| 145,789 Relict In Necil grams werc awarded | 145,789 Relict In Necil grams werc awarded | during | thc | reporting | period (1020:f.39.100). | period (1020:f.39.100). |
|---|---|---|---|---|---|---|
| Church of Ascension | E2,000 | |||||
| Clear Community Web |
E2,000 | |||||
| Faith Together in Lambeth |
E2,500 | |||||
| Little Village | E2,000 | |||||
| Outings for Older South Londoners | E2,000 | |||||
| St Leonards Church |
f900 | |||||
| St Mathews Project |
E2,000 | |||||
| Streatham Common Community |
Operations | E2,000 | ||||
| Streatham United FC |
E2,145 | |||||
| Sweet Recarder Consort | E1,744 | |||||
| Toot hing Community Garden |
E500 | |||||
| BeKind Movement | E2,000 | |||||
| Critical NHS Tooting | E2,000 | |||||
| Deronda Estate TRA |
E500 | |||||
| The Furzedown Project |
E2,000 | |||||
| Healthy Living Platform |
E2,000 | |||||
| Kinetika Bloco | E2,000 | |||||
| Lambeth Tech Aid |
E2,000 | |||||
| South London Refugee Association | E2,000 | |||||
| Spires Centre | E2,000 | |||||
| Streatham Drop in Centre for AsylumSeekers |
and Refugees | E2,000 | ||||
| Strea tham Festival | E2,000 | |||||
| Streatham Youth and Community |
Trust | E1,500 | ||||
| The Woodfield Project |
E2,000 | |||||
| Women Wellbeing and BATCA Partnership |
E2,000 |
| S | TA | 'I'I;hlEN'I' O |
li | FIN&HEI&I, | ACTIVI'I'IES | FOR I'tlK | ) I AR ENOHI | ) 11NT )IAR | C'H 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | Unrestricted | Unrestricted | Restricted | ||||||
| Note | Funds | Funds | Funds | Fuiuls | Funds | Total | Total | |||
| Genoral | Doslg nalod Note 14 |
CMF/ERF ~e2 |
Rev Res (tote 13 |
Endowment ~HIS 1S |
2021 | 2020 | ||||
| 5 | 0 | 2 | 6 | |||||||
| INCOME FROM: | ||||||||||
| Incoming resources | from generated | activities | ||||||||
| Charitable | ||||||||||
| aclmtles | 161,871 | 161.871 | 163,273 | |||||||
| Grant amor/isslion | sb | 7,881 | 7,881 | 7,881 | ||||||
| Invssimsrits | 17.006 | 17,006 | 19,434 | |||||||
| Other Income | ||||||||||
| TOTAL | 186.750 | 186758 | 190588 | |||||||
| EXPENDITURE | ||||||||||
| ON: | ||||||||||
| Charitable activities: |
||||||||||
| Almshouse sefvicss |
10817 | 10.817 | 8,941 | |||||||
| Management | 35.539 | 35.539 | 33.154 | |||||||
| Repass and maoienance | 20 109 | 20,109 | 5,193 | |||||||
| Deprecntxm | Sa | 18A46 | 18.446 | is,44s | ||||||
| ead debis | ||||||||||
| Residents event | &suopoi1 | 384 | 384 | 240 | ||||||
| Relet in Need | ||||||||||
| grants | 6 | 45789 | 45 789 | ~39 100 | ||||||
| TOTAL | 131.084 | 131,084 | 105074 | |||||||
| NET GAIN ON INVESTMENTS | 561.832 | 561.832 | (I75,192( | |||||||
| NET INCOME | 55.674 | 561.832 | 617.506 | i89.678/ | ||||||
| TRANSFERS BETWEEN FUNDS | (45,1~62 | 25 000 | 20 162 | |||||||
| OTHER RECOGNISED | ||||||||||
| GAINS/(LDSSESI | ||||||||||
| NET MOVEMENT | IN | FUNDS | 10,512 | 25.000 | 20.162 | 561.832 | 617.506 | (89.6781 | ||
| RECONC ILIAT ION OF FUNDS. | ||||||||||
| FUNDS BROUGHT FORWARD | 561.542 | 2207.256 | 2,056 061 | 175.362) | 280 | 4649.777 | 4,739,455 | |||
| FUNDS CARRIED | FORWARD | 572,054 | 2.232.256 | 2.076.223 | 386A70 | 280 | 5.267.283 | 4.649.777 |
| Notes | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| FIXEDASSETS | ||||||
| Heusin9 Properties; | ||||||
| Renovarron costs |
2,721.536 | 2,721,536 | ||||
| Less. Depreuation | Ba | (126514) | ~108,068] | |||
| 2.595.022 | 2.613.468 | |||||
| Invastmants | 9 | 3.253.945 | 2.679,672 | |||
| 5,848,967 | 5.293,140 | |||||
| CURRENT ASSETS | ||||||
| Debtars 5 prepavments | 10 | 30.326 | 35,578 | |||
| Cash at Bane and In Hand | 186.611 | 116.558 | ||||
| 216.937 | 152,136 | |||||
| Less CREDITORS: Amaunts | taUino due within one Year | 11 | (6~5685 | (5~4682 | ||
| NET CURRENT ASSETS | 151.252 | |||||
| Deterred income - unamorlrsed | gmnl | sb | (732.936) | (740,817) | ||
| TOTAL ASSETSLESS | CURRENT LIABILITIES | 5.267.283 | 4.649.777 | |||
| Income and Expendrtura | Account | 572.054 | 561.542 | |||
| Dasrgnsted Caprlal Preservatxm |
Ream»a | 14 | 2.232.256 | 2,207,256 | ||
| Oesrgnsled Reserves |
12 | 2.076.223 | 2,056,061 | |||
| Revaluatran Reservo |
13 | 386.470 | (I 75.362) | |||
| Endowment -Restrided |
280 | 280 | ||||
| 15 | 5.267.283 | 4,649,777 |
| 2 | INCOhlE I&ROIII CIL«RITABLE AC TIVI'I'IES |
2021 | 2U20 |
|---|---|---|---|
| Iris&&net&ance co&ttt'lbntio&ts |
164,664 | 163,273 | |
| Less: voids | 12.793) | ||
| 1&&1.871 | 163.273 | ||
| 3 | INTEREST RECEIVABLE | 2021 | 2020 |
| Deposit intcrc&t | 51 | 388 | |
| Investmcnt income |
16.955 | 19.1)4() | |
| 17.U06 | I '1,434 |
| RELIEF I&VNEEDGRANTS | 2021 | 2020 |
| Relief In Need grants | 45,7119 | 39,100 |
| 7 | NET II1OVE&hlFNT IN | I&L'NDS | 2021 | 2U20 |
|---|---|---|---|---|
| Nct ntovcmcnt in f&mds |
ix stated aRer chargine: | |||
| Managcntcnt fccs |
22.620 | 7's,(&20 | ||
| Auditor's rcntunetation: |
Aud&& —current year | 4,632 | 4.501) | |
| Audit —prior year under accrual |
Gl | 377 | ||
| Non au&lir | ||||
| Deprccit&tion charge | I8H46 | I6.446 | ||
| Cmnt amor&isation | (7.881) | (7,881) |
| FRFFHOI.D HOLtSIN(i PROPFRTIFS | FRFFHOI.D HOLtSIN(i PROPFRTIFS | ||||
|---|---|---|---|---|---|
| Cost: | |||||
| At ls1 April 2020 | 2.72).536 | ||||
| Al 31st Starch 2021 | 2.721.536 | ||||
| Depreciation: | |||||
| At 1st Apnl 2020 | 108.068 | ||||
| C'barge for year |
18,446 | ||||
| At 31st March 2021 | 126.514 | ||||
| Nct bool talue: | |||||
| At 31st March 2021 | 2.595.022 | ||||
| At IH April 2020 | 2.61IN68 | ||||
| 81) | HOUSING GRANT | ||||
| 2021 | 2020 | ||||
| Deferred capital | Krant: | ||||
| At 1st April | 748.698 | 756,579 | |||
| Less altlortisatiott | fof thc )'caf | (7,881) | (7,881) | ||
| At 31st Match | 740,1117 | 748,698 | |||
| Analyscd as folio)sat |
|||||
| C'reditors duc tcithin one year |
7,KK I | 7.881 | |||
| Creditors due after |
one year | 732 936 | 740.1)17 | ||
| 740,817 | 741(,or)K |
| *t 1st April 2020 | *t 1st April 2020 | 2,661,639 | |
|---|---|---|---|
| Nin movcnicnt | in fair value | 561.832 | |
| 3,223,471 | |||
| CAI Invesnneni |
Capital Account | 30.474 | |
| At 31st lvlarch | 20? I | 3,253,945 | |
| Invcgmcni analysis) |
|||
| CAF Invcstmcni | (Yanguurd | Lil'c Strategy 605 Equity Account) | 2,743,482 |
| B)BOResponsible UK (neon)a k Inc |
47R98') | ||
| CAF Investment | Capital Account | 30,474 | |
| 3,253.945 |
| 10 | DEBTO | RS | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Aniounts | (biting due within | one years | |||
| Maintenance contribuiions |
due | I r951 | 4,77G | ||
| Aniounis | duc from Housing | tor Won)co | 25,547 | 29.99G | |
| prepaid | insurance | 828 | Bnr, | ||
| 30.32(r | 35,578 | ||||
| 11 | CREDITORS | ||||
| 2021 | 2020 | ||||
| Amounts | falling due vrithin | one)car | |||
| Other credi(om k accruals | EL015 | 7,701 | |||
| Dcfcrrcd | capital grant (note | Bb) | 7,881 | 7,88( | |
| Relicfin | nccds grani | 45.7119 | 39.100 | ||
| 65.685 | 5468' |
| 12 | DESIOP(AT | ED F | U. | iD | S | |||
|---|---|---|---|---|---|---|---|---|
| 1're(ical | ||||||||
| Repairs and | Estraardinary | |||||||
| 1glaiutcnaace | Repairs | |||||||
| Fund | Futttl | Total | ||||||
| At 1st April | 2020 | g9,724 | 1,966.337 | 2.056,061 | ||||
| I'ransfer I'rom |
general | fund. | 12.750 | 7.412 | ?0.162 | |||
| A(31st Mar | h 2021 | 102.474 | 1.973,749 | 2,076,223 | ||||
| At Isr Apnl 2019 | 76.974 | 1 950925 | 2.035,F99 | |||||
| Trans(i:r frum | gcncral | limds | 12,750 | 7.412 | 20 162 | |||
| A(3)st March?020 | ((9.724 | ),966,337 | 2.056,061 | |||||
| FAIR VALUE 5)OVEMENT | ||||||||
| 13 | RESERVE | |||||||
| 2021 | 2020 | |||||||
| At 1st April | ((75.3112) | ?6,141 | ||||||
| lvlovcmcnt in lair value |
ofinvest(11cnts | 561.g32 | (201,503) | |||||
| Trans(sr to Capital | Prcscrvation | |||||||
| Reserves | ||||||||
| Al 31st hlarch | 366.470 | (175,362) | ||||||
| 14 | CAPITAL PRESERVATION RESERVE | |||||||
| 707i | 2020 | |||||||
| At 1st April | 7 707 '15(1 | 2.182.25fi | ||||||
| Transfer I'rom |
C)sacra( | Funds | 25.000 | 25.000 | ||||
| Transfer from | l(evaluation | kwcrvc | ||||||
| At 31st hlsrch | '1 7(7 '1(6 | 2.207,?5(i |
| ANALYS | IS OV | N | ET | ASSETS BET | WEE)i FUNDS | |||
|---|---|---|---|---|---|---|---|---|
| Nct current | Last/ terr(( | |||||||
| ICDCd ASSC!S | assets | ci'editors | Total | |||||
| f | ||||||||
| Gcncm1 funds | 413,201 | 158,853 | 572.054 | |||||
| Designated | 1'unde: | |||||||
| Cyclical repairs | h': mainmnance | |||||||
| I'und | 102.474 | 102,474 | ||||||
| Extranrdinary | repairs | I'und | 1.973,749 | 1.973,749 | ||||
| Capital | preservniion | lund | 2,173.073 | (7,881) | (732,936) | 2,232,25Ci | ||
| Fair value | resene | 38GH70 | 386N70 | |||||
| Restrietcd | funds | 280 | 280 | |||||
| t 1(4}i'167 | 15I252 | 7"2.936 | (267vat |
| 2U2U | S(alen)en( | Of Financial Aelililieg |
Of Financial Aelililieg |
||||||
|---|---|---|---|---|---|---|---|---|---|
| General | Dciipi*tcd | Csfl'IER(i | kct kCs | Eado | nt nt | 2020 | 2019 | ||
| 4 | |||||||||
| ISCOhIE FRO(U | |||||||||
| Incoming rcsanrccs from gcncralcd |
|||||||||
| ntlhlrles | |||||||||
| Charitahl' actnittc. |
163.273 | 163.273 | I'16022 | ||||||
| ( rtttt et tohtsettott | 7.gg) | 7.601 | 7.001 | ||||||
| Imcsltncnts | I'),434 | IK434 | 2112 | ||||||
| Oth' lncnnm |
|||||||||
| TOTAI. | 190 sg | 1903011 | 164,165 | ||||||
| hhVF5DI I'L kE05: )erne |
|||||||||
| Cliarilohle aclhhlm: |
|||||||||
| Aint hr m cr |
1 t)41 | 11.941 | K)5 | ||||||
| k)snsrcmcnt | 33.154 | 33.154 | 30 193 | ||||||
| Repass and maintcnancc | 5.193 | 5.193 | 5 gg) | ||||||
| Ocpwri titan | II).446 | )11.352 | |||||||
| n dd htt |
1,651 | ||||||||
| kct~ etcnl ' R soppott |
240 | 146 | 1,441! | ||||||
| kclicf In kcml grani. | 39.160 | 39.)ll~ | 39.390 | ||||||
| TOTAI. | 105.074 | IO(.074 | )06k73 | ||||||
| SEI (LOSS)ICAIN Llk )hei gl'slk NTS | 26.311 | (201.s031 | (175,192) | 61.722 | |||||
| SET IDKFICITI) SURVLL'ii | 111125 | 120),5(l\I | (39.675) | 139AM | |||||
| 1RASSFKRS aE1 'ITSESFLtSDS | (4:.162) | ' LOOO | 26.)62 | ||||||
| Oll 1k:k RFCOOS ISEU( Al.'t)UII OSSE5) | |||||||||
| SEI n)OFkht)Ekl IR FUNDS |
6(.f63 | )heotl | 20.162 | 1201.503) | (h9 67)t) | 139434 | |||
| RECOtkC II.IA I 105 OFFCSDSt | |||||||||
| sf!Sosnk(R)(in) FORD ARU |
494 S7 i | )ill 256 | 20351!la | 6)41 | 260 | 473'1555 | 4601)0 I | ||
| FL)XDSCARRIED FORD'ARD | 56).s42 | 2.207 256 | ' 05(.061 | I)753(t?) | 200 | 4.(A9.777 | 4.739k)5 |