OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Unrestricted Unrestricted
Funds Funds
Notes 2022 2021
f f
Income from:
Incoming resources from generated funds
Investments
Dividends
receivable
149,144 107,414
Bank Interest receivable 133 17
Total income 1(e) 149,277 107,431
Expenditure
on:
Charitable
activities
Performing
Arts
141,655 128,689
Conservation
—Historic
buildings 10,784 6,853
Conservation
—Places ofWorship
81,496 33,127
Conservation
—Historic
Objects and Collections 10,564 48,159
Education —Bursa ries 25,328 25,702
Education —Learning 5 Research Fund 31,519 22,846
Cost ofgrant making 301,346 265,376
Investment
Management
Costs 28,658 26,659
Governance
Costs
7,948 7,674
Total expenditure 337,952 299,709
Net resources expended before net gains on investments (188,675) (192,278)
Net gains on investment assets 96,313 865,039
Net movement
in funds
(92,362) 672,761
Reconciliation
offunds:
Total funds brought forward at 1August 2021 7,630,709 6,957,948
Total funds carried forward at31july 2022 7,538,347 7,630,709

Unrestricted Unrestricted
funds funds
Notes 2022 2021
f f
Fixed assets
Investments —Waverton 1(d),4 4,258,094 4,302,230
Investments —Ruffer 1(d),4 3,228,980 3,301,045
Total fixed assets 7,487,074 7,603,275
Current assets
Debtors 408 3,392
Cash at bank and in hand 214,069 181,732
Total current assets 214,477 185,124
Creditors: amounts falling due within one year
Other creditors 8,008 7,620
Grant commitments 1(b),2,6 155,196 150,070
Total current liabilities 163,204 157,690
Net current assets 51,273 27,434
Total net assets 7,538,347 7,630,709
The funds ofthe Charity:
Unrestricted funds:
General 7,523,347 7,625,709
Designated 15,000 5,000
Total Charity funds 7,538,347 7,630,709

2. Grant commitments 2. Grant commitments 2022
f
2021
f
Balance brought forward 1August 2021 150,070 145,085
Grants approved in the year 275,317 242,320
Adjustment
for
Grants not taken up / cancelled (7,615) (10,000)
Net payments
/
receipts
in respect of
the year (262,576) (227,335)
Balance carried forward 31July 2022 155,196 150,070
3. Resources expended,
related party transactions
and Trustees expenses and remuneration
Education
Historic
buildings
Places of
Worship
Historic
Objects &
Collections
- Learning
&
Research
Education
Bursaries
Governance Investment
Fees
Total
2022
Total
2021
Fund
E E
Grants approved 14,580 72,397 12,000 28,000 125,840 22,500 275,317 242,320
Grants not taken (5,000) (2,615) (7,615) (10,000)
up / cancelled
Administration
fee
1,046 7,905 1,025 3,057 13,740 2,457 770
General expenses 125 122 365 1,641 293 3,584 3,082
Investment
Fees
28,658 28,658 26,659
Auditors
remuneration 7,060 7,060 6,720
Accountancy 33 250 32 97 434 78 24 928
10,784 81,496 10,564 31,519 141,655 25,328 7,948 28,658 337,952 299,709

. Investments
Waverton Ruffer LLP Total
f f
Market value at 1August 2021 4,302,230 3,301,045 7,603,275
Realised gains / (losses) (35,854) 1,648 (34,206)
Unrealised
gains / (losses)
136,344 (5,825) 130,519
Dividends
and interest receivable
85,032 64,112 149,144
Transfers to CAF bank account (201,000) (132,000) (333,000)
Charges (28,658) (28,658)
Market value at 31July 2022 4,258,094 3,228,980 7,487,074
The historic cost ofthe investments held at 31July 2022 isf5,566,374(2021 -f5,586,122).
Net investment
gains in the year —summary
2022 2021
f f
Unrealised
gains / (losses)
130,519 856,678
Realised gains / (losses) (34,206) 8,361
Net investment
gains
96,313 865,039
. Debtors
2022 2021
f f
Other debtors and prepayments 408 3,392
408 3,392

.
Grants
Outstanding
Approved including
2022 amounts
b/fwd
Historic Buildin
s
f
Stowe House Preservation
Trust,
Buckinghamshire -10/19 5,000
Knutsford
Town Council - 10/19
1,000
Gwrych
Castle Preservation
Trust
-02/20 2,000
Ditchley Foundation,
Oxfordshire
-06/20
Painshill
Park Trust, Surrey - 06/20
4,500
480
2,020
Windmill
Hill Windmill
Trust - 06/20
3,000
Minchinhampton
Market House
—02/21 2,500
Coldharbour
Mill Trust —06/21
80 3,580
Hospital ofWilliam
Brown, Stamford —10/21
Stratford-upon
Avon Town Council —10/21
1,500
1,000
1,500
1,000
Wheatley
Windmill
Society, Oxfordshire —03/22
5,000 5,000
Bournemouth
University,
Marine
Archaeology Unit —06/22 3,000 3,000
Copped
Hall Trust —06/22
4,000 4,000
14,580 19,060 19,520

Outstanding
Approved
2022
Paid including
amounts
b/fwd
Places ofWorshi
Durham
Cathedral
-05/18
1,000
St Michael & All Saints, Lower Machen, Gwent - 02/19 2,000
St Mary's Church, Lytchett Maltravers,
Dorset - 02/19
1,000
St Mary the Virgin, Buckland,
Oxon —06/19
1,500
St Peter's Church,
Hoyland,
South Yorkshire - 06/19
750
StGeorge's Church,
Didbrook, Gloucestershire
—10/19
1,000
St Mary's Church,
Hawkesbury,
Gloucestershire
—10/19
750
St Denys Church, Warminster,
Wiltshire —10/19
2,000
St Mary Magdalene
Church, Geddington
—10/19
4,000
Churches
Conservation
Trust for Holy Trinity Church —10/19
2,000
All Saints Church, Morston,
Norfolk —2/20
2,000
Great Meeting
Unitarian
Chapel, Leicester —02/20
1,000
Hexham
Abbey, Northumberland
—02/20
3,000
StGiles Church, South Mimms,
Hertfordshire
—02/20
3,000
St Bartholomew's
Church Orford, Suffolk —06/20
2,500
St Mary Magdalene
Church, Great Hampden,
Bucks —06/20
2,800
Friends ofShenstone Tower, Staffordshire —06/20 2,000
St Michael & All Angels Church,
East Anstey,
Devon —10/20
2,000
St Peter &StThomas Church, Wormbridge
—02/21
2,500
Putley Parish Church,
Herefordshire
—02/21
2,500
StGiles Church, South Mimms,
Hertfordshire
—02/21
1,000
St Mary' s, Standon,
Hertfordshire
—06/21
2,000
St Mary's Church,
Bridlington,
East Yorkshire - 06/21
2,280
StJulitta's
Church,
Lantglos,
Cornwall —06/21
1,000
St Peter' s, Little Barrington,
Oxfordshire —06/21
2,410
StNeot's Church, St Neot, Cornwall —06/21 4,000
St Mary's Church, Cloford, Somerset —06/21 4,000
StStephen's
Church,
Bristol —06/21
3,000
StAndrew's
Church, Hempstead,
Essex —06/21
650
Church ofSt Mary the Virgin,
Hull —06/21
1,000
All Saints Church, Crostwight,
Norfolk —06/21
4,160
StBartholomew's
Church, Tong, Shropshire —06/21
1,000

.
Grants (continued)
Outstanding
Approved
2022
Paid including
amounts
b/fwd
Places ofWorshi
continued
St Andrew's
Church, Alfriston,
East Sussex —10/21
1,250 1,250
St Mary's Church, Bitton, Gloucestershire
—10/21
1,000 1,000
St Blasius Church, Shanklin,
Isle ofWight —10/21
1,000 1,000
All Saints Church, Graveney,
Kent —10/21
2,000 2,000
St Andrew's
Church, Sandon, Essex —10/21
1,250 1,250
StVigor's Church, Stratton-on-the-Fosse,
Somerset —10/21
1,500 1,500
St Helen's
Church, Wheathampstead,
Hertfordshire
—10/21 4,000 4,000
St Nicholas Church,
Little Saxham, Suffolk —10/21
2,500 2,500
St Mary's Church, Antingham,
Norfolk-10/21
1,000 1,000
Great Meeting
Unitarian
Chapel, Leicester- supp.
Grant —10/21 1,000 1,000
StJohn Evangelist
Church, Oxburgh,
Norfolk —10/21
3,000 3,000
StSimon 5St Jude's Church, Castlethorpe,
Bucks
—10/21 4,000 4,000
StGeorge's Church,
Didbrook —supp. grant —10/21
1,000 1,000
St Moran's
Church,
Lamorran,
Cornwall —03/22
3,000 3,000
Wells Cathedral —03/22 4,000 4,000
St Laurence's
Church, Wormley,
Herts —03/22
5,000 5,000
St Mary the Virgin Church,
Holne, Devon —03/22
3,000 3,000
St Leonard's
Church, Bulford, Wiltshire —03/22
531 531
All Saints Church, Wretton,
Norfolk —03/22
2,500 2,500
St Matthews'
Church,
Butterleigh,
Devon-03/22
1,500 1,500
St Mary Magdalene
Church, Wethersfield,
Essex —03/22
2,000 2,000
Cheltenharn
Borough Council (churchyard
tombs)
—03/22 2,000 2,000
St Peter's Church, Windrush,
Gloucestershire
—06/22
2,000 2,000
St Martin's
Church,
Desford, Leicestershire —06/22
1,500 1,500
PCC ofClare with Poslingford,
Suffolk
-06/22
2,000 2,000
St Laurence's
Church, Warborough,
Oxfordshire —06/22
2,000 2,000
All Saints Church, Darton, South Yorkshire —06/22 3,000 3,000
St Edward's
Church, Goathurst,
Somerset —06/22
1,000 1,000
St Mary's Church,
Froyle, Hampshire
—06/22
2,000 2,000
Discover Decrypt - St Mary De Crypt, Gloucester —06/22 2,240 2,240
St Mary's Church, Southwick,
Northamptonshire
—06/22 4,000 4,000
Westminster
Abbey —06/22
1,126 1,126
St Edmund's
Church, Castleton,
Derbyshire —06/22
1,000 1,000
All Saints Church, Sandon, Staffordshire —06/22 2,500 2,500
72,397 40,121 98,076

Grants (continued)
Outstanding
Approved Paid including
2022 amounts
b/fwd
Historic Ob ects and Collections
Royal Museums
Greenwich,
Van de Velde the Younger —06/19
3,500
Tunbridge
Wells Museum,
18th century
robe —06/19 1,500
Wallace Collection, repair of French flint-lock pistol —06/19 885
SirJohn Soane's Museum,
watercolour,
Joseph Gandy —06/19 5,000
British Library —02/20 3,000
Paxton House Trust, Scotland —02/21 10,000
The Quilters'
Guild, York —02/21
3,000
Royal Albert Memorial
Museum,
Exeter
—06/21 2,000
Royal Shakespeare
Company,
Stratford
upon Avon —06/21 1,960
Society ofGenealogists,
London —06/21
2,100
Chawton House Library, Hampshire
—06/21
2,000
National Trust, Oxburgh
Hall, Norfolk —06/21
1,000
National Portrait Gallery,
London —06/21
4,900
Royal Pavilion
& Museums,
Brighton
—Tomkison
Piano —10/21 2,000 2,000
Culture Perth & Kinross/Perth
Art Gallery, 18th c.clock —03/22
3,000 3,000
Dulwich Picture Gallery, London —06/22 5,000 5,000
College ofArms —06/22 2,000 2,000
12,000 30,245 22,600

Grants (continued)
Outstanding
Approved Paid including
2022 amounts
b/fwd
Education
Bursaries
f
Textile Conservation
Foundation,
University ofGlasgow
7,500 7,500
Courtauld
Institute ofArt, London
7,500 7,500
University
of Northumbria
7,500 7,500
Fitzwilliam
Museum,
Hamilton
Kerr Institute (approved in 2021) 7,500
22,500 30,000
Education
Learnin
& Research
Fund
Attingharn
Trust
5,000 5,000
University
of Buckingham
7,500 7,500
British Museum
Beirut Glass project
5,000 5,000
Westminster
Abbey Terracotta
research project 2,500 2,500
Wentworth
Woodhouse
Preservation
Trust 8,000 8,000
28,000 20,500 7,500
Arts
Lung Productions,
touring
—06/21
2,000
Longborough
Festival Opera —06/21
2,310
Wilton's
Music Hall —10/21
2,000 2,000
Southwark
Playhouse —10/21
2,000 2,000
Company ofWolves, Glasgow —10/21 2,000 2,000
Suffolk Philharmonia
Orchestra
—10/21 2,000 2,000
Trac Cymru —10/21 2,000 2,000
National
Youth Choirs ofGreat
Britain —10/21 2,000 2,000
London Sinfonietta —10/21 2,000 2,000
Festival of Fools, Belfast —10/21 2,500 2,500
The Gemini Trust —10/21 500 500
IfOpera —10/21 1,500 1,500
Ulster Orchestra —10/21 3,000 3,000
Drake Music —10/21 2,000 2,000
Barbican Centre Trust —10/21 2,000 2,000
National
Youth Jazz Orchestra
—10/21 3,000 3,000
Anjali Dance Company, —10/21 2,500 2,500
The People's Orchestra, West Midlands —10/21 1,500 1,500
Bangor Music Festival, Wales —10/21 1,500 1,500
Lyric Hammersmith
Theatre,
London —10/21 2,000 2,000

Outstanding
6.
Grants (continued)
Approved
2022
Paid including
amounts
b/fwd
Arts cont. f
Stanley Arts, London —10/21 2,000 2,000
Pleasance Theatres Trust —03/22 2,000 2,000
Mimbre - 03/22 2,000 2,000
The Dartington
Trust —03/22
2,000 2,000
The Albany,
Deptford —03/22
4,000 4,000
Kantos Chamber
Choir —03/22
1,000 1,000
Charles Wood Festival of Music —03/22 2,000 2,000
Shobana Jeyasingh
Dance Company —03/22
2,500 2,500
Vision Mechanics —03/22 2,000 2,000
Winchester
Chamber
Music Festival —03/22
1,500 1,500
Edinburgh
International
Film Festival —03/22
2,000 2,000
Sadler's Wells Trust —03/22 2,000 2,000
SongEasel —03/22 1,700 1,700
Middle Child Theatre —03/22 2,140 2,140
Cathedral
Quarter
Arts Festival Belfast —03/22
1,500 1,500
JAM —03/22 2,000 2,000
Presteigne
Festival of Music &Arts —03/22
2,500 2,500
Theatre and Dance Nl —03/22 3,000 3,000
Rarescale —03/22 1,000 1,000
The Marian Consort —03/22 2,000 2,000
Menagerie Theatre Company —03/22 2,000 2,000
Wassail Theatre Company —03/22 1,000 1,000
Chamber
Music Tours Scotland —03/22
1,000 1,000
Corbridge
Chamber
Music Festival —06/22
1,500 1,500
Arts at the Old Fire Station —06/22 2,000 2,000
The Production
Exchange —06/22
2,000 2,000
Assoc. British Theatre Technicians —06/22 3,000 3,000
South Bank Sinfonia —06/22 2,000 2,000
JMK Trust —06/22 2,000 2,000
Clonter Opera Theatre [Clonter Farm Music Trust] —06/22 2,000 2,000
Hatfield
House Chamber
Music Festival —06/22
1,500 1,500
Cowbridge
Music Festival —06/22
1,500 1,500
NW Live Arts —06/22 2,000 2,000
Ensemble
OrQuesta —06/22
1,000 1,000
Ballet Soul —06/22 2,000 2,000
Battersea Arts Centre —06/22 2,000 2,000

Hatfield
House Chamber
Music Festival Music Festival —06/22 1,500 1,500
Outstanding
6.
Grants (continued)
Approved
2022
Paid including
amounts
b/fwd
f
Arts
cont.
Benedetti Foundation —06/22 2,000 2,000
Whidden
Autumn
Festival
—06/22 1,500 1,500
Theatre de Complicite
Education -06/22
2,000 2,000
Poet in the City —06/22 2,500 2,500
Serious Trust —06/22 2,000 2,000
Zoo Co Creative
Ltd —06/22
1,500 1,500
Coma r —06/22 2,000 2,000
The Place/Contemporary Dance Trust —06/22 3,000 3,000
Sinfonia Cymru —06/22 2,000 2,000
Fishguard 5West Wales International Music Festival —06/22 2,000 2,000
125,840 122,650 7,500

Outstanding
6.
Grants (continued)
Approved
2022
Paid including
amounts
b/fwd
f f f
Historic buildings 14,580 19,060 19,520
Places of Worship 72,397 40,121 98,076
Historic Objects and Collections 12,000 30,245 22,600
Education (Bursaries) 22,500 30,000
Education Learning & Research Fund 28,000 20,500 7,500
Arts 125,840 122,650 7,500
275,317 262,576 155,196
Historic buildin
s
Burton Constable Foundation —02/19 2,000
National Heritage Ironwork
Group —02/19
3,000
Historic Ob ects and Collections
Wallace Collection, repair of French flint-lock pistol —06/19 2,615
7,615

. Unrestricted Funds
2022 2021
General f f
Balance b/fwd 7,625,709 6,957,948
Net movement in General Fund (92,362) 677,761
Transfer to Designated Fund (10,000) (10,000)
Balance c/fwd 7,523,347 7,625,709
~Desi sated
Balance b/fwd 5,000
Net movement in Designated Fund (5,000)
Transfer from General Fund 10,000 10,000
Balance c/fwd 15,000 5,000
Total
Balance b/fwd 7,630,709 6,957,948
Net movement in funds (92,362) 672,761
Balance c/fwd 7,538,347 7,630,709