| Trustees' Report |
|
|---|---|
| independent Examiners |
Report |
| Statement of Financial | Activities |
| Balance Sheet | |
| Notes to the Accounts |
| THE MANCHESTER MID-DAY CONCERTS SOCIETY | Charity | Number | 224723 | ||
| STATEMENTS OF FINANCIAL ACTIVITIES | |||||
| FOR THE YEAR ENDED 30APR 2023 | |||||
| UNRESTRICTED FUNDS | FULL YEAR | FULL YEAR | |||
| 2023 | 2022 | ||||
| INCOIVIING RESOURCES | |||||
| Char itable Activities | |||||
| Donations from The Friends ofthe Mid-days |
4,180 | 3,730 | |||
| Legades and Bequests | 100,084 | 200,000 | |||
| Charita le Activities |
|||||
| Concert Receipts | 27,252 | 1,263 | |||
| Concert Sponsorship | 11,000 | ||||
| Other Grants | |||||
| ger In rhyme |
|||||
| Gift Aid | 793 | ||||
| Advertising | |||||
| Subscriptions and Gifts |
|||||
| Bank Interest | 2,921 | ||||
| Total Incoming Resources | 146,367 | ||||
| RESOURCES EXPENDED | |||||
| Cos sof Ra' i Funds |
|||||
| Printing | 470 | 375 | |||
| Advertising and PR |
1,283 | 478 | |||
| Subscriptions | 220 | 276 | |||
| Charitable Ob |
|||||
| Artists' Fees and Expenses | |||||
| Hall Hire and Piano Tuning | 13,732 | ||||
| PRSand Other Concert Costs | 1,784 | -813 | |||
| Administrator and Concert Director Fees |
15,575 | 10,784 | |||
| Office Expenses | 489 | 490 | |||
| Insurance | 125 | 120 | |||
| Other Direct Costs | 1121 | ||||
| Audition Costs |
748 | ||||
| Examiner's Fees |
276 | ||||
| Trustee Expenses | |||||
| 50,400 | 13,067 | ||||
| Total Resources Expended | 14,196 | ||||
| NET INCOIVIING/(OUTGOING} RESOURCES |
93,994 | 191,609 | |||
| Unrestricted Reserves Brought Forward |
219,314 | ||||
| UNRESTRICTED RESERVESCARRIED FORlhfARD | 313,308 |
| CURRENT ASSETS | CURRENT ASSETS | |||||
|---|---|---|---|---|---|---|
| Debtors | 7 | 3,856 | 1,645 | |||
| Cash and Bank | Balances | 8 | 317/67 | 226,795 | ||
| 228,440 | ||||||
| CURRENT LIABII.ITIES | ||||||
| Creditors | 9,126 | |||||
| 8,115 | 9„126 | |||||
| NET CURRENT | ASSETS | 313,308 | 219,314 | |||
| NET ASSETS | 313,308 | 219,3N | ||||
| REPRESENTED | By: | |||||
| nr n |
nds | |||||
| General Fund |
| 2023 | ||
|---|---|---|
| E | ||
| P Berry | ||
| Brewin Dolphin * | ||
| Brown Shipley | 2,000 | |
| H Carter | ||
| C Dodson | 1,000 | |
| The Haworth | Trust | 1,500 |
| The Terence Judd Trust | 500 | |
| The Ida Carroll Trust | ||
| The Orchard Trust * | 2,000 | |
| Stephen BeltTrust |
||
| ' Sponsorship | received from these sponsors has been deferred to the 23/24 season | 11,000 |
| INVESTMENT | INCOME | |
| 2023 | ||
| E | ||
| Deposit and saving accounts interest received | 2,921 |
| Prepaid Expenses | 1,164 | 382 | ||||
|---|---|---|---|---|---|---|
| Accrued income | 2,692 | 1,263 | ||||
| CASH AND BANK BALANCES | ||||||
| Accounts held with National | Westminster | Bank pie | 127,567 | |||
| Cash Savings Accounts | ln other | LIKBanks | and Building Societies | 190,000 | ||
| Petty Cash | ||||||
| 317,567 | 226,795 |
| Accrued Expenses | Accrued Expenses | Accrued Expenses | 3,026 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Deferred Income |
6,100 | ||||||||
| Other Creditors | |||||||||
| 9,126 | |||||||||
| MOUEMENT | IN | FUNDS | |||||||
| Net | |||||||||
| Movement | |||||||||
| 01/QS/2022 | &n Funds | 30/04/2023 | |||||||
| E | |||||||||
| Unrestricted | funds | ||||||||
| General Fund |
93,994 | 313,308 | |||||||
| Total Funds | 219,31 I | 313&308 | |||||||
| Net movement | in funds, | included | in the | above are as follows. | |||||
| Incoming | Resources | Movement | |||||||
| Resources | Expended | In | Funds | ||||||
| E | E | E | |||||||
| Unrestricted | funds | ||||||||
| General Fund |
146,367 | ||||||||
| Total Funds | 146,367 | ||||||||
| Prior Year Comparatives | for Movement | in Funds | |||||||
| 01/QS/2021 | 30/04/2022 | ||||||||
| E | |||||||||
| Unrestricted | funds | ||||||||
| General Fund |
27,705 | 191,609 | 219,314 | ||||||
| 27,705 | 219,314 | ||||||||
| Net movement | in funds, | induded | in the | above are as follows: | |||||
| Incoming | Resources | Movement | |||||||
| Resources | Expended | in Funds | |||||||
| Unrestricted | funds | ||||||||
| General Fund |
205,805 | —14,196 | 191,609 | ||||||
| Total Funds | 191,609 |