| Reference and | Administration Details |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| The Registered | charity number is 224727 | ||||||||
| Governors | The Right Honourable | The | Earl | of Derby | Ex- Officio | ||||
| Mrs S Birtles JP DL | Chairman | ||||||||
| Mr PH Townley FRICS | Treasurer | ||||||||
| Mrs M Lucas JP | |||||||||
| Doctor H Weinstock | |||||||||
| Doctor S Chouksey JP | |||||||||
| Ms J O' Connor JP | Vice | Chairman | |||||||
| Mr M Hardacre | |||||||||
| Rev Canon A. Servant | |||||||||
| Mr P Nott | |||||||||
| Auditors | Royce Peeling Green Limited, | ||||||||
| The Copper Room, | |||||||||
| Deva Centre, | |||||||||
| Trinity Way, | |||||||||
| Manchester M3 7BG |
|||||||||
| Bankers | Royal Bank of Scotland | PLC., | CCLA Investment | Management | Limited, | ||||
| StAnn Street, | COIF Charity | Funds | |||||||
| Manchester M60 2SS |
Senator House, 85 Queen Victoria Street | ||||||||
| London | EC4V 4ET | ||||||||
| Stockbrokers | Brewin Dolphin Securities | Limited, | |||||||
| 1 The Avenue, Spinningfields |
Square | ||||||||
| Manchester M3 3AP |
|||||||||
| Secretary and | Principal Address | ||||||||
| Nicholas Stockton BA., FCA., | |||||||||
| Azets | |||||||||
| 5th Floor | |||||||||
| Ship Canal House | |||||||||
| 98 King Street | |||||||||
| Manchester M2 4WU |
| The following table show contribution to our costs. |
s t |
he | number of |
beneficiaries in |
recent years | , their cost |
to | the Fun | d and their |
|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2017 | 2018 | 2019 | 2020 | |||||
| Number of holiday beneficiaries |
|||||||||
| 8 | f | 8 | |||||||
| Total cost ofconvalescence | 3,240 | 1,240 | 1,790 | 2,490 | 798 | ||||
| Contributions by beneficiaries |
320 | 240 | 240 | 240 | 0 | ||||
| Net cost to the Fund | 2,920 | 1,000 | 1,550 | 2,250 | 798 | ||||
| All of the grant recipients | were | in receipt ofF45 - 550 per month, representing a weekly |
grant of210.96.At | ||||||
| 31 December 2020, 15of | the | recipients were male and 18were female. | |||||||
| The number of beneficiaries |
in | recent years | and their cost to the Fund is | as follows: | |||||
| 2016 | 2017 | 2018 | 2019 | 2020 | |||||
| Number of grant cases at |
start | ofyear | 38 | 38 | 37 | 33 | 31 | ||
| Number of grant cases admitted |
7 | 16 | 12 | 8 | 15 | ||||
| Number of deaths |
0 | 0 | 0 | 0 | 0 | ||||
| Number discontinued |
7 | 17 | 16 | 10 | 13 | ||||
| Number of grant cases at |
year | end | 38 | 37 | 33 | 31 | 33 | ||
| Yearly amount distributed |
823,455 | f22,978 | 828,554 | f20,751 | 872,648 |
| Note | 2020 | 2019 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Permanent | Total | Totat | |||
| Funds | Endowments | |||||
| f | ||||||
| Income and endowments | ||||||
| Income from investments | 34,890 | 34,890 | 41,484 | |||
| Beneficiary contributions | 0 | 0 | 240 | |||
| Total income and endowments | 34,890 | 0 | 34,890 | 41,724 | ||
| Expenditure on Raising funds |
||||||
| Stockbroker's management |
fees | 0 | 7,520 | 7,520 | 9,020 | |
| Expenditure on Charitable activities |
||||||
| Recipients' accommodation |
798 | 0 | 798 | 2,490 | ||
| Payments to beneficiaries |
72,648 | 0 | 72,648 | 20,751 | ||
| 73,446 | 0 | 73,446 | 23,241 | |||
| Governance Costs |
||||||
| Secretarial and accountancy |
charges | 8,160 | 8,160 | 8,160 | ||
| Data protection fee | 35 | 35 | 35 | |||
| Audit fee | 1,440 | 1,440 | 1,440 | |||
| Governors' travelling expenses |
0 | 0 | 0 | |||
| Governors' indemnity insurance |
235 | 235 | 235 | |||
| Website costs | 1,525 | 1,525 | 0 | |||
| Sundry expenses | 12 | 12 | 89 | |||
| 11,407 | 0 | 11,407 | 9,959 | |||
| Net (losses) / gains on investments |
||||||
| Realised (losses) / gains on | sale of investments | 0 | (13,988) | (13,988) | 7,680 | |
| Equalisation | 2 | 0 | (129) | (129) | (214) | |
| Unrealised (losses) / gains on investments |
2 | 0 | (37,608) | (37,608) | 103,069 | |
| 0 | (51,725) | (51,725) | 110,535 | |||
| Net movement in funds |
(49,963) | (59,245) | (109,208) | 110,039 | ||
| Total funds brought forward |
134,959 | 1,077,027 | 1,211,986 | 1,101,947 | ||
| Total Funds carried forward | 84,996 | 1,017,782 | 1,102,778 | 1,211,986 |
| Note | 2020 | 2019 | |||
|---|---|---|---|---|---|
| E | E | ||||
| Unrestricted | Permanent | Total | Total | ||
| Funds | Endowments | ||||
| F | E | ||||
| Fixed Assets | |||||
| Investments | 0 | 1,031,667 | 1,031,667 | 1,108,124 | |
| Current Assets | |||||
| Debtors | 1,301 | 30,928 | 32,229 | 15,723 | |
| Cash at bank | 64,470 | (42,917) | 21,553 | 67,842 | |
| Cash at COIF | 26,000 | 0 | 26,000 | 26,000 | |
| Total Current Assets | 91,771 | (11,989) | 79,782 | 109,565 | |
| Creditors: payable within one year | |||||
| Creditors and accruals | (6,775) | (1,896) | (8,671) | (5,703) | |
| Net Current Assets | 84,996 | (13,885) | 71,111 | 103,862 | |
| Net Assets | 84,996 | 1,017,782 | 1,102,778 | 1,211,986 | |
| Capital Funds | |||||
| Permanent | endowments | 0 | 1,017,782 | 1,017,782 | 1,077,027 |
| Income Funds | |||||
| Unrestricted | 84,996 | 0 | 84,996 | 134,959 | |
| 84,996 | 1,017,782 | 1,102,778 | 1,211,986 |
| 2 | Fixed Asset Investments | Fixed Asset Investments | Fixed Asset Investments | 2020 | 2019 | |||
|---|---|---|---|---|---|---|---|---|
| Quoted Investments | Total | Total | ||||||
| 2 | ||||||||
| Market value at I January | 1,108,124 | 1,004,143 | ||||||
| Add acquisitions at cost |
189,000 | 190,287 | ||||||
| Less disposals | (213,229) | (196,841) | ||||||
| Realised (losses) I gains | (13,988) | 7,680 | ||||||
| Movement of unrealised |
(losses) I gains | (37,608) | 103,069 | |||||
| Fees | (503) | |||||||
| Equalisation | (129) | (214) | ||||||
| Market value at 31 December | 1,031,667 | 1,108,124 | ||||||
| Historical cost at 1 January | 990,831 | 988,324 | ||||||
| Add acquisitions at cost |
189,000 | 190,287 | ||||||
| Less disposals | (213,229) | (196,841) | ||||||
| Realised gains | 13,031 | 9,275 | ||||||
| Fees | (502) | |||||||
| Equahsation | (129) | (214) | ||||||
| Historical cost at 31 | December | 979,002 | 990,831 | |||||
| Individual investment |
holdings | in excess of5% | of the total portfolio | value are. | ||||
| UK unit trusts | Artemis FD managers | global | 67,643 | |||||
| Majedie asset management | income | 61,666 | ||||||
| BNY Mellon FD manager | 64,731 | |||||||
| Pimco | Global | 52,626 | ||||||
| JP Morgan Funds |
75,902 | |||||||
| Marian | GBL US equity | 60,686 | ||||||
| 383,254 |