Charity reglstration num￿. 225627
The Bolitho Madron Charity
Annual Report and Flnanclal ststements
for the Year Ended 31 De￿mber 2022

The Bolitho Madron Charity
Contents
Referen￿ and AdmInIstrat￿e Detalls
Trustee5' Report
2to4
Independent Examlnerfs Repori
Re￿IptS & Payment Account
statement of Assets & Liabilities
Note5 to the Flnancial Statements
8tolO
Recelpts & Payments Account ~ Landlthy Hall
li
Recelpts & Payment Account - Cottages
12

The Bolitho Madron Charity
Reference and Administrative Details
Trustees
Mr Michael Scoble
Mr Russell Whitlock
Colonel Edward Bolltho OBE
Mrs Alexandra 8olltho
Charlty Registration Number 225627
Prlnclpal Offlce
Landlthy Hall
Madron
Penzance
Cornwall
Independent Examlner
Nell Hallam FCCA
Crane & Johnston
Chartered Certifled Accountants
11 Alverti)n Terra
Penzan
Cornwall
TR18 4JH
Page I

The Bolitho Madron Charity
Trustees. Report
The trustee5 present the annual report together wlth the financial statements of the charlty for the
year ended 31 De￿mber 2022,
Objectives and activitie5
Objects andalms
The provislon and maintenance of one or more village halls for use by the Inhabitants of the area of
beneflt ~ the parlsh of Madron and the surroundlng nelghbourhood wlthout dlstlnrtlon of pollucal,
rellgious or other oplnlons.
The provlslon and MaIntenan￿ of a memorlal garden for the beneflt of the Inhabltants of the area of
beneflt wlth the object of improvlng the conditions of Ilfe for such persons,
The day to day runnlng of the charity Is carrled out by a board of management made up of local
residents, who report to the Trustees.
One of the cottages that makes up the Charlty Is Ilved In by the Caretaker, who looks after the Hall,
Income for the upkeep and the Improvement or the buildlngs is generalty derived from a number of
sources:
The small amounl of Invested capital
-Income from lettlng the Hall and other bulldlngs
,Income from rent of the cottages
Grants from a varlety of sources
The buildlngs are used by a wlde variety of organisatlons and private Indlvlduals, from weddlng
receptions and a varlety of partles, by way of meetlngs of such organlsatlons as the Women's
Institute, theatre groups and keep flt classes, to the Parlsh Councll and Its use as a polllng statlon.
The charlty Is reg15tered wlth the Charlty Commlssloners and Is governed by a scheme dated 10
August 2000.
Th15 merged and replaced four orlglnal charitles:
The Thoma5 Robins Bolitho Memorial Fund (230818)
The Thomas Slmon Bolitho Institute (230819)
The Landlthy Hall (225627)
The War Memorial Ground Charity {230820)
Publicbenefit
The board of management have consldered the Commission's guidan￿ on publlc benefit and
contlnue to ensure the facllities of Landithy Hall are available to everyone. They are happy that the
charlty's oblectlves are focused at ensurlng that the vlllage hall is benefiting the irlhabitants of the
area of the parish of Madron and Its surrounding nelghbourhood,
The trustees conflrm that they have complled with the requlrements of sectlon 17 of the Charltles Act
2011 to have due regard to the public benefit gUIdan￿ published by the Charity Commission for
England and Wale5.
Page 2

The Bolitho Madron Charity
Trustees, Report (continued)
Achievements and performance
The Charity's incorrE now enables it to malntaln both the Hall and the three cottages in reasonable
order, a situation that should continue until major repalrs are agaln required. At present the Hall is in
excellent condition, providing a fine facillty of g¥eat character and much benefit to Madron.
Financlal review
During the year, the charlty continued to deliver Its serv1￿5 followlng the previou5 years limited basis
due to the orwing COVID-19 pandemic.
Tota5 re￿Ipts decreased by £25,983 from É61,241 to £35,258 malnly due to the decrease In the
governments grant SUPFth related to the pandemlc In the prior year.
Total payments increased by £2,064 fmm £27,074 to £29,138.
Overall resu115 for the year was a cash surplus of £6,120 compared to £34,167 In the prior year and
this resulted in cash funts increaslng from £54,608 to £60,728.
Pollcyon reserves
The Trustees have examlned the chariivs requirements for reseNes In Ilght on the maln rLsks to the
organisation.
The Trustees conslder that the cash funds at the year end of £60,728 are sufflclent to sustaln the
operations of the charity over the next twelve months.
Page 3

The Bolitho Madron Charlty
Trustees, Report (continued)
statement of Trustees. Responslbllltles
The L'rustees are responslble for preparing the t'rusLees' report and the flnanclal statements In
accordan￿ with the Unlted l<lngdom Accountlng Standards {UniLed Kingdom Generally Accepted
Accountlng Practlce} and applkable law and regulattons.
The law appllcable to tharlLles requlres L'l)e I'rustees to prepare flnanclal stalEments for each flnanclal
year whlch glve a true and fair vlew of L'he sL'ate of affalrs of the charlty and of the Incomlng
resources and appllcatioii of resources of the chartty for I'haL' perlLxl. In preparlng these flnancial
5tatemellts, the trLlStees are IEqulred to,,
select su5table accountlng pollcles and then apply Ihein conslsl'enL4yi
obseNe the methods and prlnclples In the Ch8rltle5 SORP;
make judgements and estlmates that are reasonable and prudent.
stste whether applicable accountli)g standards have been followed, subject to any mal'erlal
depaitures dlsdosed and explalned In tsie finandal statements. and
prepare the f(nanciel sLatemeiits on the golng con￿rn basis unless It Is InappK)prkLE to presume
thal, the cha¥lty wlll contlnue In biislness.
The trustees are responsible for keeplng proper accountlng records that disclose wlth reasonable
accuracy al. any tlme the financial p05ilion of the charlly and enablo them to ensure that the fti)ancial
statement5 comply wlth I'he a)arltles Act 2011, the Charities (Accounts and Reports) Regulatlons
2008, and the provislons of the constltutbn. The truslees are also rosponslble for safeyuarding I'he
assets of I'he cl)arliy and her￿ for taklng reasonable steps for the preventlon and delecLlon of fraud
and other Irregularllles.
The trusl'ees are responslble for the malntenance ancl Integrfty of tkE corporate and flnanclal
Information Included on the cliaAtable compaiiy's website, Leg151atlon governlng the preparatlon and
dlssemlnatlon of flnanclal statements may differ from legislaL'ion in other lurlsdlctlons.
The annual repjrt wa5 approved by the Iriistee5 of the charlty on
behalf by:
and sIg￿d on I
J.L,..h...L..k.b.
Mr Russell Whitlock
Trustee
Page 4

The Bolitho Madron Charity
Independent Examiner's Report to the trustees of The Bolitho Madron
Charity
I report to the trustees on my examlnatlon of the accounts of The Bolllho Madron Charlty for the year
ended 31 December 2022.
Responslbllltles and basls of report
As the charity trustees of The Bolltho Madron Charlty you are responslble for the preparatlon of the
accounts In accordance wlth the requlrements of the Charltles Act 2011 ('the Act,).
I report In respect of my examination of the The Bolltho Madron Charlty'5 accounts carrled out under
sectlon 145 of the 2011 Act and sn carrying out my examlnation I have followed all the applicable
Directions given by the Charity Commlsslon under sertlon 145{5)(b} of the Act.
Independent examlner's statement
I have completed my examination. I conflrm that no material matters have come to my attention In
connectlon wlth the examlnatlon glvlng me cause to belleve that In any materia5 respect,.
l. accounting records were not kept in respect of The Bolltho Madron Charlty as requlred by
sectlon 130 of the Act; or
2. the accoijnts (b not accord with those records,. or
I have no corKern5 and have come across no other matters in connection wlth the eXamInat￿)n to
which attention should be drawn in this report in order to enable a proper understanding of the
accounts to be reached.
Nell Hallam FCCA
Crane & Johnsto
Chartered Certifled Accountants
11 Alverton Terra
Penzance
Cornwall
TR18 4JH
Page 5

The Bolitho Madron Charity
Receipts & Payment Account for the Year Ended 31 December 2022
Total
2022
Total
2021
UnYestri¢ted
Recelpts:
Grants
Rental Income
5,334
5,334
36,517
Total Receipts
Payments:
Charitable actlvltles
Asset Purchases
(28,650)
488
(28,650)
488
(27,074)
Total Payments
Net re￿iptS I (payments)
Reconciliation of cash funds
6,120
6,120
34,167
Total cash fu￿lS brought forward
Total cash furKls carrled fO￿ard
Page 6

The Bolitho Madron Charity
(Registratlon number: 225627)
Statement of Assets & Liabilities as at 31 December 2022
2022
2021
Note
Cash Funds
Cash at bank and In hand
Fixed assets & Investments
Tanglble assets
Investments
683,233
6L13,727
705 833
707 566
)e flnanclal statements were appi'oved by the trustees, and authorlsed for Issue on
and
lied on tlidr behalf by,,
12
Mr
el Scoble
ERu55ell WhlUoek-
Page 7

The Bolitho Madron Charity
Notes to the Financial Statements for the Year Ended 31 December 2022
l Accounting policie5
statement of compllance
The financial statements have been prepared in accordance wlth the second edltlon of the Charities
statement of Recommended Pract[￿ issued In October 2019, the Flnancial Reporting Standard
applicable In the Unlted Kingdom and Republlc of Ireland (FRS 102) and the Charlties Act 2011.
Basis of preparatlon
The accounts have been prepared on the re￿Ipts and payments basls.
The Bolitho Madron Charlty meets the deflnltlon of a public benefit entlty under FRS 102. The
accounts (financial statements) have been prepared under the historlcal cost convention with items
recognised at cost or transaction value unless otheNise stated in the relevant note{s) to these
accounts,
Re￿IPtS
Re￿Ipts are the total amounts recelved by the charity for goo(Ss and ServI￿S provKted to the public.
Any donations and covenants have been included in the accounts when re￿Ived,
Payments
Expendlture Is Included on a pald basls, Includlng any VAT which cannot be recovered,
Investments
InVeStn￿￿5 are Included at market value at the statement of assets and Ilabllltles date.
Unrealised galns / losses and Interest recelved (whlch Is relnvested In shares) represent the
movement In openlng and c105ing market valuès.
Cash and cash equlvalents
Cash and cash equlvalents comprlse cash on hand and call deposits, and other short-term highly
Ilquld Investments that are readlly convertlble to a known amount of cash and are subject to an
Inslgnlflcant r15k of change In value.
2 Trustees remuneratlon and expenses
No trustees, nor any persons connected wlth them, have recelved any remuneratlon from the charlty
durlng the year.
No trustees have received any relmbursed expenses or any other benefits from the charlty durlng the
year.
3 Staff costs
The aggregate payroll costs were as follows:
Page 8

The Bolitho Madron Charity
Notes to the Financial Statements for the Year Ended 31 December 2022
(continued)
2022
2021
staff costs durlng the year were:
Wages and salarles
The monthly average number of persons employed by the charity during the year expressed as full
time equlvalents was as follows.,
2022
No
2021
No
Employees
No employee received emoluments of more than £60,000 durlng the year
Page 9

The Bolitho Madron Charitv
Notes to the Financial Statements for the Year Ended 31 December 2022
(continued)
4 Taxation
The charlty is a reglstered charlty and is therefore exempt from tsxatlon.
5 Tangible fixed assets
Furniture
and
equipment
Land and
buildings
Total
Cost
At l January 2022
AddltlDll5
Disposals
693,476
22,742
488
405
716,218
488
405
At 31 December 2022
693 476
716 301
Depreclatlon
At l January 2022
Charge for the year
Eliminated on disposals
At 31 December 2022
12,075
467
20,416
406
295
32,491
873
295
Net Ix)ok value
At 31 December 2022
683 232
At 31 December 2021
681401
683 727
6 Investments
2022
2021
Market Valuation
Newton Global Growth & Income Fund
Movement:
At l January 2022
Revaluation galn/loss
23,839
At 31 D￿mber 2022
Page 10

The Bolitho Madron Charity
Receipts & Payments Account- Landithy Hall
Total
2022
Total
2021
Grants
Grants
RentalIncon
Rental income
Chan"table actlvlties
Wages and salaries
Rates
Llght, heat and power
Insuran
Repairs and maintenance
Admln expenses
Trade Subscriptions
Gainlloss on Investments
Advert151ng
Accountancy fees
(9,163)
(387)
(2,871)
(2,425)
(1,773)
(750)
{254)
(8,542)
(225)
(485)
(2,262)
(5,840)
(860)
3,240
(20)
(20)
930
Page 11

The Bolitho Madron Charity
Receipts & Payments Account - Cottages
Total
2022
Total
2021
Rentallncome
Rental Income
Charltable artivities
Repairs and maintenance
Agents Commi551on
(7,162)
(7,959)
AssetPurdiases
Asset purchases
488
488
Page 12