| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| Notes | fund | fundsf | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Other trading acbvities |
56,711 | 48,762 | |||
| Investment income |
4 | 10 | |||
| Total | 56,715 | 48,772 | |||
| EXPENDITURE ON | |||||
| Raising funds | 35,696 | 21,331 | |||
| Other | 18,543 | 20,371 | |||
| Total | 54,239 | 41,702 | |||
| NET INCOME | 2,476 | 7,070 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 1,319,346 | 1,312,276 | ||
| TOTAL FUNDS CARRIED FORWARD | 1,321,822 | 1,319,346 |
| 2022 | 2021 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | 8 | ||
| FIXEDASSETS | |||
| Tangible assets | 1,280,619 | 1,280,619 | |
| CURRENTASSETS | |||
| Cash at bank | 41,347 | 39,601 | |
| CREDITORS | |||
| Amounts falling due within one year |
(144) | (874) | |
| NET CURRENT ASSETS | 41,203 | 38,727 | |
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 1,321,822 | 1,319,346 |
| NETASSETS | 1,321,822 | 1,319,346 | |
| FUNDS | |||
| Unrestricted funds |
1,321,822 | 1,319,346 | |
| TOTAL FUNDS | 1,321,822 | 1,319,346 |
| OTHER | TRADING ACTIVITIES | ||
|---|---|---|---|
| 2022 | 2021 | ||
| 5 | |||
| Market Tolls and Shop Rents | 44,522 | 31,267 | |
| Garstang | Arts Centre | 6,120 | |
| British Legion | 4,776 | 6,368 | |
| Storage | space | 1,293 | 1,080 |
| Grants | 10,000 | ||
| Other income | 47 | ||
| 56,711 | 48,762 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| fund | |||||
| 8 | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Other trading activities | 48,762 | ||||
| Investment income |
10 | ||||
| Total | 48,772 | ||||
| EXPENDITURE ON | |||||
| Raising funds | 21,331 | ||||
| Other | 20,371 | ||||
| Total | 41,702 | ||||
| NET INCOME | 7,070 | ||||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 1,312,276 | |||
| TOTAL FUNDS CARRIED FORWARD | 1,319,346 | ||||
| TANGIBLE FIXEDASSETS | |||||
| The | |||||
| Butchers | The Town | Market | |||
| Court 8 |
Hallf | House | |||
| COST | |||||
| At 1 April 2021 and 31 March 2022 | 198,675 | 509,904 | 221,866 | ||
| DEPRECIATION | |||||
| At 1 April 2021 and 31 March 2022 | |||||
| NET BOOK VALUE | |||||
| At 31 March 2022 | 198,675 | 509,904 | 221,866 | ||
| At 31 March 2021 | 198,675 | 509,904 | 221,866 |
| The Old | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Grammar | Oflice | ||||||||
| School 6 |
equipment f |
Totals | |||||||
| COST | |||||||||
| At 1 April 2021 | and 31 March | 2022 | 350,174 | 189 | 1,280,808 | ||||
| DEPRECIATION | |||||||||
| At 1 April 2021 | and 31 March | 2022 | 189 | 189 | |||||
| NET BOOK VALUE | |||||||||
| At 31 March 2022 | 350,174 | 1,280,619 | |||||||
| At 31 March 2021 | 350,174 | 1,280,619 | |||||||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||||
| 2022 f |
2021 E |
||||||||
| Taxation and | social security | 144 | 874 | ||||||
| 8. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.21 | in funds | 31.3.22 | |||||||
| r | 8 | ||||||||
| Unrestricted | funds | ||||||||
| General fund |
1,319,346 | 2,476 | 1,321,822 | ||||||
| TOTAL FUNDS | 1,319,346 | 2,476 | 1,321,822 | ||||||
| Net movement | in funds, included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | |||||||
| resources f |
expended 8 |
in funds 6 |
|||||||
| Unrestricted | funds | ||||||||
| General fund |
56,715 | (54,239) | 2,476 | ||||||
| TOTAL FUNDS | 56,715 | (54,239) | 2,476 | ||||||
| Comparatlves | for movement | in | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.20 8 |
in funds | 31.3.21 f |
|||||||
| Unrestricted | funds | ||||||||
| General fund | 1,312,276 | 7,070 | 1,319,346 | ||||||
| TOTAL FUNDS | 1,312,276 | 7,070 | 1,319,346 |
| Comparative |
net movement in funds, included in the above ar |
e as follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources f |
expended E |
in funds E |
||
| Unrestricted | funds | |||
| General fund | 48,772 | (41,702) | 7,070 | |
| TOTAL FUNDS | 48,772 | (41,702) | 7,070 | |
| A cunent year | 12months and prior year 12 months combined | position isas follows: | ||
| Net | ||||
| movement | At | |||
| At 1.4.20 | in funds | 31.3.22 | ||
| f | ||||
| Unrestricted | funds | |||
| General fund | 1,312,276 | 9,546 | 1,321,822 | |
| TOTAL FUNDS | 1,312,276 | 9,546 | 1,321,822 |
| A current yea as follows: |
r 12 months and prior year 12 |
months combined net movement in |
funds, included i |
n the above |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources E |
expended f |
in funds E |
||
| Unrestricted | funds | |||
| General fund | 105,487 | (95,941) | 9,546 | |
| TOTAL FUNDS | 105,487 | (95,941) |
| 2022 | 2021 | ||
|---|---|---|---|
| INCOME AND ENDOWMENTS | |||
| Other trading activities | |||
| Market Tolls and Shop Rents | 44,522 | 31,267 | |
| Garstang Arts Centre |
6,120 | ||
| British Legion | 4,776 | 6,368 | |
| Storage space | 1,293 | 1,080 | |
| Grants | 10,000 | ||
| Other income | 47 | ||
| 56,711 | 48,762 | ||
| Investment Income |
|||
| Deposit account interest | 10 | ||
| Total incoming resources | 56,715 | 48,772 | |
| EXPENDITURE | |||
| Raising donations | and legacies | ||
| Rates and water | 91 | ||
| Insurance | 4,122 | 4,122 | |
| Light and heat | 6,814 | 6,722 | |
| Property repairs |
23,569 | 8,504 | |
| Cleaning expenses | 1,028 | 1,983 | |
| Sundries | 72 | ||
| 35,696 | 21,331 | ||
| Other | |||
| Xmas Lights | 1,000 | 1,000 | |
| Support costs | |||
| Management | |||
| Wages | 16,235 | 17,333 | |
| Telephone | 348 | 348 | |
| Postage and stationery | 183 | ||
| Professional fees | 960 | 1,507 | |
| 17,543 | 19,371 | ||
| Total resources expended | 54,239 | 41,702 | |
| Net income | 2,476 | 7,070 |