OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Significant information
Trustees'
report
2-4
Statement of Trustees' responsibilities
Independent auditors' report 6-8
Statement offinancial activities
Balance sheet 10
Cash flow statement
Notes to the accounts 12 —18

General Endowment General Endowment Total Total
funds funds 2020 2019
Notes f f f f
co
e
wme
Donations
and legacies
300
Investment
Income
89,346 89,346 117,962
89,346 89,346 118,262
Endowment
funds withdrawn
as income 30,000 30,000
Total income 119,346 119,346 118,262
mEtgnfLitggg
Costs of raising funds
Investment
management
costs 26,241 26,241 27,111
Expenditure
on charitable
activities
Grants to individuals
8 administration
costs 121,955 121,955 122,296
Endowment
funds withdrawn
as income 30,000 30,000
Donations 6,000 6,000 6,000
Cost of grant making 127,955 30,000 157,955 128,296
Total expenditure 127,955 56,241 184,196 155,407
Net income
/ (expenditure)
before gains / (losses) on
investments (8,609) (56,241) (64,850) (37,145)
Gains on investment
assets
37,005 37,005 492,420
Net movement
In funds
(8,609) (19,236) (27,845) 455,275
Fund balances at 1 January 2020 63,577 3,937,856 4,001,433 3,546,158
Fund balances
at 31 December 2020
54,968 3,918,620 3,973,588 4,001,433

2020 2019
Notes 6
Fixed assets
Investments 10 3,909,232 3,928,843
Current assets
Debtors 3,918 4,207
Cash at bank and in hand 70,375 78,695
74,293 82,902
Creditors; amounts falling due within
one year 12 (9,937) (10,312)
Net current assets 64,356 72,590
Total assets less current liabilities 3,973,588 4,001,433
The funds ofthe charity
Endowment
funds
3,918,620 3,937,856
Income funds
General
funds
54,968 63,577
3,973,588 4,001,433

2020 2019
6 6
Reconciliation
of net movement
in funds to
net cash flow from operating
activities
Net movement
in funds
(27,845) 455,275
Deduct investment
income
(89,346) (117,962)
Deduct donations
received
(300)
Deduct gains/add
losses on
investments (37,005) (492,420)
Decrease/(increase)
in debtors
289 926
(Decrease)/increase
in creditors
(375) 472
Net cash used in operating activities (154,282) (154,009)
Cash flows from Investing activities
Dividends
and interest
89,346 117,962
Withdrawal
from permanent
endowment 30,000
Proceeds from investment
sales, net of
purchases
and cash retained
in portfolio
26,616 145,962 26,938 144,900
Changes
in cash and cash equivalents
in the year (8,320) (9,109)
Cash and cash equivalents brought
forward
78,695 87,804
Cash and cash equivalents carried forward 70,375 78,695

2020f 2019f
Income from listed Investments 89,333 117,880
Interest receivable 13 82
89,346 117,962

5 Expenditure
2020 2019
f
Costs of raising funds
Investment management costs 26,241 27,111
Expenditure on charitable activities
Beneficiary payments 84,010 84,240
Support costs (note 5) 37,945 38,056
Total 121,955 122,296
Endowment funds withdrawn as income 30,000
Donations 6,000 6,000
157,955 128,296
184,196 155,407

6 Donations
2020
6
2019f
Kids Yorkshire
and
the Humber 750 600
Alcohol and drugs service 600
Daisy HEY Medical Centre 600
Hull Minster 600
HullYFC 600
Forget Me Not 600
St. Mary's College 600
Hessle Open Gateway 600
EMS 600
Sight and Support Hull &East Riding 750 600
CatZero
Ltd
750
Artllnk Centre 750
St. Mary's College / St.Anthony's Go,Grow Play 750
HEY Breast Friends 750
Teenage Cancer 750
Open Doors Hardship 750
6,000 6,000
7 Support costs
2020 2019
6
Pensions
re former employees
7,991 8,206
Management
and
administration fees 26,000 26,000
Governance
costs
3,954 3,850
37,945 38,056
All support costs are attributable to General Funds.

Fixed Interest UK Equities Overseas Cash Total
Equities
6 6 E 8
Market value at 1 January
2020 1,117,023 1,531,708 1,192,779 87,333 3,928,843
Disposals at opening book
value (392,516) (244,284) (636,800)
Acquisitions
at cost
422,842 67,163 78,675 568,680
Change
In value
in the year 15,911 (109,707) 132,461 9,844 48,509
Market value at 31
December 2020 1,163,260 1,244, 880 1,403,915 97,177 3,909,232
The investment assets are held:
In the UK 806,848 1,244,880 169,488 97,177 2,318,393
Outside
the UK
356,412 1,234,427 1,590,839
1,163,260 1,244,880 1,403,915 97,177 3,909,232
Historical cost:
At 31 December 2020 1,121,770 729,190 803,439 97,177 2,751,576
At 31 December 2019 1,129,627 815,064 743,526 87,333 2,775,550
Endowment
funds
1,163,260 1,244,880 1,403,915 97,177 3,909,232
General
funds
1,163,260 1,244, 880 1,403,915 97,177 3,909,232

11 Debtors 2020 2019
f f
Other debtors 3,605 3,946
Prepayments
and accrued income
313 261
3,918 4,207
12 Creditors: amounts falling due within one year 2020
F.
2019
f
Accruals 9,937 10,312
13 Analysis
of net assets between
funds
General Endowment Total
funds funds
f f.
Fund balances at 31 December 2020 are represented by:
Investments 3,909,232 3,909,232
Current assets 58,207 16,086 74,293
Creditors: amounts falling due within one year (3,239) (6,698) (9,937)
54,968 3,918,620 3,973,588
IJnrealised
gains Included above:
On investments 38,665 38,665
38,665 38,665
Reconciliation ofgains on investment
assets:
On disposals
in the
year (1,660) (1,660)
On the revaluation
of investments
held at the year end 38,665 38,665
Total gains for the year 37,005 37,005

14 Reconciliation
of net cash flow to movement
Reconciliation
of net cash flow to movement
in net funds 2020 2019
5 6
Decrease ln cash (8,320) (9,109)
Net funds at 1 January 2020 78,695 87,804
Net funds at 31 December 2020 70,375 78,695