OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

CONTENTS PAGE
Officers and professional
advisers
Trustees'
report
Independent auditor's report to the members
Statement of income and retained earnings 12
Statement of financial position 13
Statement of cash flows
Notes to the financial statements 15

THK BOARD OFDIRECTORS KAppleyard Chair
LMullen Vice chair
A Kendall
M Archer
RA Price
IKendall
I Walker
C Walker
IHudson
P Bowerman
TREASURER LGolden
REGISTERED OFFICE Arden Road
Halifax
West Yorkshire
HX1 3AA
AUDITOR Spenser Wilson Ltd
Chartered
Accountants &statutory
auditor
Equitable
House
55 Pelion Lane
Halifax
West Yorkshire
HX1 5SP
BANKERS Barclays Bank Plc
P0Box 14
Halifax
West Yorkshire
HX1 IBG
SOLICITORS Wilkinson
Woodward
11 Fountain Street
Halifax
West Yorkshire
HX1 1LU

2021 2020
Note
TURNOVER 4 101,394 109,776
GROSS PROFIT 101,394 109,776
Operating
expenditure
113,730 137,550
Other operating
income
5 14,658 13,614
OPERATING PROFIT/(LOSS) 6 2,322 (14,160)
Gain/(loss)
on financial assets at
fair value through profit or loss 15,076 (1,207)
DEFICIT FOR THE FINANCIAL YEAR 17@98 (15,367)
Tax on profit/(loss)
PROFIT/(LOSS) FORTHE FINANCIAL YEARAND TOTAL
COMPREHENSIVE INCOME 17,398 (15,367)
RETAINED EARNINGS AT THK START OFTHK YEAR 247,376 262,743
RETAINED EARNINGS AT THK END OFTHK YEAR 264,774 247,376
All the activities ofthe company are from continuing
operations.

2021 2020
Note
FIXEDASSETS
Tangible assets 10 518,844 525,865
CURRENT ASSETS
Debtors 11 632 4,211
Investments 12 218,927 201,392
Cash at bank and in hand 105,012 63,679
324,571 269,282
CRKDITORSi amounts falling due
within one year 13 68,190 31,074
NKT CURRENT ASSETS 256,381 238,208
TOTAL ASSETSLESS CURRENT
LIABILITIES 775&225 764,073
CREDITORS: amounts falling due after
more than one year
Accruals and deferred income 449,571 455,817
NET ASSETS 325,654 308,256
CAPITAL AND RESERVES
Capital reserve 60,880 60,880
Revenue reserves 264,774 247,376
SHAREHOLDERS FUNDS 325,654 308,256

2021 2020
CASH FLOWS FROM OPERATING ACTIVITIES
Profit/(loss)
for the financial year
17,390 (15,367)
Adj us/ments for:
Depreciation oftangible
assets
7,021 7,021
Government
grant income
(6,246) (6,246)
(Gain)/loss
on financial assets at fair value through
profit or loss (15,076) 1,207
Accrued expenses 50,239 793
Changesin:
Trade and other debtors 3,579 (3,570)
Trade and other creditors (13,123) 10,966
Cash generated
from operations
43,792 (5,196)
Net cash from/(used
in) operating
activities 43,792 (5,196)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases ofother investments (2,459) (2,196)
Net cash used in investing
activities
(2,459) (2,196)
NKT INCREASE/(DECREASE) IN CASH AND CASH
EQUIVALENTS 41,333 (7,392)
CASH AND CASH EQUIVALENTS AT BEGINNING OFYEAR 63,679 71,071
CASH AND CASH EQUIVALENTS AT KND OFYEAR 105,012 63,679

PARTICULA RS OF MAINTENANCE
CONTRIB
UTION
2021 2020
Maintenance contribution 116,480 114,816
Less: Losses from debts and voids (15,086) (5,040)
101,394 109,776

5. OTHER OP ERATING INCOME
2021 2020
Government grant income 6,246 6,246
Investment
income
7,176 6,867
Bank interest receivable 410 474
Other income 826 30
14,658 13,614
6. OPERATING PROFIT
Operating
profit or loss is stated after charging:
2021 2020
g
Depreciation oftangible assets 7,021 7,021
7. AUDITOR'S RKMUNKRATION
2021 2020
5
Fees payable for the audit ofthe financial statements 2,500 2,150

The average
n
amounted
to:
umber ofpersons
emp
loyed
by the charity
during
the year, including
t
he trustees,
2021 2020
No. No.
1 1
The aggregate payroll costs incurred during the year, relating to the above, were:
2021 2020
Wages and salaries 10,661 10,478
Other pension costs 131 129
10&792 10,607

10. TANGIBLE ASSET S
Freehold
property
5
Cost
At 1July 2020 and 30June 2021 702,080
Depreciation
At 1 July2020 176,215
Charge for the year 7,021
At 30June 2021 183,236
Carrying
amount
At 30June 2021 518,844
At 30June 2020 525,865
11. DEBTORS
2021 2020
5
Trade debtors 560
Prepayments
and accrued income
632 3,620
Other debtors 31
632 4,211
12. INVKSTMKNTS
2021 2020
NAACIF investment 56,403 49,436
COIF investment 91,664 79,817
Charinco investment 70,860 72,139
218,927 201,392
13. CREDITORS: amounts falling due within one year
2021 2020
Trade creditors 5,108 19,117
Accruals and deferred income 62,032 11,793
Social security and other taxes 55 164
Other creditors 995
68,190 31,074

The amounts recogni sed
in the financial
statements
for government
grants are as follo ws:
2021 2020
Recognised in creditors:
Deferred government grants due within one year 6,246 6,246
Deferred government grants due after more than one year 449,571 455,817
455,817 462,063
Recognised in other operating
income:
Government grants released to profit or loss 6446 6,246

ANALYSIS OF CHANGES IN NET D EBT
1 Jul 2020 Cash flows 30Jun 2021
Cash at bank and in hand 63,679 41,333 105,012
Current asset investments 20],392 17,535 218,927
265,071 58,868 323,939