| Trustees | Mr C Hutchinson | ||
| Mrs H Smith | |||
| Mr K Duncan-Morris | |||
| Ms TCzerniawskyi | |||
| MrTTasker | |||
| Charity number | 225455 | ||
| Company | number | 00086844 | |
| Principal address | 341 Queenstown | Road | |
| Battersea | |||
| London | |||
| SW8 4LH | |||
| Registered | office | 341 Queenstown | Road |
| Battersea | |||
| London | |||
| SW8 4LH | |||
| Auditors | MCT Partnership | LLP | |
| Chartered Accountants | |||
| Statutory Auditors | |||
| 1 Warner House | |||
| Harrovian Business Village |
|||
| Bessborough Road |
|||
| Harmw Middlesex |
|||
| HA1 3EX | |||
| Bankers | The Royal Bank ofScotland | ||
| London Belgravia | Branch | ||
| 24 Grosvenor Place | |||
| London | |||
| SW1XTHP |
| Page | ||
|---|---|---|
| Trustees' report |
1-3 | |
| Statement oftrustees' | responsibilities | |
| Independent auditoVs |
report | 5-8 |
| Statement offinancial | activities | |
| Balance sheet | 10 | |
| Statement ofcash flows | ||
| Notes to the financial | statements | 12-21 |
| UnrestrictedUnmstricted | UnrestrictedUnmstricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | ||||||
| general | designated | ||||||||
| Notes | 8 | 8 | |||||||
| Income and en | owments | from: | |||||||
| Donations, legacies and grants |
3 | 122,264 | 122,264 | 174,470 | |||||
| Charitable activities |
4 | 27,901 | 27,901 | 102,615 | |||||
| Investments | 5 | 2,981 | 2,981 | 404,063 | |||||
| Other income | 6 | 38 | 38 | 72 | |||||
| Total income and endowments | 153,184 | 153,184 | 681,220 | ||||||
| EZg~ni rg on: Raising funds |
7 | 19,584 | 19,584 | 110,574 | |||||
| ~hari attigggibtii)ess | |||||||||
| Core activities | 8 | 244,621 | 244,621 | 360,286 | |||||
| Total charitable | expenditure | 244,621 | 244,621 | 360,286 | |||||
| Other costs | 12 | 20 | |||||||
| Total resources expended | 264,205 | 264,205 | 470,880 | ||||||
| Net movement | on revaluing | investments | at fair | ||||||
| value | 13 | (150) | (150) | 1,080 | |||||
| Net movement | in funds | (110,871) | (110,871) | 209,260 | |||||
| Fund balances | at 1April 2020 | 1,303,926 | 7,009,123 | 8,313,049 | 8,103,789 | ||||
| Fund balances | at 31 Igsrch | 2021 | 1,193,055 | 7,009,123 | 8,202, 178 | 8,313,049 |
| 2021 | |||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assess | |||||||
| Tangible asssis | 15 | 2,606,241 | 2,648,547 | ||||
| Investments | 16 | 2,389 | 2,239 | ||||
| 2,608,630 | 2,650,786 | ||||||
| Cunsnt asssln | |||||||
| Stack | 17 | 1,558 | 1,558 | ||||
| Detdora | 18 | 11,553 | 8,001 | ||||
| Invesknents | 19 | 5,105,205 | 5,105,205 | ||||
| Cash at bank and in | hend | 524,027 | 594,081 | ||||
| 5,642,343 | 5,708,845 | ||||||
| Creditors: amounts | raging due within | 20 | |||||
| one year | (48,795) | (46,582) | |||||
| Nst cunsnt | annals | 5,593,548 | 5,662,263 | ||||
| Total assam less current liabilities | 8,202,178 | 8,313,049 | |||||
| Incomefunds | |||||||
| Unrestricted | funds - | designated | 21 | 7,009,123 | 7,009,123 | ||
| Unrestrided | funds - | general | 1,193,055 | 1,303,926 | |||
| 8,202,178 | 8,313,049 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Cash flows from operating | activities | ||||||
| Cash absorbed by operations |
27 | (73,035) | (129,073) | ||||
| Corporation lax paid |
(634,101) | ||||||
| Net cash oufflow from operating | activities | (73,035) | (763,174) | ||||
| Investing activities |
|||||||
| Purchase oftangible fixed assets |
(1,005) | ||||||
| Investment income received |
2,981 | 407,338 | |||||
| Net cash generated from investing |
|||||||
| activities | 2,981 | 406,333 | |||||
| Net cash used in financing | activities | ||||||
| Net decrease in cash and |
cash | equivalents | (70,054) | (356,841) | |||
| Cash and cash equivalents | at beginning | ofyear | 594,081 | 950,922 | |||
| Cash and cash equivalents | at end of | year | 524,027 | 594,081 |
| Activities | Commercial | Private | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| including | and | sittings with |
2020 | |||||
| workshops and |
fundraising | mediums | ||||||
| demonstrations | ||||||||
| 6 | 8 | |||||||
| Incoming | resources | within | charitable | |||||
| activities | 15,899 | 12,002 | 27,901 | 102,615 |
| Unrestricted Unrestricted |
Total | Total | |||
|---|---|---|---|---|---|
| funds funds |
2021 | 2020 | |||
| general designated 6 |
f | 6 | |||
| Income | from listed investments | 80 | 80 | 177 | |
| Interest | receivable | 2,901 | 2,901 | 403,886 | |
| 2,981 | 2,981 | 404,063 |
| Other in | co | me | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| general | general | |||||
| 2021 | 2020 | |||||
| 6 | f | |||||
| Royalties | 38 | 72 | ||||
| Raising | funds | |||||
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| general | general | |||||
| 2021 | 2020 | |||||
| 6 | f | |||||
| Fundra | n | an | ublici | costs | ||
| Staging fundraising | events | 717 | 19,816 | |||
| Dirgct e~en es | ||||||
| Mediums' | fees and other | related costs | 18,867 | 90,758 | ||
| 19,584 | 110,574 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Staffcosh | 102,102 | 112,445 | ||
| Depreciation | and impairment | 42,306 | 42,227 | |
| Donations paid to other charities |
400 | 45 | ||
| Rates | 4,322 | 6,274 | ||
| Insurance | 5,194 | 4,878 | ||
| Repairs and | maintenance | 5,675 | 47,613 | |
| Postage and | stationery | 1,433 | 1,026 | |
| Telephone | 3,081 | 2,666 | ||
| Computer and website expenses |
2,915 | 3,270 | ||
| Sundry expenses | 97 | 206 | ||
| Bank charges | 3,007 | 3,237 | ||
| Corporation | tax and | interest | 38,017 | |
| 170,532 | 261,904 | |||
| Share ofgovernance | coals (see note 9) | 74,089 | 98,382 | |
| 244,621 | 360,286 |
| Support | costs | |||||
|---|---|---|---|---|---|---|
| SupportGovernance | 2021 | 2020 | Basis ofal | |||
| costs | costs | |||||
| 6 | 6 | |||||
| Audit fees | 13,500 | 13,500 | 13,500 | Governance | ||
| Legal and | professional | 60,589 | 60,589 | 84,882 | Govemanoe | |
| 74,089 | 74,089 | 98,382 | ||||
| Analysed | between | |||||
| Charitable | activities | 74,089 | 74,089 | 98,382 |
| 2021 | 2020 | ||
|---|---|---|---|
| Number | Number | ||
| Administration | and Management | ||
| Employment | costs | 2021 | 2020 |
| 6 | 6 | ||
| Wages and salaries | 100,329 | 111,522 | |
| Other pension | costs | 1,773 | 923 |
| 102,102 | 112,445 |
| Tangible fix | ed asset | s | |||||
|---|---|---|---|---|---|---|---|
| Freehold | Library | Fixtures, | Computer | Total | |||
| property | fittings and | equipment | |||||
| equipment | |||||||
| 6 | 8 | ||||||
| Cost | |||||||
| At 1 April 2020 | 2,661,384 | 2,505 | 59,987 | 4,104 | 2,727,980 | ||
| At 31 March | 2021 | 2,661,384 | 2,505 | 59,987 | 4,104 | 2,727,980 | |
| Depreciation | and impairment | ||||||
| At 1 April 2020 | 62,085 | 2,505 | 13,777 | 1,066 | 79,433 | ||
| Depreciation | charged | in the year | 35,486 | 5,999 | 821 | 42,306 | |
| At 31 March | 2021 | 97,571 | 2,505 | 19,776 | 1,887 | 121,739 | |
| Carrying amount |
|||||||
| At 31 March | 2021 | 2,563,813 | 40,211 | 2,217 | 2,606,241 | ||
| At 31 March | 2020 | 2,599,299 | 46,210 | 3,038 | 2,648,547 |
| Fixed as | set investments | |
|---|---|---|
| Listed | ||
| investments | ||
| 8 | ||
| Cost or | valuation | |
| At 1 April | 2020 | 2,239 |
| Valuation | changes | 150 |
| At 31 March 2021 | 2,389 | |
| Carrying | amount | |
| At 31 March 2021 | 2,389 | |
| At 31 March 2020 | 2,239 |
| 2021 | 2020 |
|---|---|
| 6 | 8 |
| 1,558 | 1,558 |
| 18 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts | falling due | within one year: | 8 | ||
| Prepayments and accrued income |
11,553 | 8,001 | |||
| 19 | Curmnt | asset investments | |||
| 2021 | 2020 | ||||
| 8 | 8 | ||||
| Unlisted | investment | 5,105,205 | 5,105,205 | ||
| 20 | Creditom: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| 8 | |||||
| Other taxation and social security | 6,423 | 3,707 | |||
| Trade creditors | 11,399 | 27,407 | |||
| Other creditors | 1,281 | ||||
| Accruals | 30,973 | 14,187 | |||
| 48,795 | 48,582 |
| Movement | in funds | ||||
|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at 31 | ||
| April 2020 | resources | expended | March 2021 | ||
| 8 | 8 | ||||
| Future investment | 7,009,123 | 7,009,123 | |||
| Analysis ofnet assets between | funds | ||||
| Unrestricted | Designated | Total | |||
| funds | funds | ||||
| 8 | 8 | ||||
| Fund balances at 31 March 2021 | are represented | by: | |||
| Tangible assets | 2,606,241 | 2,606,241 | |||
| Investments | 2,239 | 2,239 | |||
| Current assets/(liabilities) | (1,415,575) | 7,009,123 | 5,593,548 | ||
| 1,192,905 | 7,009,123 | 8,202,028 |
| 27 | Cash generated from operations |
Cash generated from operations |
2021 | 2020 | ||
|---|---|---|---|---|---|---|
| 8 | 8 | |||||
| (Deficit)/surpus for the year |
(110,871) | 209,260 | ||||
| Adjustments for: |
||||||
| Investment inoome |
recognised in statement |
offinancial | activities | (2,981) | (404,063) | |
| Taxation charge | 38,017 | |||||
| Fair value (gain)/loss | on investments | (150) | 1,080 | |||
| Depreciation snd impairment oftangible fixed assets |
42,306 | 42,227 | ||||
| Movements in working capital: |
||||||
| Increase in stock |
(155) | |||||
| (Increase)/decrease | in debtors | (3,552) | 28,312 | |||
| Increase/(decrease) | in creditors | 2,213 | (44,751) | |||
| Cash absorbed by |
operations | (73,035) | (129,073) |