OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Registered number: 00493550 Charity number: 225087

YORK CENTRE FOR VOLUNTARY SERVICE

(A Company Limited by Guarantee)

TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

YORK CENTRE FOR VOLUNTARY SERVICE (A Company Limited by Guarantee)

CONTENTS

Page
Reference and Administrative Details of the Charity, its Trustees and Advisers 1
Chairman's Statement 2 - 3
Trustees' Report 4 - 15
Trustees' Responsibilities Statement 16
Independent Auditor's Report on the Financial Statements 17 - 20
Statement of Financial Activities 21
Balance Sheet 22 - 23
Statement of Cash Flows 24
Notes to the Financial Statements 25 - 48

YORK CENTRE FOR VOLUNTARY SERVICE (A Company Limited by Guarantee)

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2021

Trustees David Harbourne, Chair
Lesley Hayward (appointed 14 October 2020)
Jonah Hebron
Matthew Knight
Luke Norbury
Katie Speed
Paul Tyack (resigned 16 December 2020)
Benjamin Vulliamy
Thomas Waring (resigned 16 December 2020)
Richard Weston, Treasurer
Rachel Jane Hicks (appointed 16 December 2020)
Evangeline Tsao (appointed 16 December 2020)
Company registered
number
00493550
Charity registered
number
225087
Registered office
15 Priory Street
York
YO1 6ET
Chief executive officer
Alison Semmence
Independent auditor
Armstrong Watson Audit Limited
Chartered Accountants and Registered Auditors
Third Floor
10 South Parade
Leeds
LS1 5QS
Bankers
Unity Trust Bank
Nine Brindley Place
4 Oozells Square
Birmingham
B1 2HB
Shawbrook Bank
Lutea House
Warley Hill Business Park
The Drive
Great Warley
Brentwood
CM13 3BE

Page 1

YORK CENTRE FOR VOLUNTARY SERVICE (A Company Limited by Guarantee)

CHAIRMAN'S STATEMENT FOR THE YEAR ENDED 31 MARCH 2021

The Covid-19 pandemic struck in March 2020, at the very end of our last financial year. It had a profound impact on all of us.

With clear-sighted leadership from our Chief Executive, Alison Semmence, York CVS adapted remarkably quickly. With our team mostly working from home, we provided support to our members, helped people in need, represented the voluntary, community and social enterprise sector in a wide variety of forums and promoted social action which benefitted people and communities across the city of York. Working non-stop is exhausting, and I am in awe of the energy, drive and vision everyone at York CVS has shown in this challenging year. Through their dedication and hard work, we have made a real difference to people’s lives through welfare calls and arranging deliveries of vital food and medications for people isolating at home, while continuing to deliver “business as usual” - or as close to that as we could manage in the circumstances!

Looking at the wider picture, the sector has had a tough year. Fundraising has been a huge challenge for many charities and voluntary groups, leading to some heart-wrenching decisions about staffing and future plans. Many volunteers stepped back from their normal roles, either because services, museums and charity shops were forced to close during lockdown, or because the volunteers themselves were at risk from Covid-19 and needed to self-isolate.

At the same time, the pandemic encouraged vast numbers of people to step up and support their neighbours and people in need. We heard wonderful stories about communities coming together spontaneously to help out, and thousands of people registered as volunteers with City of York Council and the NHS.

The challenge will be to maintain this spirit of community as we emerge from the pandemic, while helping people to come back to volunteering as their personal circumstances allow. We are ready to help, not least through our new Volunteer Centre which was launched in 2020 with generous support from the Big Lottery Community Fund.

Similarly, we are ready to help the sector recover and rebuild. We will continue to provide information and advice, and will step up our training and professional development programmes alongside networking events and sessions focusing on topical issues.

Before the pandemic started, we had already decided to carry out a full strategic review. We started the process in August 2020 with two events for staff and trustees before carrying out an initial consultation exercise with members and partners. The results informed a series of focus group discussions which helped us decide future priorities. The strategic plan 2021-26, formally adopted in June 2021, commits us to

To support these aims, we will:

Page 2

YORK CENTRE FOR VOLUNTARY SERVICE (A Company Limited by Guarantee)

CHAIRMAN'S STATEMENT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

During the year, two long-standing trustees stood down. Paul Tyack was vice-chair of trustees when I joined the board, and was a great support to me as I settled in. Both he and our other retiring trustee, Tom Waring, brought insight, ideas and understanding to the board, and we will miss them both. In their place we welcomed not two, but three new trustees: Lesley Hayward, Rachel Hicks and Evangeline Tsao. It can’t have been easy for them to join a board via Zoom, but they have already made extremely valuable contributions and I look forward very much to working with them in the years to come.

David Harbourne, Chair Date: 8 December 2021

Page 3

At 1 April 2020 £138,070
Income in the year £714,132
Expenditure in the year (£609,792)
Total at 31 March 2021 £242,410

Future Maintenance Fund Reserve
At 1 April 2020 £201,971
Replenished/(Spent) in year £Nil
At 31 March 2021 £201,971
Fixed Assets Fund Reserve
At 1 April 2020 £525,901
Replenished/(Spent) in year (£7,917)
At 31 March 2021 £517,984
Total designated reserves at 31 March 2021 £719,955
Total less fixed assets at 31 March 2021 £201,971

YORK CENTRE FOR VOLUNTARY SERVICE (A Company Limited by Guarantee)

INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF YORK CENTRE FOR VOLUNTARY SERVICE

Opinion

We have audited the financial statements of York Centre for Voluntary Service (the 'charity') for the year ended 31 March 2021 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Page 17

YORK CENTRE FOR VOLUNTARY SERVICE (A Company Limited by Guarantee)

INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF YORK CENTRE FOR VOLUNTARY SERVICE (CONTINUED)

Other information

The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The Trustees are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.

We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees' Responsibilities Statement on page 16, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Page 18

YORK CENTRE FOR VOLUNTARY SERVICE (A Company Limited by Guarantee)

INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF YORK CENTRE FOR VOLUNTARY SERVICE (CONTINUED)

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

• the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non compliance with applicable laws and regulations;

• we identified the laws and regulations applicable to the charitable company through discussions with trustees, directors and other management and review of appropriate industry knowledge;

• we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management; and

• identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non compliance throughout the audit.

We assessed the susceptibility of the charitable company financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

• making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

• considering the internal controls in place to mitigate risks of fraud and non compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

• performed analytical procedures as a risk assessment tool to identify any unusual or unexpected relationships;

• tested journal entries to identify unusual transactions;

• Assessed whether judgements and assumptions made in determining the accounting estimates set out in Note 4 were indicative of potential bias.

In response to the risk of irregularities and non compliance with laws and regulations, we designed procedures which included, but were not limited to:

Page 19

YORK CENTRE FOR VOLUNTARY SERVICE (A Company Limited by Guarantee)

INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF YORK CENTRE FOR VOLUNTARY SERVICE (CONTINUED)

Auditor's responsibilities for the audit of the financial statements (continued)

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non compliance with laws and regulations and cannot be expected to detect all fraud and non compliance with laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.

Use of our report

This report is made solely to the charitable company's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's trustees those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and its trustees, as a body, for our audit work, for this report, or for the opinions we have formed.

Ross Preston (Senior Statutory Auditor)

for and on behalf of Armstrong Watson Audit Limited

Chartered Accountants and Registered Auditors

Leeds

Date: 13 December 2021

Page 20

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
Note £ £ £ £
Income from:
Donations and legacies 5 1,768 280 2,048 2,332
Charitable activities 6 343,751 713,852 1,057,603 1,163,927
Investments 9 2,844 2,844 2,602
Other income 10 27,703 27,703
Total income 376,066 714,132 1,090,198 1,168,861
Expenditure on:
Charitable activities 11 399,060 609,792 1,008,852 1,145,116
Total expenditure 399,060 609,792 1,008,852 1,145,116
Net (expenditure)/income before net
gains on investments (22,994) 104,340 81,346 23,745
Net gains on investments 75,431 75,431
Net movement in funds 52,437 104,340 156,777 23,745
Reconciliation of funds:
Total funds brought forward 1,113,245 138,070 1,251,315 1,227,570
Net movement in funds 52,437 104,340 156,777 23,745
Total funds carried forward 1,165,682 242,410 1,408,092 1,251,315

2021 2020
Note
Fixed assets
Tangible assets 17 517,984 525,901
Investments 18 389,419 313,988
907,403 839,889
Current assets
Debtors 19 185,149 64,382
Cash at bank and in hand 753,929 505,710
939,078 570,092
Creditors: amounts falling due within one
year 20 (398,568) (112,507)
Net current assets 540,510 457,585
Total assets less current liabilities 1,447,913 1,297,474
Creditors: amounts falling due after more
than one year 21 (39,821) (46,159)
Total net assets 1,408,092 1,251,315
Charity funds
Restricted funds 22 242,410 138,070
Unrestricted funds
Designated funds 22 719,955 727,872
General funds 22 445,727 385,373
Total unrestricted funds 22 1,165,682 1,113,245
Total funds 1,408,092 1,251,315

8 December 2021

2021 2020
£ £
Cash flows from operating activities
Net cash used in operating activities (note 25) 245,375 78,564
Cash flows from investing activities
Dividends, interests and rents from investments 2,844 2.602
Purchase of tangible fixed assets (761)
Net cash provided by investing activities 2,844 1,841
Change in cash and cash equivalents in the year 248,219 80,405
Cash and cash equivalents at the beginning of the year 505,710 425,305
Cash and cash equivalents at the end of the year 753,929 505,710
The notes on pages 25 to 48 form part of these financial statements

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
£ £ £ £
Donations 1,768 280 2,048 2,332
Total 2020 782 1,550 2,332

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
£ £ £ E
Grants and contracts (Note 7) 223,683 223,683 76,584
Room hire and services to organisations 120,068 120,068 476,089
Project income (Note 8) 713,852 713,852 611,254
Total 2021 343,751 713,852 1,057,603 1,163,927
Total 2020 705,507 458,420 1,163,927
Unrestricted Total Total
funds funds funds
2021 2021 2020
£ £ £
City of York Council 48,000 48,000 48,000
Clincal Commissioning Group 28,881 28,881 23,023
Other Grants & Contracts 146,802 146,802
Grants from Trusts 5,561
Total 2021 223,683 223,683 76,584
Total 2020 76,584 76,584

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
£ £ £ £
Nursery 150,097
CYC Healthwatch York 136,145 136,145 122,898
Safeguarding Training Project 6,095 6,095
Multiple Complex Needs Network 243,955 243,955 101,350
Social Prescribing 83,083 83,083 17,429
Dementia Co−ordinator 3,432 3,432 23,500
Time to Change 22,867 22,867 16,664
Safe Place 19,592
Way 2 Wellbeing 156,132 156,132 156,072
Blood Pressure Monitoring 12,000 12,000
Beyond The Rules 17,400 17,400
Barrets Cultural Values 20,000 20,000
Humber Coast and Vale Director 12,743 12,743
Other 6,652
Total 2021 713,852 713,852 614,254
Total 2020 152,834 458,420 611,254

Unrestricted Total Total
funds funds funds
2021 2021 2020
£ £ £
Investment income 2,844 2,844 2,602
Total 2020 2,602 2,602

Unrestricted Total Total
funds funds funds
2021 2021 2020
£ £ r
Coronavirus Job Retention Scheme Grant 27,703 27,703

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
£ £ £ £
Core services 399,060 399,060 455,788
Project costs 609,792 609,792 620,361
Grants payable 68,967
Total 2021 399,060 609,792 1,008,852 1,145,116
Total 2020 643,506 501,610 1,145,116

Support Total Total
Staff costs Other costs costs funds funds
2021 2021 2021 2021 2020
£ £ £ £ £
Core −Priory Street Centre 299,350 58,089 41,621 399,060 401,198
Core −Payroll Services 54,590
Nursery /87,7/8
Green Spaces 13,772 6 13,778 13,427
Healthwatch York 105,684 21,738 4,768 132,190 129,256
Social Prescribing 89,861 2,975 92,836 4,627
Dementia Co−ordinator 8,180 737 8,917 17,705
Multiple Needs Network 58,961 113,597 221 172,779 116,515
Time to Change 16,300 7,200 23,500 18,109
Safe Place 3,437 1,200 4,637 9,968
Ways 2 Wellbeing 62,213 29,072 6 91,291 109,693
Tang Hall 5,208
Safeguarding training 3,911 44 3,955 1,702
Healthwatch England 2,500
CYC Disabled Access Fund 3/6
CYC Depreviation 1,740
CYC EYPP 1,877
Grants −Green Spaces 15,690 15,690 38,235
Grants −Healthwatch 28,533 28,533 29,640
Grants −Time to Change 1,092
Beyond The Rules 3,418 3,418
Barrets Cultural Values 14,709 14,709
Humber Coast and Vale
Director 3,559 3,559
Total 2021 661,669 300,561 46,622 1,008,852 1,145,116
Total 2020 743,637 322,486 78,993 1,145,116

Support costs − 2021 2020
Depreciation 7,917 7,156
Communications and Marketing 3,713 1,426
Insurance 11,563 1,851
Irrecoverable VAT 1,288 18,576
Building costs 17,140 49,984
41,621 78,993

2021 2020
Fees payable to the Charity's auditor for the audit of the Charity's annual
accounts 6,935 6,475
Fees payable to the Charity's auditor in respect of:
All non−audit services not included above 2,470 1,875

2021 2020
Wages and salaries 602,996 684,270
Social security costs 43,233 42,755
Pension costs 15,440 16,612
661,669 743,637

Leasehold
Improvls Equipment Total
£ £ £
Cost or valuation
At 1 April 2020 1,575,665 64,139 1,639,804
Disposals (17,629) (17,629)
At 31 March 2021 1,575,665 46,510 1,622,175
Depreciation
At 1 April 2020 1,051,040 62,863 1,113,903
Charge for the year 6,641 1,276 7,917
On disposals (17,629) (17,629)
At 31 March 2021 1,057,681 46,510 1,104,191
Net book value
At 31 March 2021 517,984 517,984
At 31 March 2020 524,625 1,276 525,901
18. Fixed asset investments
Investments
£
Cost or valuation
At 1 April 2020 313,988
Revaluations 75,431
At 31 March 2021 389,419
Net book value
At 31 March 2021 389,419
At 31 March 2020 313,988

2021 2020
£ £
Due within one year
Trade debtors 133,700 42,518
Other debtors 36,270
Prepayments and accrued income 15,179 21,864
185,149 64,382

2021 2020
£ £
Trade creditors 29,833 12,472
Other creditors 10,145 33,712
Accruals and deferred income 358,590 66,323
398,568 112,507
2021 2020
£ £
Deferred income at 1 April 2020 10,000 75,000
Resources deferred during the year 328,721 10,000
Amounts released from previous periods (10,000) (75,000)
328,721 10,000

2021 2020
£ £
Other creditors 39,821 46,159

Statement of funds −current year
Balance at
Balance at 1 Gains/ 31 March
April 2020 Income Expenditure (Losses) 2021
Unrestricted funds
Designated funds
Future Maintenance Fund 201,971 201,971
Fixed Assets Fund 525,901 (7,917) 517,984
727,872 (7,917) 719,955
General funds
General Fund 385,373 376,066 (391,143) 75,431 445,727
Total Unrestricted funds 1,113,245 376,066 (399,060) 75,431 1,165,682
Balance at
Balance at 1 Gains/ 31 March
April 2020 Income Expenditure (Losses) 2021
Restricted funds
Time to change 7,729 22,867 (23,500) 7,096
Healthwatch York 31,149 136,425 (132,190) 35,384
Bursary Fund 1,248 1,248
Green Spaces 51,380 (13,778) 37,602
Social Prescribing 15,570 83,083 (137,059) (38,406)
Dementia Co−ordinator 9,351 3,432 (8,917) 3,866
Ready for Anything 416 416
CYC Deprivation 315 315
CYC EYPP 261 261
CYC Disabled Access fund 40 40
Multiple Needs Network (4,599) 243,955 (172,779) 66,577
Ways2Wellbeing 17,227 156,132 (91,291) 82,068
Blood Pressure Monitoring 12,000 12,000
Humber Coast and Vale
Director 12,743 (3,559) 9,184
Safeguarding Training Project 259 6,095 (3,955) 2,399
Safe Place 7,724 (4,637) 3,087
Beyond The Rules 17,400 (3,418) 13,982
Barrets Cultural Values 20,000 (14,709) 5,291
Page 38

State me **nt of funds − ** current year (continued)
Balance at
Balance at 1 Gains/ 31 March
April 2020 Income Expenditure (Losses) 2021
£ £ £ £ £
138,070 714,132 (609,792) 242,410
**Total ** **of ** funds 1,251,315 1,090,198 (1,008,852) 75,431 1,408,092

Balance at
Balance at Transfers 31 March
1 April 2019 Income Expenditure in/out 2020
Unrestricted funds
Designated funds
Future Maintenance Fund 145,083 56,888 201,971
CVS Development Fund 56,888 (56,888)
Fixed Assets Fund 532,296 (7,156) 761 525,901
734,267 (7,156) 761 727,872
General funds
General Fund 318,801 708,891 (636,350) (5,969) 385,373
Total Unrestricted funds 1,053,068 708,891 (643,506) (5,208) 1,113,245
Restricted funds
Time to change 10,266 16,664 (19,201) 7,729
Healthwatch York 37,457 122,948 (129,256) 31,149
Healthwatch England 2,500 (2,500)
Bursary Fund 1,248 1,248
Green Spaces 103,042 (51,662) 51,380
Social Prescribing 2,768 17,429 (4,627) 15,570
Dementia Co−ordinator 3,556 23,500 (17,705) 9,351
Ready for Anything 416 416
CYC Deprivation 1,009 1,046 (1,740) 315
CYC EYPP 1,318 820 (1,877) 261
CYC Disabled Access fund 356 (316) 40
Multiple Needs Network 10,566 101,350 (116,515) (4,599)
Safe Place 17,692 (9,968) 7,724
Ways2Wellbeing 156,560 (139,333) 17,227
Tang Hall Big Project (5.208) 5,208
Safeguarding Training Project 1,961 (1,702) 259
174,502 459,970 (501,610) 5,208 138,070

Summary of funds −cu rrent year
Balance at
Balance at 1 Gains/ 31 March
April 2020 Income Expenditure (Losses) 2021
£ £ £ £ £
Designated funds 727,872 (7,917) 719,955
General funds 385,373 376,066 (391,143) 75,431 445,727
Restricted funds 138,070 714,132 (609,792) 242,410
1,251,315 1,090,198 (1,008,852) 75,431 1,408,092
Summary of funds −pri or year
Balance at
Balance at Transfers 31 March
1 April 2019 Income Expenditure in/out 2020
£ £ £ £ r
Designated funds 734,267 (7,156) 761 727,872
General funds 318,801 708,891 (636,350) (5,969) 385,373
Restricted funds 174,502 459,970 (501,610) 5,208 138,070
1,227,570 1,168,861 (1,145,116) 1,251,315

Analysis of net assets between funds −curren t year
Unrestricted Restricted Total
funds funds funds
2021 2021 2021
Tangible fixed assets 517,984 517,984
Fixed asset investments 389,419 389,419
Current assets 696,668 242,410 939,078
Creditors due within one year (398,568) (398,568)
Creditors due in more than one year (39,821) (39,821)
Total 1,165,682 242,410 1,408,092
Unrestricted Restricted Total
funds funds funds
2020 2020 2020
Tangible fixed assets 525,901 525,901
Fixed asset investments 313,988 313,988
Current assets 419,209 150,883 570,092
Creditors due within one year (99,694) (12,813) (112,507)
Creditors due in more than one year (46,159) (46,159)
1,113,245 138,070 1,251,315

2021 2020
£ £
Net income for the year (as per Statement of Financial Activities) 156,777 23,745
Adjustments for:
Depreciation charges 7,917 7.156
Gains/(losses) on investments (75,431)
Dividends, interests and rents from investments (2,844) (2,602)
(Increase)/decrease in debtors (120,767) 81,067
Increase/(decrease) in creditors 279,723 (30,802)
Net cash provided by operating activities 245,375 78,564

2021 2020
£ £
Cash in hand 753,929 505,710
**Total ** cash and cash equivalents 753,929 505,710

At 1 April At 31 March
2020 Cash flows 2021
£ £
£
Cash at bank and in hand 505,710 248,219 753,929
505,710 248,219 753,929

At 1 April 2020 58,234
Increase in provision 1,308
Remeasurement 1,681
Released in the year (12,075)
At 31 March 2021 49,148

2021 2020
Not later than 1 year 888 888
Later than 1 year and not later than 5 years 444 1,332
1,332 2,220