OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Statement ofTrustees responsibilities
Trustees
report
2-3
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the accounts 7-14

2021 2020
Notes 6
Irzgmaftgm;
Charitable
activities
39,300 34,630
Investments 3,701 3,667
Total income 43,001 38,297
Raising funds
Charitable
activities
58,287 92,347
Total resources expended 58,296 92,356
Net incoming/(outgoing) resources before gains and losses on investments (15,295) (54,059)
Net (losses) / gains on investments 10 21,581 (3,652)
Net movement
in funds
6,286 (57,711)
Fund balances at 1 April 2020 362,232 419,942
Fund balances at 31 March 2021 368,518 362,231

2021 2020
Notes 6
Fixed assets
Tangible assets 11 258,530 258,530
Investments 12 135,935 114,344
394,465 372,874
Current assets
Debtors 14 3,531 2,795
Cash at bank and in hand 21,967 18,371
25,498 21,166
Creditors: amounts falling due within
one year
Other creditors 51,445 31,809
Net current
liabilities
(25,947) (10,643)
Total assets less current liabilities 368,518 362,231
Income funds
Unrestricted
funds
368,518 362,231
368,518 362,231
The financial statements were approved by the Trustees on .........................
I I- o-4c-'i~ t

3 Charitable activities activities
2021 2020
F
Rental income 39,300 34,630
4 Investments
2021 2020
E
Investment income 3,682 3,610
Interest receivable 19 57
3,701 3,667
5 Raising funds
2021 2020f
Investmen m ement

2021f 2020
f
Property
repairs and
maintenance 35,887 65,929
Insurances 2,416 952
Bad debt 420
Letting fees 6,660 4,485
Rates on untenanted property 739 4,511
Power on untenanted property 446 545
Office rates 553 207
Office telephone 395 382
Office heat & light 106 240
Contribution to office costs (500)
46,702 77,671
Share of governance costs (see note 7) 11,585 14,676
58,287 92,347

Support costs
Support Governance 2021 2020
costs costsf f f
Independent
examiner
1,850 1,850 2,734
Independent
examiner-
other services 7,114 7,114 8,441
Legal and professional 680 680 2,750
Trustees insurance 1,941 1,941 751
11,585 11,585 14,676
Analysed between
Charitable activities 11,585 11,585 14,676

9 Employees
The average monthly number of employees during the year was:
2021 2020
Number Number
Total
10 Net gains/(losses) on investments
2021f 2020
Revaluation of investments 21,581 (3,652)
11 Tangible fixed assets
Tenanted
properties,
utilised for social housing under the objects ofthe trust.
Cost
At 1 April 2020 258,530
At 31 March 2021 258,530
Carrying
amount
At 31 March 2021 258,530
At 31 March 2020 258,530
12 Fixed asset investments
Fixed as set investments
Platform cash Unlisted Total
investmentsf
Cost or valuation
At 1 April 2020 10,094 104,250 114,344
Additions 10 10
Valuation changes 21,581 21,581
At 31 March 2021 10,104 125,831 135,935
Carrying amount
At 31 March 2021 10,104 125,831 135,935
At 31 March 2020 10,094 104,250 114,344

13 Financial instruments 2021 2020
6 6
Carrying amount offinancial assets
Debt instruments
measured
at amortised cost 60 60
Equity instruments
measured
at cost less impairment 135,935 114,344
Carrying amount offinancial liabilities
Measured at amortised
cost
51,445 31,809
14 Debtors
Amounts falling due within one year: 2021f 2020
6
Other debtors 60 60
Prepayments
and accrued income
3,471 2,735
3,531 2,795
15 Other creditors falling due within one year
2021 2020
f
Trade creditors 5,185 6,196
Amounts due to related parties 39,613 19,613
Accruals and deferred
income
6,647 6,000
51,445 31,809