| Trustees | C R Clough | ||||||
|---|---|---|---|---|---|---|---|
| Rev PWordsworth | |||||||
| Mrs M Cooper | |||||||
| Mrs EAllen | |||||||
| Mr D J M Burchill | |||||||
| Mr M JClarke | (Appointed 3June 2022) | ||||||
| Custodian | Trustee | The York Diocesan Board | of | Finance | |||
| Charity number | 225290 | ||||||
| Principal address | Joplings | ||||||
| 19Market Place | |||||||
| Thirsk | |||||||
| North Yorkshire | |||||||
| YO7 3AE | |||||||
| Independent | examiner | Deborah Fletcher-McVay |
FCA | ||||
| Kenneth Easby Limited | |||||||
| Accountants | |||||||
| Oak House, Market Place | |||||||
| Bedale | |||||||
| North Yorkshire | |||||||
| DLB 1AQ | |||||||
| Bankers | Barclays Bank Pic | ||||||
| 193High Street | |||||||
| Northallerton | |||||||
| North Yorkshire | |||||||
| DL7 BLJ | |||||||
| Solicitors | Shakespeare Martineau |
LLP | |||||
| No 1 Colmore Square | |||||||
| Birmingham | |||||||
| B4BAA | |||||||
| Investment | advisors | Evelyn Partners | Investment | Services | Ltd | ||
| 45 Gresham Street |
|||||||
| London | |||||||
| EC2V7BG |
| Unrestricted | Endowment | Total Unrestricted | Total Unrestricted | Endowment | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| Notes | E | 8 | 8 | 8 | 8 | |||
| Investments | 2 | 70,205 | 70,205 | 53,330 | 53,330 | |||
| KmftadittttftJta; | ||||||||
| Raising funds | 3 | 2,049 | 12,601 | 14,650 | 3,154 | 7,446 | 10,600 | |
| Charitable activities |
4 | 198,972 | 198,972 | 149,720 | 149,720 | |||
| Total expenditure | 201,021 | 12,601 | 213,622 | 152,874 | 7,446 | 160,320 | ||
| Net gains/(losses) | on | |||||||
| investments | 8 | (38,158) | (340,622) | (378,780) | 25,153 | 172,742 | 197,895 | |
| Net movement | in | funds | (168,974) | (353,223) | (522,197) | (74,391) | 165,296 | 90,905 |
| Fund balances | at 1 January | |||||||
| 2022 | 510,486 | 2,673,575 | 3,184,061 | 584,877 | 2,508,279 | 3,093,156 | ||
| Fund balances | at | 31 | ||||||
| December 2022 | 341,512 | 2,320,352 | 2,661,864 | 510,486 | 2,673,575 | 3,184,061 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||
| Fixed assets | ||||||
| Tangible assets | 9 | 52,707 | 45,838 | |||
| Investments | 10 | 2,579,679 | 3,102,574 | |||
| 2,632,386 | 3,148,412 | |||||
| Current assets | ||||||
| Debtors | 447 | 1,236 | ||||
| Cash at bank and in | hand | 33,980 | 38,626 | |||
| 34,427 | 39,862 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 12 | (4,949) | (4,213) | |||
| Net current assets | 29,478 | 35,649 | ||||
| Total assets less current liabilities | 2,661,864 | 3,184,061 | ||||
| Capital funds | ||||||
| Endowment funds - |
general | 13 | 2,320,352 | 2,673,575 | ||
| Income funds | ||||||
| Unrestricted funds |
341,512 | 510,486 | ||||
| 2,661,864 | 3,184,061 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2022 | 2021 | ||
| 6 | 5 | ||
| Rental | income | 200 | 3,750 |
| Income | from listed investments | 69,735 | 49,375 |
| Interest | receivable | 270 | 205 |
| 70,205 | 53,330 |
| Unrestricted Endowment |
Unrestricted Endowment |
Total | Unrestricted | Endowment | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| general | general | ||||||||
| 2022f | 2022 8 |
2022 8 |
2021 8 |
2021 f |
2021 2 |
||||
| 2,049 | 12,601 | 14,650 | 3,154 | 7,446 | 10,600 | ||||
| 2,049 | 12,601 | 14,650 | 3,154 | 7,446 | 10,600 | ||||
| Charitable | activities | ||||||||
| Other costs | Grant | Total | Other costs | Grant | Total | ||||
| funding | 2022 | funding | 2021 | ||||||
| 2022 | 2022 | 2021 | 2021 | ||||||
| 8 | 8 | 8 | 8 | 8 | |||||
| Sisters maintenance | and | ||||||||
| expenses | 5,041 | 5,041 | 8,598 | 8,598 | |||||
| Depreciation | 931 | 931 | 892 | 892 | |||||
| Property expenses | 12,866 | 12,866 | 7,238 | 7,238 | |||||
| 18,838 | 18,838 | 16,728 | 16,728 | ||||||
| Grant funding | ofactivities | ||||||||
| (see note 5) | 175,000 | 175,000 | 125,000 | 125,000 | |||||
| Share ofsupport costs | 5,134 | 5,134 | 7,992 | 7,992 | |||||
| 23,972 | 175,000 | 198,972 | 24,720 | 125,000 | 149,720 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| 8 | ||||
| Grants | to institutions: | |||
| Centre | for Health and Pastoral Care | 30,000 | 125,000 | |
| Wydale | Hall | 50,000 | ||
| York School and Youth Trust | 30,000 | |||
| York Diocesan Board of | Finance | 25,000 | ||
| York Historical Churches | Trust | 40,000 | ||
| 175,000 | 125,000 |
| 2022 | 2021 |
|---|---|
| Number | Number |
| Unrestricted | Endowment | Total | Unrestricted | Endowment | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| general | general | ||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| 6 | 6 | 8 | 5 | 8 | |||
| Revaluation | of | ||||||
| investments | (34,397) | (321,730) | (356,127) | 41,065 | 157,648 | 198.713 | |
| Gain/(loss) | on sale of | ||||||
| investments | (3,761) | (18,892) | (22,653) | 2,475 | 15,094 | 17,569 | |
| Gain/(loss) | on sale of | ||||||
| investment | properges | (18,387) | (18,387) | ||||
| (38,158) | (340,622) | (378,780) | 25,153 | 172,742 | 197,895 |
| 9 | Tangible fixed assets | |||
|---|---|---|---|---|
| Freehold | Land and Buildings | |||
| 8 | ||||
| Cost | ||||
| At 1 January 2022 | 65,006 | |||
| Additions | 7,800 | |||
| At 31 December 2022 | 72,806 | |||
| Deprecisfion and impairment |
||||
| At 1 January 2022 | 19,168 | |||
| Depreciation charged |
in the year | 931 | ||
| At 31 December 2022 | 20,099 | |||
| Carrying amount |
||||
| At 31 December 2022 | 52,707 | |||
| At 31 December 2021 | 45,838 |
| Fixed asset investments | |||||
|---|---|---|---|---|---|
| UK Fixed Interest | Foreign | Cash in | Total | ||
| Equities | Stocks | Equities | portfolio | ||
| 6 | 6 | 6 | |||
| Cost or valuation | |||||
| At 1 January 2022 | 1,679,855 | 269,313 | 716,539 | 436,867 | 3,102,574 |
| Additions | 206,625 | 146,162 | 187,180 | 539,967 | |
| Valuation changes |
(204,759) | (49,055) | (102,313) | (356.127) | |
| Disposals | (249,239) | (65,012) | (392,484) | (706,735) | |
| At 31 December 2022 | 1,432,482 | 301,408 | 801,406 | 44,383 | 2,579,679 |
| Carrying amount |
|||||
| At 31 December 2022 | 1,432,482 | 301,408 | 801,406 | 44,383 | 2,579,679 |
| At 31 December 2021 | 1,679,855 | 269,313 | 716,539 | 436,867 | 3,102,574 |
| Balance at | Balance at | Resources | Resources | Investments | Balance at | Rosources | Investments | Balance at | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1January 2021 | expended | Seine/losses1 | January 2022 |
expendod | salnsaosses | 31 | Oecembor | |||||
| 2022 | ||||||||||||
| f | f | f | f | f | f | f | ||||||
| Permanent | endowments | |||||||||||
| Endowment | ||||||||||||
| fund | 2,508,279 | (7,446) | 172,742 | 2,673,575 | (12,601) | (340,622) | 2,320,352 | |||||
| 2,508,279 | (7,446) | 172,742 | 2,673,575 | (12,601) | (340,622) | 2,320,352 | ||||||
| The endowment | fund represents | capital | invested within |
an investment | portfolio. The full proceeds | from the | ||||||
| sale of Holy | Rood House | in the prior year | were reinvested | within the endowment investment portfolio. |
||||||||
| Analysis ofnet | assets between | funds | ||||||||||
| Unrestricted | Endowment | Total Unrestricted |
Endowment | Total | ||||||||
| funds | funds | funds | funds | |||||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||||||
| f | f | f | f | |||||||||
| Fund balances at 31 | ||||||||||||
| December 2022 | are | |||||||||||
| represented | by: | |||||||||||
| Tangible assets | 52,707 | 52,707 | 45,838 | 45,838 | ||||||||
| Investments | 210,518 | 2,369,161 | 2,579,679 | 385,814 | 2,716,760 | 3,102,574 | ||||||
| Current assets/(liabilities) | 78,287 | (48,809) | 29,478 | 78,834 | (43,185) | 35,649 | ||||||
| 341,512 | 2,320,352 | 2,661,864 | 510,486 | 2,673,575 | 3,184,061 |