OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees Mr C Hutchinson
Mrs H Smith
Mr K Duncan-Morris
Ms TCzerniawskyi
MrTTasker
Charity number 225455
Company number 00086844
Principal address 341 Queenstown Road
Battersea
London
SW8 4LH
Registered office 341 Queenstown Road
Battersea
London
SW8 4LH
Auditors MCT Partnership LLP
Chartered Accountants
Statutory Auditors
1 Warner House
Harrovian
Business Village
Bessborough
Road
Harmw
Middlesex
HA1 3EX
Bankers The Royal Bank ofScotland
London Belgravia Branch
24 Grosvenor Place
London
SW1XTHP

Page
Trustees'
report
1-3
Statement oftrustees' responsibilities
Independent
auditoVs
report 5-8
Statement offinancial activities
Balance sheet 10
Statement ofcash flows
Notes to the financial statements 12-21

UnrestrictedUnmstricted UnrestrictedUnmstricted Total Total
funds funds 2021 2020
general designated
Notes 8 8
Income and en owments from:
Donations,
legacies and grants
3 122,264 122,264 174,470
Charitable
activities
4 27,901 27,901 102,615
Investments 5 2,981 2,981 404,063
Other income 6 38 38 72
Total income and endowments 153,184 153,184 681,220
EZg~ni
rg on:
Raising funds
7 19,584 19,584 110,574
~hari attigggibtii)ess
Core activities 8 244,621 244,621 360,286
Total charitable expenditure 244,621 244,621 360,286
Other costs 12 20
Total resources expended 264,205 264,205 470,880
Net movement on revaluing investments at fair
value 13 (150) (150) 1,080
Net movement in funds (110,871) (110,871) 209,260
Fund balances at 1April 2020 1,303,926 7,009,123 8,313,049 8,103,789
Fund balances at 31 Igsrch 2021 1,193,055 7,009,123 8,202, 178 8,313,049

2021
Notes
Fixed assess
Tangible asssis 15 2,606,241 2,648,547
Investments 16 2,389 2,239
2,608,630 2,650,786
Cunsnt asssln
Stack 17 1,558 1,558
Detdora 18 11,553 8,001
Invesknents 19 5,105,205 5,105,205
Cash at bank and in hend 524,027 594,081
5,642,343 5,708,845
Creditors: amounts raging due within 20
one year (48,795) (46,582)
Nst cunsnt annals 5,593,548 5,662,263
Total assam less current liabilities 8,202,178 8,313,049
Incomefunds
Unrestricted funds - designated 21 7,009,123 7,009,123
Unrestrided funds - general 1,193,055 1,303,926
8,202,178 8,313,049

2021 2020
Notes
Cash flows from operating activities
Cash absorbed
by operations
27 (73,035) (129,073)
Corporation
lax paid
(634,101)
Net cash oufflow from operating activities (73,035) (763,174)
Investing
activities
Purchase oftangible
fixed assets
(1,005)
Investment
income received
2,981 407,338
Net cash generated
from investing
activities 2,981 406,333
Net cash used in financing activities
Net decrease
in cash and
cash equivalents (70,054) (356,841)
Cash and cash equivalents at beginning ofyear 594,081 950,922
Cash and cash equivalents at end of year 524,027 594,081

Activities Commercial Private Total Total
including and sittings
with
2020
workshops
and
fundraising mediums
demonstrations
6 8
Incoming resources within charitable
activities 15,899 12,002 27,901 102,615

Unrestricted
Unrestricted
Total Total
funds
funds
2021 2020
general
designated
6
f 6
Income from listed investments 80 80 177
Interest receivable 2,901 2,901 403,886
2,981 2,981 404,063

Other in co me
Unrestricted Unrestricted
funds funds
general general
2021 2020
6 f
Royalties 38 72
Raising funds
Unrestricted Unrestricted
funds funds
general general
2021 2020
6 f
Fundra n an ublici costs
Staging fundraising events 717 19,816
Dirgct e~en es
Mediums' fees and other related costs 18,867 90,758
19,584 110,574

2021 2020
Staffcosh 102,102 112,445
Depreciation and impairment 42,306 42,227
Donations
paid to other charities
400 45
Rates 4,322 6,274
Insurance 5,194 4,878
Repairs and maintenance 5,675 47,613
Postage and stationery 1,433 1,026
Telephone 3,081 2,666
Computer
and website expenses
2,915 3,270
Sundry expenses 97 206
Bank charges 3,007 3,237
Corporation tax and interest 38,017
170,532 261,904
Share ofgovernance coals (see note 9) 74,089 98,382
244,621 360,286

Support costs
SupportGovernance 2021 2020 Basis ofal
costs costs
6 6
Audit fees 13,500 13,500 13,500 Governance
Legal and professional 60,589 60,589 84,882 Govemanoe
74,089 74,089 98,382
Analysed between
Charitable activities 74,089 74,089 98,382

2021 2020
Number Number
Administration and Management
Employment costs 2021 2020
6 6
Wages and salaries 100,329 111,522
Other pension costs 1,773 923
102,102 112,445

Tangible fix ed asset s
Freehold Library Fixtures, Computer Total
property fittings and equipment
equipment
6 8
Cost
At 1 April 2020 2,661,384 2,505 59,987 4,104 2,727,980
At 31 March 2021 2,661,384 2,505 59,987 4,104 2,727,980
Depreciation and impairment
At 1 April 2020 62,085 2,505 13,777 1,066 79,433
Depreciation charged in the year 35,486 5,999 821 42,306
At 31 March 2021 97,571 2,505 19,776 1,887 121,739
Carrying
amount
At 31 March 2021 2,563,813 40,211 2,217 2,606,241
At 31 March 2020 2,599,299 46,210 3,038 2,648,547
Fixed as set investments
Listed
investments
8
Cost or valuation
At 1 April 2020 2,239
Valuation changes 150
At 31 March 2021 2,389
Carrying amount
At 31 March 2021 2,389
At 31 March 2020 2,239

2021 2020
6 8
1,558 1,558

18 Debtors
2021 2020
Amounts falling due within one year: 8
Prepayments
and accrued income
11,553 8,001
19 Curmnt asset investments
2021 2020
8 8
Unlisted investment 5,105,205 5,105,205
20 Creditom: amounts falling due within one year
2021 2020
8
Other taxation and social security 6,423 3,707
Trade creditors 11,399 27,407
Other creditors 1,281
Accruals 30,973 14,187
48,795 48,582

Movement in funds
Balance at 1 Incoming Resources Balance at 31
April 2020 resources expended March 2021
8 8
Future investment 7,009,123 7,009,123
Analysis ofnet assets between funds
Unrestricted Designated Total
funds funds
8 8
Fund balances at 31 March 2021 are represented by:
Tangible assets 2,606,241 2,606,241
Investments 2,239 2,239
Current assets/(liabilities) (1,415,575) 7,009,123 5,593,548
1,192,905 7,009,123 8,202,028

27 Cash generated
from operations
Cash generated
from operations
2021 2020
8 8
(Deficit)/surpus
for the year
(110,871) 209,260
Adjustments
for:
Investment
inoome
recognised
in statement
offinancial activities (2,981) (404,063)
Taxation charge 38,017
Fair value (gain)/loss on investments (150) 1,080
Depreciation
snd impairment
oftangible fixed assets
42,306 42,227
Movements
in working capital:
Increase
in stock
(155)
(Increase)/decrease in debtors (3,552) 28,312
Increase/(decrease) in creditors 2,213 (44,751)
Cash absorbed
by
operations (73,035) (129,073)