OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reference and Administration
Details
The Registered charity number is 224727
Governors The Right Honourable The Earl of Derby Ex- Officio
Mrs S Birtles JP DL Chairman
Mr PH Townley FRICS Treasurer
Mrs M Lucas JP
Doctor H Weinstock
Doctor S Chouksey JP
Ms J O' Connor JP Vice Chairman
Mr M Hardacre
Rev Canon A. Servant
Mr P Nott
Auditors Royce Peeling Green Limited,
The Copper Room,
Deva Centre,
Trinity Way,
Manchester
M3 7BG
Bankers Royal Bank of Scotland PLC., CCLA Investment Management Limited,
StAnn Street, COIF Charity Funds
Manchester
M60 2SS
Senator House, 85 Queen Victoria Street
London EC4V 4ET
Stockbrokers Brewin Dolphin Securities Limited,
1 The Avenue,
Spinningfields
Square
Manchester
M3 3AP
Secretary and Principal Address
Nicholas Stockton BA., FCA.,
Azets
5th Floor
Ship Canal House
98 King Street
Manchester
M2 4WU

The following
table show
contribution
to our costs.
s
t
he number
of
beneficiaries
in
recent years ,
their cost
to the Fun d
and their
2016 2017 2018 2019 2020
Number
of holiday beneficiaries
8 f 8
Total cost ofconvalescence 3,240 1,240 1,790 2,490 798
Contributions
by beneficiaries
320 240 240 240 0
Net cost to the Fund 2,920 1,000 1,550 2,250 798
All of the grant recipients were in receipt ofF45 - 550 per month,
representing
a weekly
grant of210.96.At
31 December 2020, 15of the recipients were male and 18were female.
The number
of beneficiaries
in recent years and their cost to the Fund is as follows:
2016 2017 2018 2019 2020
Number
of grant cases at
start ofyear 38 38 37 33 31
Number
of grant cases admitted
7 16 12 8 15
Number
of deaths
0 0 0 0 0
Number
discontinued
7 17 16 10 13
Number
of grant cases at
year end 38 37 33 31 33
Yearly amount
distributed
823,455 f22,978 828,554 f20,751 872,648

Note 2020 2019
Unrestricted Permanent Total Totat
Funds Endowments
f
Income and endowments
Income from investments 34,890 34,890 41,484
Beneficiary contributions 0 0 240
Total income and endowments 34,890 0 34,890 41,724
Expenditure
on Raising funds
Stockbroker's
management
fees 0 7,520 7,520 9,020
Expenditure
on Charitable
activities
Recipients'
accommodation
798 0 798 2,490
Payments
to beneficiaries
72,648 0 72,648 20,751
73,446 0 73,446 23,241
Governance
Costs
Secretarial
and accountancy
charges 8,160 8,160 8,160
Data protection fee 35 35 35
Audit fee 1,440 1,440 1,440
Governors'
travelling
expenses
0 0 0
Governors'
indemnity
insurance
235 235 235
Website costs 1,525 1,525 0
Sundry expenses 12 12 89
11,407 0 11,407 9,959
Net (losses)
/ gains on investments
Realised (losses) / gains on sale of investments 0 (13,988) (13,988) 7,680
Equalisation 2 0 (129) (129) (214)
Unrealised
(losses) / gains on investments
2 0 (37,608) (37,608) 103,069
0 (51,725) (51,725) 110,535
Net movement
in funds
(49,963) (59,245) (109,208) 110,039
Total funds
brought forward
134,959 1,077,027 1,211,986 1,101,947
Total Funds carried forward 84,996 1,017,782 1,102,778 1,211,986

Note 2020 2019
E E
Unrestricted Permanent Total Total
Funds Endowments
F E
Fixed Assets
Investments 0 1,031,667 1,031,667 1,108,124
Current Assets
Debtors 1,301 30,928 32,229 15,723
Cash at bank 64,470 (42,917) 21,553 67,842
Cash at COIF 26,000 0 26,000 26,000
Total Current Assets 91,771 (11,989) 79,782 109,565
Creditors: payable within one year
Creditors and accruals (6,775) (1,896) (8,671) (5,703)
Net Current Assets 84,996 (13,885) 71,111 103,862
Net Assets 84,996 1,017,782 1,102,778 1,211,986
Capital Funds
Permanent endowments 0 1,017,782 1,017,782 1,077,027
Income Funds
Unrestricted 84,996 0 84,996 134,959
84,996 1,017,782 1,102,778 1,211,986

2 Fixed Asset Investments Fixed Asset Investments Fixed Asset Investments 2020 2019
Quoted Investments Total Total
2
Market value at I January 1,108,124 1,004,143
Add acquisitions
at cost
189,000 190,287
Less disposals (213,229) (196,841)
Realised (losses) I gains (13,988) 7,680
Movement
of unrealised
(losses) I gains (37,608) 103,069
Fees (503)
Equalisation (129) (214)
Market value at 31 December 1,031,667 1,108,124
Historical cost at 1 January 990,831 988,324
Add acquisitions
at cost
189,000 190,287
Less disposals (213,229) (196,841)
Realised gains 13,031 9,275
Fees (502)
Equahsation (129) (214)
Historical cost at 31 December 979,002 990,831
Individual
investment
holdings in excess of5% of the total portfolio value are.
UK unit trusts Artemis FD managers global 67,643
Majedie asset management income 61,666
BNY Mellon FD manager 64,731
Pimco Global 52,626
JP Morgan
Funds
75,902
Marian GBL US equity 60,686
383,254