| Trustees | C R Clough | |||||
|---|---|---|---|---|---|---|
| Rev P Wordsworth | ||||||
| Mrs M Cooper | ||||||
| Mrs EAllen | ||||||
| Mr DJ M Burchill | ||||||
| Mr M JClarke | ||||||
| Custodian | Trustee | The York Diocesan Board | of | Finance | ||
| Charity number | 225290 | |||||
| Principal address | Joplings | |||||
| 19Market Place | ||||||
| Thirsk | ||||||
| North Yorkshire | ||||||
| YO7 3AE | ||||||
| Independent | examiner | Deborah Fletcher-McVay | FCA | |||
| Kenneth Easby Limited | ||||||
| Accountants | ||||||
| Oak House, Market Place | ||||||
| Bedale | ||||||
| North Yorkshire | ||||||
| DLB 1AQ | ||||||
| Bankers | Unity Trust Bank | pic | ||||
| PO Box7193 | ||||||
| Planetary Road |
||||||
| Vttllenhall | ||||||
| WV1 9DG | ||||||
| Solicitors | Shakespeare Martineau |
LLP | ||||
| No 1 Colmore Square | ||||||
| Birmingham | ||||||
| B4SAA | ||||||
| Investment | advisors | Evelyn Partners | Investment | Services Ltd | ||
| 45 Gresham Street |
||||||
| London | ||||||
| EC2V7BG |
| Unrestricted | Endowment | Total | Unrestricted | Endowment | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |||
| Notes | 6 | 8 | 8 | 6 | ||||
| Investments | 2 | 80,781 | 80,781 | 70,205 | 70,205 | |||
| EmattflitttmJttU | ||||||||
| Raising funds | 3 | 1,482 | 11,078 | 12,580 | 2,049 | 12,601 | 14,650 | |
| Chantabls activities |
4 | 140,847 | 140,847 | 198,972 | 198,972 | |||
| Total expenditure | 142,329 | 11,078 | 153,407 | 201,021 | 12,601 | 213,622 | ||
| Net gains/(tosses) | on | |||||||
| Investments | 8 | 9,084 | 140,445 | 149,509 | (38,158) | (340,622) | (378,780) | |
| Net movement | In | funds | (52,484) | 129,367 | 76,883 | (188,974) | (353,223) | (522,197) |
| Fund balances | at 1 January | |||||||
| 2023 | 341,512 | 2,320,352 | 2,681,884 | 510,486 | 2,873,575 | 3,184,081 | ||
| Fund balances | at | 31 | ||||||
| December 2023 | 289,028 | 2,449,719 | 2,738,747 | 341,512 | 2,320,352 | 2,661,864 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | |||||
| Fixed assets | ||||||
| Tangible assets | 10 | 51,659 | 52,707 | |||
| Invesbllents | 11 | 2,869,674 | 2,579,679 | |||
| 2,721,333 | 2,632,386 | |||||
| Current assets | ||||||
| Debtors | 12 | 760 | 447 | |||
| Cash at bank and in | hand | 22,737 | 33,980 | |||
| 23,497 | 34,427 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 13 | (6,083) | (4,949) | |||
| Net current assets | 17,414 | 29,478 | ||||
| Total assets less current liabilities | 2,738,747 | 2,881,864 | ||||
| Capital funds | ||||||
| Endowment funds - |
general | 14 | 2,449,719 | 2,320,352 | ||
| Income funds | ||||||
| Unrestricted funds |
289,028 | 341,512 | ||||
| 2,738,747 | 2,661,864 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| 6 | 6 | ||
| Rental | Income | 200 | |
| Income | from listed investments | 79,843 | 69,735 |
| Interest | receivable | 938 | 270 |
| 80,781 | 70,205 |
| Unrestricted | Endowment | Total | Unrestricted | Endowment | Total |
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| general | general | ||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 |
| E | E | E | E | ||
| 1,482 | 11,078 | 12,560 | 2,049 | 12,601 | 14,650 |
| 1,482 | 11,078 | 12,560 | 2,049 | 12,601 | 14,650 |
| Other costs | Grant | Total Other costs | Total Other costs | Grant | Total | |||
|---|---|---|---|---|---|---|---|---|
| funding | 2023 | funding | 2022 | |||||
| 2023 | 2023 | 2022 | 2022 | |||||
| E | E | E | E | E | ||||
| Sisters maintenance | and | |||||||
| expenses | 6,500 | 6,500 | 5,041 | 5,041 | ||||
| Depredation | 1,047 | 1,047 | 931 | 931 | ||||
| Property expenses | 3,462 | 3,462 | 12,866 | 12,866 | ||||
| 11,009 | 11,009 | 18,838 | 18,838 | |||||
| Grant funding | ofactivities | |||||||
| (see note 5) | 125,000 | 125,000 | 175,000 | 175,000 | ||||
| Share of support costs | 4,838 | 4,838 | 5,134 | 5,134 | ||||
| 15,847 | 125,000 | 140,847 | 23,972 | 175,000 | 198,972 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| E | E | |||
| Grants to Institutions: | ||||
| Centre for Health | and Pastoral Care | 15,000 | 30,000 | |
| Wydale Hall |
30,000 | 50,000 | ||
| York School and | Youth Trust | 15,000 | 30,000 | |
| York Diocesan Board of | Finance | 25,000 | 25,000 | |
| York Historical Churches | Trust | 25,000 | 40,000 | |
| The Belfrey | 15,000 | |||
| 125,000 | 175,000 |
| Unrestricted | Endowment | Total | Unrestricted | Endowment | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| general | general | ||||||||
| 2023f | 2023f | 2023 | 2022 f |
2022f | 2022 f |
||||
| Revaluation | of | ||||||||
| investments | 39,953 | 143,150 | 183,103 | (34,397) | (321,730) | (356,127) | |||
| Gain/goes) | on | sale | of | ||||||
| investments | (30,889) | (2,705) | (33,594) | (3,761) | (18,892) | (22,653) | |||
| 9,064 | 140,445 | 149;509 | (38,158) | (340,822) | (378,780) |
| 10 | Tangible fixed assets | ||
|---|---|---|---|
| Freehold Land and Buildings | |||
| 6 | |||
| Cost | |||
| At 1 January 2023 | 72,806 | ||
| At 31 December 2023 | 72,806 | ||
| Depreciation and Impairment |
|||
| At 1 January 2023 | 20,099 | ||
| Depredation charged |
in the year | 1,048 | |
| At 31 December 2023 | 21,147 | ||
| Carrying amount |
|||
| At 31 December 2023 | 51,659 | ||
| At 31 December 2022 | 52,707 |
| Fixed asset Investments | ||||||
|---|---|---|---|---|---|---|
| UK | Fixed | Interest | Foreign | Cash In | Total | |
| Equities | Stocks 6 |
Equitiesf | porlfolio | |||
| Cost or valuation | ||||||
| At 1 January 2023 | 1,432,482 | 301,408 | 801,406 | 44,383 | 2,579,679 | |
| Additions | 58,628 | 108,436 | 158,070 | 325,134 | ||
| Valuation changes |
47,157 | 3,320 | 132,626 | 183,103 | ||
| Disposals | (239,141) | (65,722) | (105,777) | (7,602) | (418,242) | |
| At 31 December 2023 | 1,299,126 | 347,442 | 986,325 | 36,781 | 2,669,674 | |
| Carrying amount |
||||||
| At 31 December 2023 | 1,299,126 | 347,442 | 986,325 | 36,781 | 2,669,674 | |
| At 31 December 2022 | 1,432,482 | 301,408 | 801,406 | 44,383 | 2,579,679 |
| 12 | Debtors | ||||
|---|---|---|---|---|---|
| Amounts falling due |
within | one year: | 2023f | 2022f | |
| Other debtors | 760 | ||||
| 13 | Creditors: amounts | falling due within one year | |||
| 2023f | 2022f | ||||
| Accruals and deferred | Income | 8,083 | 4,949 |
| Be/ence at | Be/ence at | Resources | Investmente | Balance at | Resources | Investments | Balance at | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 1 January | 2022 | expended | gains/lossee1 | January 2023 |
expended | ge/ns/losses | 31 December | |||
| 2023 | ||||||||||
| f | ||||||||||
| Permanent | endowments | |||||||||
| Endowment | ||||||||||
| fund | 2,873,575 | (12,601) | (340,822) | 2,320,352 | (11,078) | 140,445 | 2,449,719 | |||
| 2,873,575 | (12,801) | (340,822) | 2,320,352 | (11,078) | 140,445 | 2,449,719 | ||||
| The endowment | fund represents | capital invested within an investment |
portfolio. | |||||||
| 16 | Analysis of net | assets | between funds | |||||||
| Unrestricted Endowment |
Total Unrestricted Endowment |
Total | ||||||||
| funds | funds | funds | funds | |||||||
| 2023 f |
2023 | 2023 | 2022 f |
2022 f |
2022f | |||||
| Fund balances at 31 | ||||||||||
| December 2023 | are | |||||||||
| represented | by: | |||||||||
| Tangible assets | 51,659 | 51,859 | 52,707 | 52,707 | ||||||
| Investments | 171,077 | 2,498,597 | 2,669,674 | 210,518 | 2,369,161 | 2,579,679 | ||||
| Current assets/(liabilities) | 66,292 | (48,878) | 17,414 | 78,287 | (48,809) | 29,478 | ||||
| 289,028 | 2,449,719 | 2,738,747 | 341,512 | 2,320,352 | 2,661,864 |