| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| Funds | Funds | ||||
| Notes | 2022 | 2021 | |||
| f | f | ||||
| Income from: | |||||
| Incoming resources from | generated | funds | |||
| Investments | |||||
| Dividends receivable |
149,144 | 107,414 | |||
| Bank Interest receivable | 133 | 17 | |||
| Total income | 1(e) | 149,277 | 107,431 | ||
| Expenditure on: |
|||||
| Charitable activities |
|||||
| Performing Arts |
141,655 | 128,689 | |||
| Conservation —Historic |
buildings | 10,784 | 6,853 | ||
| Conservation —Places ofWorship |
81,496 | 33,127 | |||
| Conservation —Historic |
Objects and Collections | 10,564 | 48,159 | ||
| Education —Bursa ries | 25,328 | 25,702 | |||
| Education —Learning 5 | Research | Fund | 31,519 | 22,846 | |
| Cost ofgrant making | 301,346 | 265,376 | |||
| Investment Management |
Costs | 28,658 | 26,659 | ||
| Governance Costs |
7,948 | 7,674 | |||
| Total expenditure | 337,952 | 299,709 | |||
| Net resources expended | before net gains on investments | (188,675) | (192,278) | ||
| Net gains on investment | assets | 96,313 | 865,039 | ||
| Net movement in funds |
(92,362) | 672,761 | |||
| Reconciliation offunds: |
|||||
| Total funds brought forward at 1August 2021 | 7,630,709 | 6,957,948 | |||
| Total funds carried forward at31july 2022 | 7,538,347 | 7,630,709 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| Notes | 2022 | 2021 | |||
| f | f | ||||
| Fixed assets | |||||
| Investments | —Waverton | 1(d),4 | 4,258,094 | 4,302,230 | |
| Investments | —Ruffer | 1(d),4 | 3,228,980 | 3,301,045 | |
| Total fixed assets | 7,487,074 | 7,603,275 | |||
| Current assets | |||||
| Debtors | 408 | 3,392 | |||
| Cash at bank | and in | hand | 214,069 | 181,732 | |
| Total current | assets | 214,477 | 185,124 | ||
| Creditors: amounts | falling due within one year | ||||
| Other creditors | 8,008 | 7,620 | |||
| Grant commitments | 1(b),2,6 | 155,196 | 150,070 | ||
| Total current | liabilities | 163,204 | 157,690 | ||
| Net current assets | 51,273 | 27,434 | |||
| Total net assets | 7,538,347 | 7,630,709 | |||
| The funds ofthe Charity: | |||||
| Unrestricted | funds: | ||||
| General | 7,523,347 | 7,625,709 | |||
| Designated | 15,000 | 5,000 | |||
| Total Charity | funds | 7,538,347 | 7,630,709 |
| 2. Grant commitments | 2. Grant commitments | 2022 f |
2021 f |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance brought | forward 1August 2021 | 150,070 | 145,085 | |||||||||||
| Grants approved | in the year | 275,317 | 242,320 | |||||||||||
| Adjustment for |
Grants not taken up | / | cancelled | (7,615) | (10,000) | |||||||||
| Net payments / |
receipts in respect of |
the year | (262,576) | (227,335) | ||||||||||
| Balance carried | forward 31July 2022 | 155,196 | 150,070 | |||||||||||
| 3. Resources expended, related party transactions |
and | Trustees expenses and remuneration | ||||||||||||
| Education | ||||||||||||||
| Historic buildings Places of Worship |
Historic Objects & Collections |
- Learning & Research |
Education Bursaries |
Governance | Investment Fees |
Total 2022 |
Total 2021 |
|||||||
| Fund | ||||||||||||||
| E | E | |||||||||||||
| Grants approved | 14,580 | 72,397 | 12,000 | 28,000 | 125,840 | 22,500 | 275,317 | 242,320 | ||||||
| Grants not taken | (5,000) | (2,615) | (7,615) | (10,000) | ||||||||||
| up / cancelled Administration fee |
1,046 | 7,905 | 1,025 | 3,057 | 13,740 | 2,457 | 770 | |||||||
| General expenses | 125 | 122 | 365 | 1,641 | 293 | 3,584 | 3,082 | |||||||
| Investment Fees |
28,658 | 28,658 | 26,659 | |||||||||||
| Auditors | ||||||||||||||
| remuneration | 7,060 | 7,060 | 6,720 | |||||||||||
| Accountancy | 33 | 250 | 32 | 97 | 434 | 78 | 24 | 928 | ||||||
| 10,784 | 81,496 | 10,564 | 31,519 | 141,655 | 25,328 | 7,948 | 28,658 | 337,952 | 299,709 |
| . Investments | |||
|---|---|---|---|
| Waverton | Ruffer LLP | Total | |
| f | f | ||
| Market value at 1August 2021 | 4,302,230 | 3,301,045 | 7,603,275 |
| Realised gains / (losses) | (35,854) | 1,648 | (34,206) |
| Unrealised gains / (losses) |
136,344 | (5,825) | 130,519 |
| Dividends and interest receivable |
85,032 | 64,112 | 149,144 |
| Transfers to CAF bank account | (201,000) | (132,000) | (333,000) |
| Charges | (28,658) | (28,658) | |
| Market value at 31July 2022 | 4,258,094 | 3,228,980 | 7,487,074 |
| The historic cost ofthe investments | held at 31July 2022 isf5,566,374(2021 -f5,586,122). | ||
| Net investment gains in the year —summary |
2022 | 2021 | |
| f | f | ||
| Unrealised gains / (losses) |
130,519 | 856,678 | |
| Realised gains / (losses) | (34,206) | 8,361 | |
| Net investment gains |
96,313 | 865,039 | |
| . Debtors | |||
| 2022 | 2021 | ||
| f | f | ||
| Other debtors and prepayments | 408 | 3,392 | |
| 408 | 3,392 |
| . Grants |
||||||
|---|---|---|---|---|---|---|
| Outstanding | ||||||
| Approved | including | |||||
| 2022 | amounts | |||||
| b/fwd | ||||||
| Historic Buildin s |
f | |||||
| Stowe House Preservation Trust, |
Buckinghamshire | -10/19 | 5,000 | |||
| Knutsford Town Council - 10/19 |
1,000 | |||||
| Gwrych Castle Preservation Trust |
-02/20 | 2,000 | ||||
| Ditchley Foundation, Oxfordshire -06/20 Painshill Park Trust, Surrey - 06/20 |
4,500 480 |
2,020 | ||||
| Windmill Hill Windmill Trust - 06/20 |
3,000 | |||||
| Minchinhampton Market House |
—02/21 | 2,500 | ||||
| Coldharbour Mill Trust —06/21 |
80 | 3,580 | ||||
| Hospital ofWilliam Brown, Stamford —10/21 Stratford-upon Avon Town Council —10/21 |
1,500 1,000 |
1,500 1,000 |
||||
| Wheatley Windmill Society, Oxfordshire —03/22 |
5,000 | 5,000 | ||||
| Bournemouth University, Marine |
Archaeology | Unit | —06/22 | 3,000 | 3,000 | |
| Copped Hall Trust —06/22 |
4,000 | 4,000 | ||||
| 14,580 | 19,060 | 19,520 |
| Outstanding | |||
|---|---|---|---|
| Approved 2022 |
Paid | including amounts |
|
| b/fwd | |||
| Places ofWorshi | |||
| Durham Cathedral -05/18 |
1,000 | ||
| St Michael & All Saints, Lower Machen, Gwent - 02/19 | 2,000 | ||
| St Mary's Church, Lytchett Maltravers, Dorset - 02/19 |
1,000 | ||
| St Mary the Virgin, Buckland, Oxon —06/19 |
1,500 | ||
| St Peter's Church, Hoyland, South Yorkshire - 06/19 |
750 | ||
| StGeorge's Church, Didbrook, Gloucestershire —10/19 |
1,000 | ||
| St Mary's Church, Hawkesbury, Gloucestershire —10/19 |
750 | ||
| St Denys Church, Warminster, Wiltshire —10/19 |
2,000 | ||
| St Mary Magdalene Church, Geddington —10/19 |
4,000 | ||
| Churches Conservation Trust for Holy Trinity Church —10/19 |
2,000 | ||
| All Saints Church, Morston, Norfolk —2/20 |
2,000 | ||
| Great Meeting Unitarian Chapel, Leicester —02/20 |
1,000 | ||
| Hexham Abbey, Northumberland —02/20 |
3,000 | ||
| StGiles Church, South Mimms, Hertfordshire —02/20 |
3,000 | ||
| St Bartholomew's Church Orford, Suffolk —06/20 |
2,500 | ||
| St Mary Magdalene Church, Great Hampden, Bucks —06/20 |
2,800 | ||
| Friends ofShenstone Tower, Staffordshire —06/20 | 2,000 | ||
| St Michael & All Angels Church, East Anstey, Devon —10/20 |
2,000 | ||
| St Peter &StThomas Church, Wormbridge —02/21 |
2,500 | ||
| Putley Parish Church, Herefordshire —02/21 |
2,500 | ||
| StGiles Church, South Mimms, Hertfordshire —02/21 |
1,000 | ||
| St Mary' s, Standon, Hertfordshire —06/21 |
2,000 | ||
| St Mary's Church, Bridlington, East Yorkshire - 06/21 |
2,280 | ||
| StJulitta's Church, Lantglos, Cornwall —06/21 |
1,000 | ||
| St Peter' s, Little Barrington, Oxfordshire —06/21 |
2,410 | ||
| StNeot's Church, St Neot, Cornwall —06/21 | 4,000 | ||
| St Mary's Church, Cloford, Somerset —06/21 | 4,000 | ||
| StStephen's Church, Bristol —06/21 |
3,000 | ||
| StAndrew's Church, Hempstead, Essex —06/21 |
650 | ||
| Church ofSt Mary the Virgin, Hull —06/21 |
1,000 | ||
| All Saints Church, Crostwight, Norfolk —06/21 |
4,160 | ||
| StBartholomew's Church, Tong, Shropshire —06/21 |
1,000 |
| . Grants (continued) |
|||||
|---|---|---|---|---|---|
| Outstanding | |||||
| Approved 2022 |
Paid | including amounts |
|||
| b/fwd | |||||
| Places ofWorshi continued |
|||||
| St Andrew's Church, Alfriston, East Sussex —10/21 |
1,250 | 1,250 | |||
| St Mary's Church, Bitton, Gloucestershire —10/21 |
1,000 | 1,000 | |||
| St Blasius Church, Shanklin, Isle ofWight —10/21 |
1,000 | 1,000 | |||
| All Saints Church, Graveney, Kent —10/21 |
2,000 | 2,000 | |||
| St Andrew's Church, Sandon, Essex —10/21 |
1,250 | 1,250 | |||
| StVigor's Church, Stratton-on-the-Fosse, Somerset —10/21 |
1,500 | 1,500 | |||
| St Helen's Church, Wheathampstead, Hertfordshire |
—10/21 | 4,000 | 4,000 | ||
| St Nicholas Church, Little Saxham, Suffolk —10/21 |
2,500 | 2,500 | |||
| St Mary's Church, Antingham, Norfolk-10/21 |
1,000 | 1,000 | |||
| Great Meeting Unitarian Chapel, Leicester- supp. |
Grant —10/21 | 1,000 | 1,000 | ||
| StJohn Evangelist Church, Oxburgh, Norfolk —10/21 |
3,000 | 3,000 | |||
| StSimon 5St Jude's Church, Castlethorpe, Bucks |
—10/21 | 4,000 | 4,000 | ||
| StGeorge's Church, Didbrook —supp. grant —10/21 |
1,000 | 1,000 | |||
| St Moran's Church, Lamorran, Cornwall —03/22 |
3,000 | 3,000 | |||
| Wells Cathedral —03/22 | 4,000 | 4,000 | |||
| St Laurence's Church, Wormley, Herts —03/22 |
5,000 | 5,000 | |||
| St Mary the Virgin Church, Holne, Devon —03/22 |
3,000 | 3,000 | |||
| St Leonard's Church, Bulford, Wiltshire —03/22 |
531 | 531 | |||
| All Saints Church, Wretton, Norfolk —03/22 |
2,500 | 2,500 | |||
| St Matthews' Church, Butterleigh, Devon-03/22 |
1,500 | 1,500 | |||
| St Mary Magdalene Church, Wethersfield, Essex —03/22 |
2,000 | 2,000 | |||
| Cheltenharn Borough Council (churchyard tombs) |
—03/22 | 2,000 | 2,000 | ||
| St Peter's Church, Windrush, Gloucestershire —06/22 |
2,000 | 2,000 | |||
| St Martin's Church, Desford, Leicestershire —06/22 |
1,500 | 1,500 | |||
| PCC ofClare with Poslingford, Suffolk -06/22 |
2,000 | 2,000 | |||
| St Laurence's Church, Warborough, Oxfordshire —06/22 |
2,000 | 2,000 | |||
| All Saints Church, Darton, South Yorkshire —06/22 | 3,000 | 3,000 | |||
| St Edward's Church, Goathurst, Somerset —06/22 |
1,000 | 1,000 | |||
| St Mary's Church, Froyle, Hampshire —06/22 |
2,000 | 2,000 | |||
| Discover Decrypt - St Mary De Crypt, Gloucester —06/22 | 2,240 | 2,240 | |||
| St Mary's Church, Southwick, Northamptonshire |
—06/22 | 4,000 | 4,000 | ||
| Westminster Abbey —06/22 |
1,126 | 1,126 | |||
| St Edmund's Church, Castleton, Derbyshire —06/22 |
1,000 | 1,000 | |||
| All Saints Church, Sandon, Staffordshire —06/22 | 2,500 | 2,500 | |||
| 72,397 | 40,121 | 98,076 |
| Grants (continued) | ||||||
|---|---|---|---|---|---|---|
| Outstanding | ||||||
| Approved | Paid | including | ||||
| 2022 | amounts | |||||
| b/fwd | ||||||
| Historic | Ob ects and Collections | |||||
| Royal Museums Greenwich, Van de Velde the Younger —06/19 |
3,500 | |||||
| Tunbridge Wells Museum, 18th century |
robe —06/19 | 1,500 | ||||
| Wallace | Collection, repair of French flint-lock pistol —06/19 | 885 | ||||
| SirJohn | Soane's Museum, watercolour, |
Joseph | Gandy —06/19 | 5,000 | ||
| British Library —02/20 | 3,000 | |||||
| Paxton | House Trust, Scotland —02/21 | 10,000 | ||||
| The Quilters' Guild, York —02/21 |
3,000 | |||||
| Royal Albert Memorial Museum, Exeter |
—06/21 | 2,000 | ||||
| Royal Shakespeare Company, Stratford |
upon Avon —06/21 | 1,960 | ||||
| Society | ofGenealogists, London —06/21 |
2,100 | ||||
| Chawton | House Library, Hampshire —06/21 |
2,000 | ||||
| National | Trust, Oxburgh Hall, Norfolk —06/21 |
1,000 | ||||
| National | Portrait Gallery, London —06/21 |
4,900 | ||||
| Royal Pavilion & Museums, Brighton —Tomkison |
Piano —10/21 | 2,000 | 2,000 | |||
| Culture | Perth & Kinross/Perth Art Gallery, 18th c.clock —03/22 |
3,000 | 3,000 | |||
| Dulwich | Picture Gallery, London —06/22 | 5,000 | 5,000 | |||
| College | ofArms —06/22 | 2,000 | 2,000 | |||
| 12,000 | 30,245 | 22,600 |
| Grants (continued) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Outstanding | ||||||||
| Approved | Paid | including | ||||||
| 2022 | amounts | |||||||
| b/fwd | ||||||||
| Education Bursaries |
f | |||||||
| Textile Conservation Foundation, University ofGlasgow |
7,500 | 7,500 | ||||||
| Courtauld Institute ofArt, London |
7,500 | 7,500 | ||||||
| University of Northumbria |
7,500 | 7,500 | ||||||
| Fitzwilliam Museum, Hamilton |
Kerr Institute | (approved | in 2021) | 7,500 | ||||
| 22,500 | 30,000 | |||||||
| Education Learnin & Research |
Fund | |||||||
| Attingharn Trust |
5,000 | 5,000 | ||||||
| University of Buckingham |
7,500 | 7,500 | ||||||
| British Museum Beirut Glass project |
5,000 | 5,000 | ||||||
| Westminster Abbey Terracotta |
research project | 2,500 | 2,500 | |||||
| Wentworth Woodhouse Preservation |
Trust | 8,000 | 8,000 | |||||
| 28,000 | 20,500 | 7,500 | ||||||
| Arts | ||||||||
| Lung Productions, touring —06/21 |
2,000 | |||||||
| Longborough Festival Opera —06/21 |
2,310 | |||||||
| Wilton's Music Hall —10/21 |
2,000 | 2,000 | ||||||
| Southwark Playhouse —10/21 |
2,000 | 2,000 | ||||||
| Company ofWolves, Glasgow | —10/21 | 2,000 | 2,000 | |||||
| Suffolk Philharmonia Orchestra |
—10/21 | 2,000 | 2,000 | |||||
| Trac Cymru —10/21 | 2,000 | 2,000 | ||||||
| National Youth Choirs ofGreat |
Britain | —10/21 | 2,000 | 2,000 | ||||
| London Sinfonietta —10/21 | 2,000 | 2,000 | ||||||
| Festival of Fools, Belfast —10/21 | 2,500 | 2,500 | ||||||
| The Gemini Trust —10/21 | 500 | 500 | ||||||
| IfOpera —10/21 | 1,500 | 1,500 | ||||||
| Ulster Orchestra —10/21 | 3,000 | 3,000 | ||||||
| Drake Music —10/21 | 2,000 | 2,000 | ||||||
| Barbican Centre Trust —10/21 | 2,000 | 2,000 | ||||||
| National Youth Jazz Orchestra |
—10/21 | 3,000 | 3,000 | |||||
| Anjali Dance Company, —10/21 | 2,500 | 2,500 | ||||||
| The People's Orchestra, West | Midlands —10/21 | 1,500 | 1,500 | |||||
| Bangor Music Festival, Wales | —10/21 | 1,500 | 1,500 | |||||
| Lyric Hammersmith Theatre, |
London —10/21 | 2,000 | 2,000 |
| Outstanding | |||
|---|---|---|---|
| 6. Grants (continued) |
Approved 2022 |
Paid | including amounts |
| b/fwd | |||
| Arts cont. | f | ||
| Stanley Arts, London —10/21 | 2,000 | 2,000 | |
| Pleasance Theatres Trust —03/22 | 2,000 | 2,000 | |
| Mimbre - 03/22 | 2,000 | 2,000 | |
| The Dartington Trust —03/22 |
2,000 | 2,000 | |
| The Albany, Deptford —03/22 |
4,000 | 4,000 | |
| Kantos Chamber Choir —03/22 |
1,000 | 1,000 | |
| Charles Wood Festival of Music —03/22 | 2,000 | 2,000 | |
| Shobana Jeyasingh Dance Company —03/22 |
2,500 | 2,500 | |
| Vision Mechanics —03/22 | 2,000 | 2,000 | |
| Winchester Chamber Music Festival —03/22 |
1,500 | 1,500 | |
| Edinburgh International Film Festival —03/22 |
2,000 | 2,000 | |
| Sadler's Wells Trust —03/22 | 2,000 | 2,000 | |
| SongEasel —03/22 | 1,700 | 1,700 | |
| Middle Child Theatre —03/22 | 2,140 | 2,140 | |
| Cathedral Quarter Arts Festival Belfast —03/22 |
1,500 | 1,500 | |
| JAM —03/22 | 2,000 | 2,000 | |
| Presteigne Festival of Music &Arts —03/22 |
2,500 | 2,500 | |
| Theatre and Dance Nl —03/22 | 3,000 | 3,000 | |
| Rarescale —03/22 | 1,000 | 1,000 | |
| The Marian Consort —03/22 | 2,000 | 2,000 | |
| Menagerie Theatre Company —03/22 | 2,000 | 2,000 | |
| Wassail Theatre Company —03/22 | 1,000 | 1,000 | |
| Chamber Music Tours Scotland —03/22 |
1,000 | 1,000 | |
| Corbridge Chamber Music Festival —06/22 |
1,500 | 1,500 | |
| Arts at the Old Fire Station —06/22 | 2,000 | 2,000 | |
| The Production Exchange —06/22 |
2,000 | 2,000 | |
| Assoc. British Theatre Technicians —06/22 | 3,000 | 3,000 | |
| South Bank Sinfonia —06/22 | 2,000 | 2,000 | |
| JMK Trust —06/22 | 2,000 | 2,000 | |
| Clonter Opera Theatre [Clonter Farm Music Trust] —06/22 | 2,000 | 2,000 | |
| Hatfield House Chamber Music Festival —06/22 |
1,500 | 1,500 | |
| Cowbridge Music Festival —06/22 |
1,500 | 1,500 | |
| NW Live Arts —06/22 | 2,000 | 2,000 | |
| Ensemble OrQuesta —06/22 |
1,000 | 1,000 | |
| Ballet Soul —06/22 | 2,000 | 2,000 | |
| Battersea Arts Centre —06/22 | 2,000 | 2,000 |
| Hatfield House Chamber |
Music Festival | Music Festival | —06/22 | 1,500 | 1,500 | |
|---|---|---|---|---|---|---|
| Outstanding | ||||||
| 6. Grants (continued) |
Approved 2022 |
Paid | including amounts |
|||
| b/fwd | ||||||
| f | ||||||
| Arts cont. |
||||||
| Benedetti Foundation —06/22 | 2,000 | 2,000 | ||||
| Whidden Autumn Festival |
—06/22 | 1,500 | 1,500 | |||
| Theatre de Complicite Education -06/22 |
2,000 | 2,000 | ||||
| Poet in the City —06/22 | 2,500 | 2,500 | ||||
| Serious Trust —06/22 | 2,000 | 2,000 | ||||
| Zoo Co Creative Ltd —06/22 |
1,500 | 1,500 | ||||
| Coma r —06/22 | 2,000 | 2,000 | ||||
| The Place/Contemporary | Dance Trust | —06/22 | 3,000 | 3,000 | ||
| Sinfonia Cymru —06/22 | 2,000 | 2,000 | ||||
| Fishguard 5West Wales | International | Music Festival —06/22 | 2,000 | 2,000 | ||
| 125,840 | 122,650 | 7,500 |
| Outstanding | ||||||
|---|---|---|---|---|---|---|
| 6. Grants (continued) |
Approved 2022 |
Paid | including amounts |
|||
| b/fwd | ||||||
| f | f | f | ||||
| Historic buildings | 14,580 | 19,060 | 19,520 | |||
| Places of | Worship | 72,397 | 40,121 | 98,076 | ||
| Historic Objects and | Collections | 12,000 | 30,245 | 22,600 | ||
| Education | (Bursaries) | 22,500 | 30,000 | |||
| Education | Learning | & Research | Fund | 28,000 | 20,500 | 7,500 |
| Arts | 125,840 | 122,650 | 7,500 | |||
| 275,317 | 262,576 | 155,196 |
| Historic | buildin s |
|||
|---|---|---|---|---|
| Burton | Constable | Foundation | —02/19 | 2,000 |
| National | Heritage | Ironwork Group —02/19 |
3,000 | |
| Historic | Ob ects and Collections | |||
| Wallace | Collection, | repair of | French flint-lock pistol —06/19 | 2,615 |
| 7,615 |
| . Unrestricted | Funds | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| General | f | f | ||||
| Balance b/fwd | 7,625,709 | 6,957,948 | ||||
| Net movement | in General | Fund | (92,362) | 677,761 | ||
| Transfer to Designated | Fund | (10,000) | (10,000) | |||
| Balance c/fwd | 7,523,347 | 7,625,709 | ||||
| ~Desi sated | ||||||
| Balance b/fwd | 5,000 | |||||
| Net movement | in Designated | Fund | (5,000) | |||
| Transfer from | General | Fund | 10,000 | 10,000 | ||
| Balance c/fwd | 15,000 | 5,000 |
| Total | |||
|---|---|---|---|
| Balance b/fwd | 7,630,709 | 6,957,948 | |
| Net movement | in funds | (92,362) | 672,761 |
| Balance c/fwd | 7,538,347 | 7,630,709 |