Registered number: 00493550 Charity number: 225087
YORK CENTRE FOR VOLUNTARY SERVICE
(A Company Limited by Guarantee)
TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
YORK CENTRE FOR VOLUNTARY SERVICE (A Company Limited by Guarantee)
CONTENTS
| Page | |
|---|---|
| Reference and Administrative Details of the Charity, its Trustees and Advisers | 1 |
| Chairman's Statement | 2 - 3 |
| Trustees' Report | 4 - 15 |
| Trustees' Responsibilities Statement | 16 |
| Independent Auditor's Report on the Financial Statements | 17 - 20 |
| Statement of Financial Activities | 21 |
| Balance Sheet | 22 - 23 |
| Statement of Cash Flows | 24 |
| Notes to the Financial Statements | 25 - 48 |
YORK CENTRE FOR VOLUNTARY SERVICE (A Company Limited by Guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2021
| Trustees | David Harbourne, Chair |
|---|---|
| Lesley Hayward (appointed 14 October 2020) | |
| Jonah Hebron | |
| Matthew Knight | |
| Luke Norbury | |
| Katie Speed | |
| Paul Tyack (resigned 16 December 2020) | |
| Benjamin Vulliamy | |
| Thomas Waring (resigned 16 December 2020) | |
| Richard Weston, Treasurer | |
| Rachel Jane Hicks (appointed 16 December 2020) | |
| Evangeline Tsao (appointed 16 December 2020) | |
| Company registered number 00493550 Charity registered number 225087 Registered office 15 Priory Street York YO1 6ET Chief executive officer Alison Semmence Independent auditor Armstrong Watson Audit Limited Chartered Accountants and Registered Auditors Third Floor 10 South Parade Leeds LS1 5QS Bankers Unity Trust Bank Nine Brindley Place 4 Oozells Square Birmingham B1 2HB Shawbrook Bank Lutea House Warley Hill Business Park The Drive Great Warley Brentwood CM13 3BE |
Page 1
YORK CENTRE FOR VOLUNTARY SERVICE (A Company Limited by Guarantee)
CHAIRMAN'S STATEMENT FOR THE YEAR ENDED 31 MARCH 2021
The Covid-19 pandemic struck in March 2020, at the very end of our last financial year. It had a profound impact on all of us.
With clear-sighted leadership from our Chief Executive, Alison Semmence, York CVS adapted remarkably quickly. With our team mostly working from home, we provided support to our members, helped people in need, represented the voluntary, community and social enterprise sector in a wide variety of forums and promoted social action which benefitted people and communities across the city of York. Working non-stop is exhausting, and I am in awe of the energy, drive and vision everyone at York CVS has shown in this challenging year. Through their dedication and hard work, we have made a real difference to people’s lives through welfare calls and arranging deliveries of vital food and medications for people isolating at home, while continuing to deliver “business as usual” - or as close to that as we could manage in the circumstances!
Looking at the wider picture, the sector has had a tough year. Fundraising has been a huge challenge for many charities and voluntary groups, leading to some heart-wrenching decisions about staffing and future plans. Many volunteers stepped back from their normal roles, either because services, museums and charity shops were forced to close during lockdown, or because the volunteers themselves were at risk from Covid-19 and needed to self-isolate.
At the same time, the pandemic encouraged vast numbers of people to step up and support their neighbours and people in need. We heard wonderful stories about communities coming together spontaneously to help out, and thousands of people registered as volunteers with City of York Council and the NHS.
The challenge will be to maintain this spirit of community as we emerge from the pandemic, while helping people to come back to volunteering as their personal circumstances allow. We are ready to help, not least through our new Volunteer Centre which was launched in 2020 with generous support from the Big Lottery Community Fund.
Similarly, we are ready to help the sector recover and rebuild. We will continue to provide information and advice, and will step up our training and professional development programmes alongside networking events and sessions focusing on topical issues.
Before the pandemic started, we had already decided to carry out a full strategic review. We started the process in August 2020 with two events for staff and trustees before carrying out an initial consultation exercise with members and partners. The results informed a series of focus group discussions which helped us decide future priorities. The strategic plan 2021-26, formally adopted in June 2021, commits us to
-
Support our members by providing information, advice, training, networking and representation
-
Promote volunteering of all kinds, from one-off opportunities to long-term links
-
Tackle the causes of poverty in York
-
Tackle loneliness and encourage a sense of community
-
Help people stay well and feel well
To support these aims, we will:
-
Promote equality, diversity and opportunities for all, in everything we do
-
Reach out to people with direct, first-hand experience and together find the best ways to make a real and lasting difference: we will co-design, co-produce, co-deliver and empower
-
Work in partnership: we can only deliver our plan by working closely with our members and with partners in the public and private sectors
Page 2
YORK CENTRE FOR VOLUNTARY SERVICE (A Company Limited by Guarantee)
CHAIRMAN'S STATEMENT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
During the year, two long-standing trustees stood down. Paul Tyack was vice-chair of trustees when I joined the board, and was a great support to me as I settled in. Both he and our other retiring trustee, Tom Waring, brought insight, ideas and understanding to the board, and we will miss them both. In their place we welcomed not two, but three new trustees: Lesley Hayward, Rachel Hicks and Evangeline Tsao. It can’t have been easy for them to join a board via Zoom, but they have already made extremely valuable contributions and I look forward very much to working with them in the years to come.
David Harbourne, Chair Date: 8 December 2021
Page 3
| At 1 April 2020 | £138,070 |
|---|---|
| Income in the year | £714,132 |
| Expenditure in the year | (£609,792) |
| Total at 31 March 2021 | £242,410 |
| Future Maintenance Fund Reserve | |
|---|---|
| At 1 April 2020 | £201,971 |
| Replenished/(Spent) in year | £Nil |
| At 31 March 2021 | £201,971 |
| Fixed Assets Fund Reserve | |
| At 1 April 2020 | £525,901 |
| Replenished/(Spent) in year | (£7,917) |
| At 31 March 2021 | £517,984 |
| Total designated reserves at 31 March 2021 | £719,955 |
| Total less fixed assets at 31 March 2021 | £201,971 |
YORK CENTRE FOR VOLUNTARY SERVICE (A Company Limited by Guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF YORK CENTRE FOR VOLUNTARY SERVICE
Opinion
We have audited the financial statements of York Centre for Voluntary Service (the 'charity') for the year ended 31 March 2021 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2021 and of its incoming resources and application of resources, including its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Page 17
YORK CENTRE FOR VOLUNTARY SERVICE (A Company Limited by Guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF YORK CENTRE FOR VOLUNTARY SERVICE (CONTINUED)
Other information
The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The Trustees are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees' Report for the financial year for which the financial statements are prepared is consistent with the financial statements.
-
the Trustees' Report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.
We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of Trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the Trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Trustees' Report and from the requirement to prepare a Strategic Report.
Responsibilities of trustees
As explained more fully in the Trustees' Responsibilities Statement on page 16, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Page 18
YORK CENTRE FOR VOLUNTARY SERVICE (A Company Limited by Guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF YORK CENTRE FOR VOLUNTARY SERVICE (CONTINUED)
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
• the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non compliance with applicable laws and regulations;
• we identified the laws and regulations applicable to the charitable company through discussions with trustees, directors and other management and review of appropriate industry knowledge;
• we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management; and
• identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non compliance throughout the audit.
We assessed the susceptibility of the charitable company financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
• making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
• considering the internal controls in place to mitigate risks of fraud and non compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
• performed analytical procedures as a risk assessment tool to identify any unusual or unexpected relationships;
• tested journal entries to identify unusual transactions;
• Assessed whether judgements and assumptions made in determining the accounting estimates set out in Note 4 were indicative of potential bias.
In response to the risk of irregularities and non compliance with laws and regulations, we designed procedures which included, but were not limited to:
-
agreeing financial statement disclosures to underlying supporting documentation; and
-
enquiring of management as to actual and potential litigation and claims.
Page 19
YORK CENTRE FOR VOLUNTARY SERVICE (A Company Limited by Guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF YORK CENTRE FOR VOLUNTARY SERVICE (CONTINUED)
Auditor's responsibilities for the audit of the financial statements (continued)
Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non compliance with laws and regulations and cannot be expected to detect all fraud and non compliance with laws and regulations.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.
Use of our report
This report is made solely to the charitable company's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's trustees those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and its trustees, as a body, for our audit work, for this report, or for the opinions we have formed.
Ross Preston (Senior Statutory Auditor)
for and on behalf of Armstrong Watson Audit Limited
Chartered Accountants and Registered Auditors
Leeds
Date: 13 December 2021
Page 20
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| Note | £ | £ | £ | £ | |
| Income from: | |||||
| Donations and legacies | 5 | 1,768 | 280 | 2,048 | 2,332 |
| Charitable activities | 6 | 343,751 | 713,852 | 1,057,603 | 1,163,927 |
| Investments | 9 | 2,844 | 2,844 | 2,602 | |
| Other income | 10 | 27,703 | 27,703 | ||
| Total income | 376,066 | 714,132 | 1,090,198 | 1,168,861 | |
| Expenditure on: | |||||
| Charitable activities | 11 | 399,060 | 609,792 | 1,008,852 | 1,145,116 |
| Total expenditure | 399,060 | 609,792 | 1,008,852 | 1,145,116 | |
| Net (expenditure)/income before net | |||||
| gains on investments | (22,994) | 104,340 | 81,346 | 23,745 | |
| Net gains on investments | 75,431 | 75,431 | − | ||
| Net movement in funds | 52,437 | 104,340 | 156,777 | 23,745 | |
| Reconciliation of funds: | |||||
| Total funds brought forward | 1,113,245 | 138,070 | 1,251,315 | 1,227,570 | |
| Net movement in funds | 52,437 | 104,340 | 156,777 | 23,745 | |
| Total funds carried forward | 1,165,682 | 242,410 | 1,408,092 | 1,251,315 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Fixed assets | |||||
| Tangible assets | 17 | 517,984 | 525,901 | ||
| Investments | 18 | 389,419 | 313,988 | ||
| 907,403 | 839,889 | ||||
| Current assets | |||||
| Debtors | 19 | 185,149 | 64,382 | ||
| Cash at bank and in hand | 753,929 | 505,710 | |||
| 939,078 | 570,092 | ||||
| Creditors: amounts falling due within one | |||||
| year | 20 | (398,568) | (112,507) | ||
| Net current assets | 540,510 | 457,585 | |||
| Total assets less current liabilities | 1,447,913 | 1,297,474 | |||
| Creditors: amounts falling due after more | |||||
| than one year | 21 | (39,821) | (46,159) | ||
| Total net assets | 1,408,092 | 1,251,315 | |||
| Charity funds | |||||
| Restricted funds | 22 | 242,410 | 138,070 | ||
| Unrestricted funds | |||||
| Designated funds | 22 | 719,955 | 727,872 | ||
| General funds | 22 | 445,727 | 385,373 | ||
| Total unrestricted funds | 22 | 1,165,682 | 1,113,245 | ||
| Total funds | 1,408,092 | 1,251,315 |
8 December 2021
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Cash flows from operating activities | ||
| Net cash used in operating activities (note 25) | 245,375 | 78,564 |
| Cash flows from investing activities | ||
| Dividends, interests and rents from investments | 2,844 | 2.602 |
| Purchase of tangible fixed assets | (761) | |
| Net cash provided by investing activities | 2,844 | 1,841 |
| Change in cash and cash equivalents in the year | 248,219 | 80,405 |
| Cash and cash equivalents at the beginning of the year | 505,710 | 425,305 |
| Cash and cash equivalents at the end of the year | 753,929 | 505,710 |
| The notes on pages 25 to 48 form part of these financial statements |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | funds | funds | |
| 2021 | 2021 | 2021 | 2020 | |
| £ | £ | £ | £ | |
| Donations | 1,768 | 280 | 2,048 | 2,332 |
| Total 2020 | 782 | 1,550 | 2,332 |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | funds | funds | |
| 2021 | 2021 | 2021 | 2020 | |
| £ | £ | £ | E | |
| Grants and contracts (Note 7) | 223,683 | 223,683 | 76,584 | |
| Room hire and services to organisations | 120,068 | 120,068 | 476,089 | |
| Project income (Note 8) | 713,852 | 713,852 | 611,254 | |
| Total 2021 | 343,751 | 713,852 | 1,057,603 | 1,163,927 |
| Total 2020 | 705,507 | 458,420 | 1,163,927 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021 | 2020 | |
| £ | £ | £ | |
| City of York Council | 48,000 | 48,000 | 48,000 |
| Clincal Commissioning Group | 28,881 | 28,881 | 23,023 |
| Other Grants & Contracts | 146,802 | 146,802 | |
| Grants from Trusts | 5,561 | ||
| Total 2021 | 223,683 | 223,683 | 76,584 |
| Total 2020 | 76,584 | 76,584 |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | funds | funds | |
| 2021 | 2021 | 2021 | 2020 | |
| £ | £ | £ | £ | |
| Nursery | − | 150,097 | ||
| CYC Healthwatch York | 136,145 | 136,145 | 122,898 | |
| Safeguarding Training Project | 6,095 | 6,095 | ||
| Multiple Complex Needs Network | 243,955 | 243,955 | 101,350 | |
| Social Prescribing | − | 83,083 | 83,083 | 17,429 |
| Dementia Co−ordinator | − | 3,432 | 3,432 | 23,500 |
| Time to Change | − | 22,867 | 22,867 | 16,664 |
| Safe Place | 19,592 | |||
| Way 2 Wellbeing | 156,132 | 156,132 | 156,072 | |
| Blood Pressure Monitoring | 12,000 | 12,000 | ||
| Beyond The Rules | 17,400 | 17,400 | ||
| Barrets Cultural Values | 20,000 | 20,000 | ||
| Humber Coast and Vale Director | 12,743 | 12,743 | ||
| Other | − | 6,652 | ||
| Total 2021 | 713,852 | 713,852 | 614,254 | |
| Total 2020 | 152,834 | 458,420 | 611,254 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021 | 2020 | |
| £ | £ | £ | |
| Investment income | 2,844 | 2,844 | 2,602 |
| Total 2020 | 2,602 | 2,602 |
| Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2021 | 2021 | 2020 | |||||
| £ | £ | r | |||||
| Coronavirus | Job | Retention | Scheme | Grant | 27,703 | 27,703 |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | funds | funds | |
| 2021 | 2021 | 2021 | 2020 | |
| £ | £ | £ | £ | |
| Core services | 399,060 | 399,060 | 455,788 | |
| Project costs | 609,792 | 609,792 | 620,361 | |
| Grants payable | 68,967 | |||
| Total 2021 | 399,060 | 609,792 | 1,008,852 | 1,145,116 |
| Total 2020 | 643,506 | 501,610 | 1,145,116 |
| Support | Total | Total | |||
|---|---|---|---|---|---|
| Staff costs | Other costs | costs | funds | funds | |
| 2021 | 2021 | 2021 | 2021 | 2020 | |
| £ | £ | £ | £ | £ | |
| Core −Priory Street Centre | 299,350 | 58,089 | 41,621 | 399,060 | 401,198 |
| Core −Payroll Services | − | − | 54,590 | ||
| Nursery | − | /87,7/8 | |||
| Green Spaces | 13,772 | 6 | 13,778 | 13,427 | |
| Healthwatch York | 105,684 | 21,738 | 4,768 | 132,190 | 129,256 |
| Social Prescribing | 89,861 | 2,975 | 92,836 | 4,627 | |
| Dementia Co−ordinator | 8,180 | 737 | 8,917 | 17,705 | |
| Multiple Needs Network | 58,961 | 113,597 | 221 | 172,779 | 116,515 |
| Time to Change | 16,300 | 7,200 | 23,500 | 18,109 | |
| Safe Place | 3,437 | 1,200 | 4,637 | 9,968 | |
| Ways 2 Wellbeing | 62,213 | 29,072 | 6 | 91,291 | 109,693 |
| Tang Hall | − | 5,208 | |||
| Safeguarding training | 3,911 | 44 | 3,955 | 1,702 | |
| Healthwatch England | 2,500 | ||||
| CYC Disabled Access Fund | 3/6 | ||||
| − | |||||
| CYC Depreviation | − | 1,740 | |||
| CYC EYPP | − | 1,877 | |||
| Grants −Green Spaces | 15,690 | 15,690 | 38,235 | ||
| Grants −Healthwatch | 28,533 | 28,533 | 29,640 | ||
| Grants −Time to Change | 1,092 | ||||
| Beyond The Rules | 3,418 | 3,418 | |||
| Barrets Cultural Values | − | 14,709 | 14,709 | ||
| Humber Coast and Vale | |||||
| Director | 3,559 | 3,559 | |||
| Total 2021 | 661,669 | 300,561 | 46,622 | 1,008,852 | 1,145,116 |
| Total 2020 | 743,637 | 322,486 | 78,993 | 1,145,116 |
| Support costs − | 2021 | 2020 |
|---|---|---|
| Depreciation | 7,917 | 7,156 |
| Communications and Marketing | 3,713 | 1,426 |
| Insurance | 11,563 | 1,851 |
| Irrecoverable VAT | 1,288 | 18,576 |
| Building costs | 17,140 | 49,984 |
| 41,621 | 78,993 |
| 2021 | 2020 | |
|---|---|---|
| Fees payable to the Charity's auditor for the audit of the Charity's annual | ||
| accounts | 6,935 | 6,475 |
| Fees payable to the Charity's auditor in respect of: | ||
| All non−audit services not included above | 2,470 | 1,875 |
| 2021 | 2020 | |
|---|---|---|
| Wages and salaries | 602,996 | 684,270 |
| Social security costs | 43,233 | 42,755 |
| Pension costs | 15,440 | 16,612 |
| 661,669 | 743,637 |
| Leasehold | ||||
|---|---|---|---|---|
| Improvls | Equipment | Total | ||
| £ | £ | £ | ||
| Cost or valuation | ||||
| At 1 April 2020 | 1,575,665 | 64,139 | 1,639,804 | |
| Disposals | (17,629) | (17,629) | ||
| At 31 March 2021 | 1,575,665 | 46,510 | 1,622,175 | |
| Depreciation | ||||
| At 1 April 2020 | 1,051,040 | 62,863 | 1,113,903 | |
| Charge for the year | 6,641 | 1,276 | 7,917 | |
| On disposals | (17,629) | (17,629) | ||
| At 31 March 2021 | 1,057,681 | 46,510 | 1,104,191 | |
| Net book value | ||||
| At 31 March 2021 | 517,984 | 517,984 | ||
| At 31 March 2020 | 524,625 | 1,276 | 525,901 | |
| 18. | Fixed asset investments | |||
| Investments | ||||
| £ | ||||
| Cost or valuation | ||||
| At 1 April 2020 | 313,988 | |||
| Revaluations | 75,431 | |||
| At 31 March 2021 | 389,419 | |||
| Net book value | ||||
| At 31 March 2021 | 389,419 | |||
| At 31 March 2020 | 313,988 |
| 2021 | 2020 | |
|---|---|---|
£ |
£ |
|
| Due within one year | ||
| Trade debtors | 133,700 | 42,518 |
| Other debtors | 36,270 | |
| Prepayments and accrued income | 15,179 | 21,864 |
| 185,149 | 64,382 |
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Trade creditors | 29,833 | 12,472 |
| Other creditors | 10,145 | 33,712 |
| Accruals and deferred income | 358,590 | 66,323 |
| 398,568 | 112,507 | |
| 2021 | 2020 | |
| £ | £ | |
| Deferred income at 1 April 2020 | 10,000 | 75,000 |
| Resources deferred during the year | 328,721 | 10,000 |
| Amounts released from previous periods | (10,000) | (75,000) |
| 328,721 | 10,000 |
| 2021 | 2020 | ||
|---|---|---|---|
£ |
£ |
||
| Other | creditors | 39,821 | 46,159 |
| Statement of funds −current | year | ||||
|---|---|---|---|---|---|
| Balance at | |||||
| Balance at 1 | Gains/ | 31 March | |||
| April 2020 | Income | Expenditure | (Losses) | 2021 | |
| Unrestricted funds | |||||
| Designated funds | |||||
| Future Maintenance Fund | 201,971 | 201,971 | |||
| Fixed Assets Fund | 525,901 | (7,917) | 517,984 | ||
| 727,872 | (7,917) | 719,955 | |||
| General funds | |||||
| General Fund | 385,373 | 376,066 | (391,143) | 75,431 | 445,727 |
| Total Unrestricted funds | 1,113,245 | 376,066 | (399,060) | 75,431 | 1,165,682 |
| Balance at | |||||
| Balance at 1 | Gains/ | 31 March | |||
| April 2020 | Income | Expenditure | (Losses) | 2021 | |
| Restricted funds | |||||
| Time to change | 7,729 | 22,867 | (23,500) | 7,096 | |
| Healthwatch York | 31,149 | 136,425 | (132,190) | 35,384 | |
| Bursary Fund | 1,248 | 1,248 | |||
| Green Spaces | 51,380 | (13,778) | 37,602 | ||
| Social Prescribing | 15,570 | 83,083 | (137,059) | (38,406) | |
| Dementia Co−ordinator | 9,351 | 3,432 | (8,917) | 3,866 | |
| Ready for Anything | 416 | 416 | |||
| CYC Deprivation | 315 | 315 | |||
| CYC EYPP | 261 | 261 | |||
| CYC Disabled Access fund | 40 | 40 | |||
| Multiple Needs Network | (4,599) | 243,955 | (172,779) | 66,577 | |
| Ways2Wellbeing | 17,227 | 156,132 | (91,291) | 82,068 | |
| Blood Pressure Monitoring | 12,000 | 12,000 | |||
| Humber Coast and Vale | |||||
| Director | 12,743 | (3,559) | 9,184 | ||
| Safeguarding Training Project | 259 | 6,095 | (3,955) | 2,399 | |
| Safe Place | 7,724 | (4,637) | 3,087 | ||
| Beyond The Rules | 17,400 | (3,418) | 13,982 | ||
| Barrets Cultural Values | 20,000 | (14,709) | 5,291 | ||
| Page 38 |
| State | me | **nt of funds − ** | current year (continued) | ||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at 1 | Gains/ | 31 March | |||||
| April 2020 | Income | Expenditure | (Losses) | 2021 | |||
| £ | £ | £ | £ | £ | |||
| 138,070 | 714,132 | (609,792) | 242,410 | ||||
| **Total ** | **of ** | funds | 1,251,315 | 1,090,198 | (1,008,852) | 75,431 | 1,408,092 |
| Balance at | |||||
|---|---|---|---|---|---|
| Balance at | Transfers | 31 March | |||
| 1 April 2019 | Income | Expenditure | in/out | 2020 | |
| Unrestricted funds | |||||
| Designated funds | |||||
| Future Maintenance Fund | 145,083 | 56,888 | 201,971 | ||
| CVS Development Fund | 56,888 | (56,888) | |||
| Fixed Assets Fund | 532,296 | (7,156) | 761 | 525,901 | |
| 734,267 | (7,156) | 761 | 727,872 | ||
| General funds | |||||
| General Fund | 318,801 | 708,891 | (636,350) | (5,969) | 385,373 |
| Total Unrestricted funds | 1,053,068 | 708,891 | (643,506) | (5,208) | 1,113,245 |
| Restricted funds | |||||
| Time to change | 10,266 | 16,664 | (19,201) | 7,729 | |
| Healthwatch York | 37,457 | 122,948 | (129,256) | 31,149 | |
| Healthwatch England | 2,500 | (2,500) | |||
| Bursary Fund | 1,248 | 1,248 | |||
| Green Spaces | 103,042 | (51,662) | 51,380 | ||
| Social Prescribing | 2,768 | 17,429 | (4,627) | 15,570 | |
| Dementia Co−ordinator | 3,556 | 23,500 | (17,705) | 9,351 | |
| Ready for Anything | 416 | 416 | |||
| CYC Deprivation | 1,009 | 1,046 | (1,740) | 315 | |
| CYC EYPP | 1,318 | 820 | (1,877) | 261 | |
| CYC Disabled Access fund | 356 | (316) | 40 | ||
| Multiple Needs Network | 10,566 | 101,350 | (116,515) | (4,599) | |
| Safe Place | 17,692 | (9,968) | 7,724 | ||
| Ways2Wellbeing | 156,560 | (139,333) | 17,227 | ||
| Tang Hall Big Project | (5.208) | 5,208 | |||
| Safeguarding Training Project | 1,961 | (1,702) | 259 | ||
| 174,502 | 459,970 | (501,610) | 5,208 | 138,070 |
| Summary of funds −cu | rrent year | ||||
|---|---|---|---|---|---|
| Balance at | |||||
| Balance at 1 | Gains/ | 31 March | |||
| April 2020 | Income | Expenditure | (Losses) | 2021 | |
| £ | £ | £ | £ | £ | |
| Designated funds | 727,872 | (7,917) | − | 719,955 | |
| General funds | 385,373 | 376,066 | (391,143) | 75,431 | 445,727 |
| Restricted funds | 138,070 | 714,132 | (609,792) | − | 242,410 |
| 1,251,315 | 1,090,198 | (1,008,852) | 75,431 | 1,408,092 |
| Summary of funds −pri | or year | ||||
|---|---|---|---|---|---|
| Balance at | |||||
| Balance at | Transfers | 31 March | |||
| 1 April 2019 | Income | Expenditure | in/out | 2020 | |
| £ | £ | £ | £ | r | |
| Designated funds | 734,267 | (7,156) | 761 | 727,872 | |
| General funds | 318,801 | 708,891 | (636,350) | (5,969) | 385,373 |
| Restricted funds | 174,502 | 459,970 | (501,610) | 5,208 | 138,070 |
| 1,227,570 | 1,168,861 | (1,145,116) | − | 1,251,315 |
| Analysis of net assets between funds −curren | t year | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| 2021 | 2021 | 2021 | |
| Tangible fixed assets | 517,984 | 517,984 | |
| Fixed asset investments | 389,419 | 389,419 | |
| Current assets | 696,668 | 242,410 | 939,078 |
| Creditors due within one year | (398,568) | (398,568) | |
| Creditors due in more than one year | (39,821) | (39,821) | |
| Total | 1,165,682 | 242,410 | 1,408,092 |
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2020 | 2020 | 2020 | |
| Tangible fixed assets | 525,901 | 525,901 | |
| Fixed asset investments | 313,988 | 313,988 | |
| Current assets | 419,209 | 150,883 | 570,092 |
| Creditors due within one year | (99,694) | (12,813) | (112,507) |
| Creditors due in more than one year | (46,159) | (46,159) | |
| 1,113,245 | 138,070 | 1,251,315 |
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Net income for the year (as per Statement of Financial Activities) | 156,777 | 23,745 |
| Adjustments for: | ||
| Depreciation charges | 7,917 | 7.156 |
| Gains/(losses) on investments | (75,431) | |
| Dividends, interests and rents from investments | (2,844) | (2,602) |
| (Increase)/decrease in debtors | (120,767) | 81,067 |
| Increase/(decrease) in creditors | 279,723 | (30,802) |
| Net cash provided by operating activities | 245,375 | 78,564 |
| 2021 | 2020 | ||
|---|---|---|---|
| £ | £ | ||
| Cash | in hand | 753,929 | 505,710 |
| **Total ** | cash and cash equivalents | 753,929 | 505,710 |
| At 1 April | At 31 March | |||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | Cash flows | 2021 | ||||||
| £ | £ | |||||||
| £ | ||||||||
| Cash | at | bank | and | in | hand | 505,710 | 248,219 | 753,929 |
| 505,710 | 248,219 | 753,929 |
| At 1 April 2020 | 58,234 |
|---|---|
| Increase in provision | 1,308 |
| Remeasurement | 1,681 |
| Released in the year | (12,075) |
| At 31 March 2021 | 49,148 |
| 2021 | 2020 | |
|---|---|---|
| Not later than 1 year | 888 | 888 |
| Later than 1 year and not later than 5 years | 444 | 1,332 |
| 1,332 | 2,220 |