| Page | |||
|---|---|---|---|
| Statement ofTrustees | responsibilities | ||
| Trustees report |
2-3 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the accounts | 7-14 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Notes | 6 | |||
| Irzgmaftgm; | ||||
| Charitable activities |
39,300 | 34,630 | ||
| Investments | 3,701 | 3,667 | ||
| Total income | 43,001 | 38,297 | ||
| Raising funds | ||||
| Charitable activities |
58,287 | 92,347 | ||
| Total resources expended | 58,296 | 92,356 | ||
| Net incoming/(outgoing) | resources | before gains and losses on investments | (15,295) | (54,059) |
| Net (losses) / gains on investments | 10 | 21,581 | (3,652) | |
| Net movement in funds |
6,286 | (57,711) | ||
| Fund balances at 1 April 2020 | 362,232 | 419,942 | ||
| Fund balances at 31 March 2021 | 368,518 | 362,231 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | 6 | ||||||||
| Fixed assets | |||||||||
| Tangible assets | 11 | 258,530 | 258,530 | ||||||
| Investments | 12 | 135,935 | 114,344 | ||||||
| 394,465 | 372,874 | ||||||||
| Current assets | |||||||||
| Debtors | 14 | 3,531 | 2,795 | ||||||
| Cash at bank and | in | hand | 21,967 | 18,371 | |||||
| 25,498 | 21,166 | ||||||||
| Creditors: amounts | falling due within | ||||||||
| one year | |||||||||
| Other creditors | 51,445 | 31,809 | |||||||
| Net current liabilities |
(25,947) | (10,643) | |||||||
| Total assets less | current liabilities | 368,518 | 362,231 | ||||||
| Income funds | |||||||||
| Unrestricted funds |
368,518 | 362,231 | |||||||
| 368,518 | 362,231 | ||||||||
| The financial statements | were approved | by the Trustees | on ......................... I I- o-4c-'i~ t |
| 3 | Charitable | activities | activities | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| F | |||||
| Rental income | 39,300 | 34,630 | |||
| 4 | Investments | ||||
| 2021 | 2020 | ||||
| E | |||||
| Investment | income | 3,682 | 3,610 | ||
| Interest receivable | 19 | 57 | |||
| 3,701 | 3,667 | ||||
| 5 | Raising funds | ||||
| 2021 | 2020f | ||||
| Investmen | m | ement |
| 2021f | 2020 f |
|||
|---|---|---|---|---|
| Property repairs and |
maintenance | 35,887 | 65,929 | |
| Insurances | 2,416 | 952 | ||
| Bad debt | 420 | |||
| Letting fees | 6,660 | 4,485 | ||
| Rates on untenanted | property | 739 | 4,511 | |
| Power on untenanted | property | 446 | 545 | |
| Office rates | 553 | 207 | ||
| Office telephone | 395 | 382 | ||
| Office heat | & light | 106 | 240 | |
| Contribution | to office | costs | (500) | |
| 46,702 | 77,671 | |||
| Share of governance | costs (see note 7) | 11,585 | 14,676 | |
| 58,287 | 92,347 |
| Support | costs | ||||
|---|---|---|---|---|---|
| Support | Governance | 2021 | 2020 | ||
| costs | costsf | f | f | ||
| Independent examiner |
1,850 | 1,850 | 2,734 | ||
| Independent examiner- |
|||||
| other services | 7,114 | 7,114 | 8,441 | ||
| Legal and | professional | 680 | 680 | 2,750 | |
| Trustees | insurance | 1,941 | 1,941 | 751 | |
| 11,585 | 11,585 | 14,676 | |||
| Analysed | between | ||||
| Charitable | activities | 11,585 | 11,585 | 14,676 |
| 9 | Employees | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| The average | monthly | number | of employees | during | the year was: | ||||
| 2021 | 2020 | ||||||||
| Number | Number | ||||||||
| Total | |||||||||
| 10 | Net gains/(losses) | on investments | |||||||
| 2021f | 2020 | ||||||||
| Revaluation | of investments | 21,581 | (3,652) | ||||||
| 11 | Tangible fixed assets | ||||||||
| Tenanted properties, |
utilised | for social housing | under the objects ofthe trust. | ||||||
| Cost | |||||||||
| At 1 April 2020 | 258,530 | ||||||||
| At 31 March | 2021 | 258,530 | |||||||
| Carrying amount |
|||||||||
| At 31 March | 2021 | 258,530 | |||||||
| At 31 March | 2020 | 258,530 | |||||||
| 12 | Fixed asset | investments |
| Fixed as | set investments | |||
|---|---|---|---|---|
| Platform cash | Unlisted | Total | ||
| investmentsf | ||||
| Cost or | valuation | |||
| At 1 April | 2020 | 10,094 | 104,250 | 114,344 |
| Additions | 10 | 10 | ||
| Valuation | changes | 21,581 | 21,581 | |
| At 31 March 2021 | 10,104 | 125,831 | 135,935 | |
| Carrying | amount | |||
| At 31 March 2021 | 10,104 | 125,831 | 135,935 | |
| At 31 March 2020 | 10,094 | 104,250 | 114,344 |
| 13 | Financial | instruments | 2021 | 2020 | |||
| 6 | 6 | ||||||
| Carrying | amount offinancial | assets | |||||
| Debt instruments measured |
at | amortised | cost | 60 | 60 | ||
| Equity instruments measured |
at cost less impairment | 135,935 | 114,344 | ||||
| Carrying | amount offinancial | liabilities | |||||
| Measured | at amortised cost |
51,445 | 31,809 | ||||
| 14 | Debtors | ||||||
| Amounts | falling due within | one year: | 2021f | 2020 6 |
|||
| Other debtors | 60 | 60 | |||||
| Prepayments and accrued income |
3,471 | 2,735 | |||||
| 3,531 | 2,795 | ||||||
| 15 | Other creditors falling due | within one | year | ||||
| 2021 | 2020 | ||||||
| f | |||||||
| Trade creditors | 5,185 | 6,196 | |||||
| Amounts | due to related parties | 39,613 | 19,613 | ||||
| Accruals | and deferred income |
6,647 | 6,000 | ||||
| 51,445 | 31,809 |