OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

145,789 Relict In Necil grams werc awarded 145,789 Relict In Necil grams werc awarded during thc reporting period (1020:f.39.100). period (1020:f.39.100).
Church of Ascension E2,000
Clear Community
Web
E2,000
Faith Together
in Lambeth
E2,500
Little Village E2,000
Outings for Older South Londoners E2,000
St Leonards
Church
f900
St Mathews
Project
E2,000
Streatham
Common Community
Operations E2,000
Streatham
United
FC
E2,145
Sweet Recarder Consort E1,744
Toot hing
Community
Garden
E500
BeKind Movement E2,000
Critical NHS Tooting E2,000
Deronda
Estate TRA
E500
The Furzedown
Project
E2,000
Healthy
Living Platform
E2,000
Kinetika Bloco E2,000
Lambeth
Tech Aid
E2,000
South London Refugee Association E2,000
Spires Centre E2,000
Streatham
Drop in Centre for AsylumSeekers
and Refugees E2,000
Strea tham Festival E2,000
Streatham
Youth and Community
Trust E1,500
The Woodfield
Project
E2,000
Women
Wellbeing
and BATCA Partnership
E2,000

S TA 'I'I;hlEN'I'
O
li FIN&HEI&I, ACTIVI'I'IES FOR I'tlK ) I AR ENOHI ) 11NT )IAR C'H 2021
Unrestricted Unrestricted Unrestricted Unrestricted Restricted
Note Funds Funds Funds Fuiuls Funds Total Total
Genoral Doslg nalod
Note 14
CMF/ERF
~e2
Rev Res
(tote 13
Endowment
~HIS 1S
2021 2020
5 0 2 6
INCOME FROM:
Incoming resources from generated activities
Charitable
aclmtles 161,871 161.871 163,273
Grant amor/isslion sb 7,881 7,881 7,881
Invssimsrits 17.006 17,006 19,434
Other Income
TOTAL 186.750 186758 190588
EXPENDITURE
ON:
Charitable
activities:
Almshouse
sefvicss
10817 10.817 8,941
Management 35.539 35.539 33.154
Repass and maoienance 20 109 20,109 5,193
Deprecntxm Sa 18A46 18.446 is,44s
ead debis
Residents event &suopoi1 384 384 240
Relet in Need
grants 6 45789 45 789 ~39 100
TOTAL 131.084 131,084 105074
NET GAIN ON INVESTMENTS 561.832 561.832 (I75,192(
NET INCOME 55.674 561.832 617.506 i89.678/
TRANSFERS BETWEEN FUNDS (45,1~62 25 000 20 162
OTHER RECOGNISED
GAINS/(LDSSESI
NET MOVEMENT IN FUNDS 10,512 25.000 20.162 561.832 617.506 (89.6781
RECONC ILIAT ION OF FUNDS.
FUNDS BROUGHT FORWARD 561.542 2207.256 2,056 061 175.362) 280 4649.777 4,739,455
FUNDS CARRIED FORWARD 572,054 2.232.256 2.076.223 386A70 280 5.267.283 4.649.777

Notes 2021 2020
FIXEDASSETS
Heusin9 Properties;
Renovarron
costs
2,721.536 2,721,536
Less. Depreuation Ba (126514) ~108,068]
2.595.022 2.613.468
Invastmants 9 3.253.945 2.679,672
5,848,967 5.293,140
CURRENT ASSETS
Debtars 5 prepavments 10 30.326 35,578
Cash at Bane and In Hand 186.611 116.558
216.937 152,136
Less CREDITORS: Amaunts taUino due within one Year 11 (6~5685 (5~4682
NET CURRENT ASSETS 151.252
Deterred income - unamorlrsed gmnl sb (732.936) (740,817)
TOTAL ASSETSLESS CURRENT LIABILITIES 5.267.283 4.649.777
Income and Expendrtura Account 572.054 561.542
Dasrgnsted
Caprlal Preservatxm
Ream»a 14 2.232.256 2,207,256
Oesrgnsled
Reserves
12 2.076.223 2,056,061
Revaluatran
Reservo
13 386.470 (I 75.362)
Endowment
-Restrided
280 280
15 5.267.283 4,649,777

2 INCOhlE
I&ROIII CIL«RITABLE AC TIVI'I'IES
2021 2U20
Iris&&net&ance
co&ttt'lbntio&ts
164,664 163,273
Less: voids 12.793)
1&&1.871 163.273
3 INTEREST RECEIVABLE 2021 2020
Deposit intcrc&t 51 388
Investmcnt
income
16.955 19.1)4()
17.U06 I '1,434

RELIEF I&VNEEDGRANTS 2021 2020
Relief In Need grants 45,7119 39,100
7 NET II1OVE&hlFNT IN I&L'NDS 2021 2U20
Nct ntovcmcnt
in f&mds
ix stated aRer chargine:
Managcntcnt
fccs
22.620 7's,(&20
Auditor's
rcntunetation:
Aud&& —current year 4,632 4.501)
Audit
—prior year under accrual
Gl 377
Non au&lir
Deprccit&tion charge I8H46 I6.446
Cmnt amor&isation (7.881) (7,881)

FRFFHOI.D HOLtSIN(i PROPFRTIFS FRFFHOI.D HOLtSIN(i PROPFRTIFS
Cost:
At ls1 April 2020 2.72).536
Al 31st Starch 2021 2.721.536
Depreciation:
At 1st Apnl 2020 108.068
C'barge
for year
18,446
At 31st March 2021 126.514
Nct bool talue:
At 31st March 2021 2.595.022
At IH April 2020 2.61IN68
81) HOUSING GRANT
2021 2020
Deferred capital Krant:
At 1st April 748.698 756,579
Less altlortisatiott fof thc )'caf (7,881) (7,881)
At 31st Match 740,1117 748,698
Analyscd
as folio)sat
C'reditors
duc tcithin one year
7,KK I 7.881
Creditors
due after
one year 732 936 740.1)17
740,817 741(,or)K

*t 1st April 2020 *t 1st April 2020 2,661,639
Nin movcnicnt in fair value 561.832
3,223,471
CAI
Invesnneni
Capital Account 30.474
At 31st lvlarch 20? I 3,253,945
Invcgmcni
analysis)
CAF Invcstmcni (Yanguurd Lil'c Strategy 605 Equity Account) 2,743,482
B)BOResponsible
UK (neon)a k Inc
47R98')
CAF Investment Capital Account 30,474
3,253.945

10 DEBTO RS
2021 2020
Aniounts (biting due within one years
Maintenance
contribuiions
due I r951 4,77G
Aniounis duc from Housing tor Won)co 25,547 29.99G
prepaid insurance 828 Bnr,
30.32(r 35,578
11 CREDITORS
2021 2020
Amounts falling due vrithin one)car
Other credi(om k accruals EL015 7,701
Dcfcrrcd capital grant (note Bb) 7,881 7,88(
Relicfin nccds grani 45.7119 39.100
65.685 5468'

12 DESIOP(AT ED F U. iD S
1're(ical
Repairs and Estraardinary
1glaiutcnaace Repairs
Fund Futttl Total
At 1st April 2020 g9,724 1,966.337 2.056,061
I'ransfer
I'rom
general fund. 12.750 7.412 ?0.162
A(31st Mar h 2021 102.474 1.973,749 2,076,223
At Isr Apnl 2019 76.974 1 950925 2.035,F99
Trans(i:r frum gcncral limds 12,750 7.412 20 162
A(3)st March?020 ((9.724 ),966,337 2.056,061
FAIR VALUE 5)OVEMENT
13 RESERVE
2021 2020
At 1st April ((75.3112) ?6,141
lvlovcmcnt
in lair value
ofinvest(11cnts 561.g32 (201,503)
Trans(sr to Capital Prcscrvation
Reserves
Al 31st hlarch 366.470 (175,362)
14 CAPITAL PRESERVATION RESERVE
707i 2020
At 1st April 7 707 '15(1 2.182.25fi
Transfer
I'rom
C)sacra( Funds 25.000 25.000
Transfer from l(evaluation kwcrvc
At 31st hlsrch '1 7(7 '1(6 2.207,?5(i

ANALYS IS OV N ET ASSETS BET WEE)i FUNDS
Nct current Last/ terr((
ICDCd ASSC!S assets ci'editors Total
f
Gcncm1 funds 413,201 158,853 572.054
Designated 1'unde:
Cyclical repairs h': mainmnance
I'und 102.474 102,474
Extranrdinary repairs I'und 1.973,749 1.973,749
Capital preservniion lund 2,173.073 (7,881) (732,936) 2,232,25Ci
Fair value resene 38GH70 386N70
Restrietcd funds 280 280
t 1(4}i'167 15I252 7"2.936 (267vat

2U2U S(alen)en( Of Financial
Aelililieg
Of Financial
Aelililieg
General Dciipi*tcd Csfl'IER(i kct kCs Eado nt nt 2020 2019
4
ISCOhIE FRO(U
Incoming
rcsanrccs from gcncralcd
ntlhlrles
Charitahl'
actnittc.
163.273 163.273 I'16022
( rtttt et tohtsettott 7.gg) 7.601 7.001
Imcsltncnts I'),434 IK434 2112
Oth'
lncnnm
TOTAI. 190 sg 1903011 164,165
hhVF5DI I'L kE05:
)erne
Cliarilohle
aclhhlm:
Aint
hr
m
cr
1 t)41 11.941 K)5
k)snsrcmcnt 33.154 33.154 30 193
Repass and maintcnancc 5.193 5.193 5 gg)
Ocpwri titan II).446 )11.352
n dd
htt
1,651
kct~
etcnl ' R soppott
240 146 1,441!
kclicf In kcml grani. 39.160 39.)ll~ 39.390
TOTAI. 105.074 IO(.074 )06k73
SEI (LOSS)ICAIN Llk )hei gl'slk NTS 26.311 (201.s031 (175,192) 61.722
SET IDKFICITI) SURVLL'ii 111125 120),5(l\I (39.675) 139AM
1RASSFKRS aE1 'ITSESFLtSDS (4:.162) ' LOOO 26.)62
Oll 1k:k RFCOOS ISEU( Al.'t)UII OSSE5)
SEI n)OFkht)Ekl
IR FUNDS
6(.f63 )heotl 20.162 1201.503) (h9 67)t) 139434
RECOtkC II.IA I 105 OFFCSDSt
sf!Sosnk(R)(in)
FORD ARU
494 S7 i )ill 256 20351!la 6)41 260 473'1555 4601)0 I
FL)XDSCARRIED FORD'ARD 56).s42 2.207 256 ' 05(.061 I)753(t?) 200 4.(A9.777 4.739k)5