413
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 206,195 (200,415) 5,780
Designated Fund ~54,435) (54,435)
206,195 ~200,4)5) ~54,435) ~48,655)
TOTAL FUNDS 206,195 (200,415) /54, 435) ~48 655)
Net
movement At
At 1.1.19 in funds 31.12.19
Unrestricted funds
General fund 109,119 (19,322) 89,797
Designated Fund 223,562 44,709 268,271
332,681 25,387 358,068
Restricted funds
Donations towards missions 3,500 (3,500)
TOTAL FUNDS 336,181 21 887 358,068

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
funds
General fund
Designated
Fund
213,236 (232,558) 44,709 (19,322)
44,709
Restricted
funds
213,236 (232,558) 44,709 25,387
Donations
towards missions
(3,500) (3,500)
TOTAL FUNDS 213,236 ~236,058) 44 709 21,887
A current year 12months
and prior year 12mon
ths
combined position is as follo
ws:
Net
movement At
At 1.1.19 in funds 31.12.20
Unrestricted
funds
General fund
Designated
Fund
109,119
223,562
(13,543)
~9,725)
95,576
213,837
Restricted
funds
332,681 (23,268) 309,413
Donations
towards missions
3,500 (3,500)
TOTAL FUNDS 336,181 ~26,768) 309,413
as follows:
,

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
funds
General fund
Designated
Fund
411,915 (425,457) ~9,726) (13,542)
~9,726)
Restricted
funds
411,915 (425,457) (9,726) (23,268)
Donations
towards missions
(3,500) (3,500)
TOTAL FUNDS 411,915 ~428,957) ~9,726) ~26,768)