OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Reference and Administration
Details
The Registered charity number
is 224727
Trustees The Right Honourable The Earl of Derby Ex-Officio
Mrs SSirlles MBEJP DL Chairman
Mr PH Townley FRICS Treasurer
Mrs M Lucas JP
Doctor H Weinstock
Doctor SChouksey JP resigned 3July 2023
Ms J O'Connor JP Vice Chairman
Mrs A Weinstock
Mr P Nott
Auditors Royce Peeling Green Limited.
The Copper Room,
Deva City Olfice Park,
Trinity Way,
Manchester
M3 7BG
Bankers Royal Bank of Scotland PLC., COLA Investment Management Limited.
COIF Charity Funds
Senator House, 85Queen Victoria Street
London EC4V 4ET
Stockbrokers Brewin Dolphin Securities Limited,
1 The Avenue,
Spinningfields
Square
Manchester
M3 3AP
Secretary and Principal Address
To 30/06I2023 From 01IOTI2023
Nicholas Stockton BA., FCA., Emma Willder, FCMA, CGMA, CG(AI6liate)
Azets Holdings
Limited
Beyond Profit Ltd
5th Floor Bolton Arena
Ship Canal House Arena Approach
98King Street Horwlch
Manchester
M2 4WU
Bolton BL66LB

Ths following
labia shows
contribution
to our coats.
t he number of beneficiaries
in
recent years ,
their cost
,
their cost
to the Fund snd their
2018 2019 2020 2021 2022
Number
of holiday bsneficiariies
2 0
6 6 6 6 6
Total cost ofconvalescence 1,790 2,490 798 0 0
Contributions
by beneficiaries
240 240 0 0 0
Net cost to the Fund 1,550 2,250 798
Afi of the grant recipients were in receipt of545 - 550 per month, representing a weekly grant of610.96.At
31 December 2022, 18of the recipients were male and 8were female.
The number of beneficiaries in recent years and their cost to the Fund is as follows:
2018 2019 2020 2021 2022
Number
ofgrani cases at
start of year 37 33 31 33 23
Number ofgrant casse admitted 12 8 16 8 10
Number ofdeaths 0 0 0 0 0
Number
discontinued
16 10 13 16 7
Number ofgrant cases at year end 33 31 33 23 26
Yearly amount
distributed
E28,554 E20,761 E72,648 f24,760 626,966

Note 2822 2021
Unrestricted Permanent Total Tots I
Funds
Endowments
F.
Income and endowments
Income from investmenls 32,166 32,166 31,568
Beneficiary contribuiions 0 0 0
Total Income snd endowments 32,166 32,166 31,568
Expenditure
on Raising funds
Stockbroker's
managemenl
fees 0 7,721 7,721 8,488
Expenditure
on Charitable
activities
Recipients' accommodation
0 0 0 0
Paymenls
to beneficiaries
25.955 0 25,955 24,760
25,955 0 25,955 24,760
Governance
Costs
Secretarial and accountancy charges 8,160 8,160 8,160
Data prolecgon fee 35 35
Audit fee 1,200 1,200 1,200
Governors'
travelling
expenses
0 0 0
Governors'
Indemnlly
insurance
172 172 235
Website costs 0 0 43
Sundry expenses 0 0 6
9,567 0 9.567 9,679
Net gains I(losses) on Investments
Realised gains I(losses) on sale of investments 0 (44,201) (44.201) 46,164
Equallsason 2 0 (224) (224) (253)
Unrealised
gains I(losses)
on investmenls 2 0 (67,079) (67.079) 85,506
0 (111,504) (111,504) 131,417
Net movement
In funds
(3,356) (119,225) (122,581) 120,048
Total funds brought
forward
82,125 1,140,701 1,222,826 1,102,778
Total Funds carried forward 76,769 1,021.476 1,100,245 1,222.826

Note 2022 2021f
Unrestricted Permanent Total Total
Funds
f
Endowments
f
Fixed Assets
Investments 0 10209~1 1020051 1,169,416
Current Assets
Debtors 2,954 45,357 48,311 17,926
Cash at bank 53,590 (42,918) 10,672 15,339
Cash at COIF 26,000 0 26,000 26,000
Total Current Assets 82,544 2,439 84,983 59,265
Creditors: payable within one year
Creditors and accruals (3,775) (1,914) (5,689) (5,855)
Net Current Assets 78,769 525 79,294 53,410
Net Assets 78,769 1,021,476 1,100,245 1,222,826
Capital Funds
Permanent endowments 0 1,021,476 1,021,476 1,140,701
Income Funds
Unrestricted 78,769 0 78,769 82,125
78,769 1,021,476 1,100,245 1,222,826