| CONTENTS | PAGE | |||
|---|---|---|---|---|
| Officers and | professional advisers |
|||
| Trustees' report |
||||
| Independent | auditor's | report to the | members | |
| Statement of | income | and retained | earnings | 12 |
| Statement of | financial | position | 13 | |
| Statement of | cash flows | |||
| Notes to the financial | statements | 15 |
| THK BOARD OFDIRECTORS | KAppleyard | Chair | |
|---|---|---|---|
| LMullen | Vice chair | ||
| A Kendall | |||
| M Archer | |||
| RA Price | |||
| IKendall | |||
| I Walker | |||
| C Walker | |||
| IHudson | |||
| P Bowerman | |||
| TREASURER | LGolden | ||
| REGISTERED OFFICE | Arden Road | ||
| Halifax | |||
| West Yorkshire | |||
| HX1 3AA | |||
| AUDITOR | Spenser Wilson | Ltd | |
| Chartered Accountants &statutory |
auditor | ||
| Equitable House |
|||
| 55 Pelion Lane | |||
| Halifax | |||
| West Yorkshire | |||
| HX1 5SP | |||
| BANKERS | Barclays Bank Plc P0Box 14 |
||
| Halifax | |||
| West Yorkshire | |||
| HX1 IBG | |||
| SOLICITORS | Wilkinson Woodward |
||
| 11 Fountain Street | |||
| Halifax | |||
| West Yorkshire | |||
| HX1 1LU |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Note | ||||
| TURNOVER | 4 | 101,394 | 109,776 | |
| GROSS PROFIT | 101,394 | 109,776 | ||
| Operating expenditure |
113,730 | 137,550 | ||
| Other operating income |
5 | 14,658 | 13,614 | |
| OPERATING PROFIT/(LOSS) | 6 | 2,322 | (14,160) | |
| Gain/(loss) on financial assets at |
fair value through profit or loss | 15,076 | (1,207) | |
| DEFICIT FOR THE FINANCIAL YEAR | 17@98 | (15,367) | ||
| Tax on profit/(loss) | ||||
| PROFIT/(LOSS) FORTHE FINANCIAL YEARAND TOTAL | ||||
| COMPREHENSIVE INCOME | 17,398 | (15,367) | ||
| RETAINED EARNINGS AT THK START OFTHK YEAR | 247,376 | 262,743 | ||
| RETAINED EARNINGS AT THK END OFTHK YEAR | 264,774 | 247,376 | ||
| All the activities ofthe company | are from continuing operations. |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | |||||||||
| FIXEDASSETS | |||||||||
| Tangible assets | 10 | 518,844 | 525,865 | ||||||
| CURRENT ASSETS | |||||||||
| Debtors | 11 | 632 | 4,211 | ||||||
| Investments | 12 | 218,927 | 201,392 | ||||||
| Cash at bank and in hand | 105,012 | 63,679 | |||||||
| 324,571 | 269,282 | ||||||||
| CRKDITORSi amounts | falling due | ||||||||
| within one year | 13 | 68,190 | 31,074 | ||||||
| NKT CURRENT ASSETS | 256,381 | 238,208 | |||||||
| TOTAL ASSETSLESS | CURRENT | ||||||||
| LIABILITIES | 775&225 | 764,073 | |||||||
| CREDITORS: amounts | falling due | after | |||||||
| more than one year | |||||||||
| Accruals and deferred | income | 449,571 | 455,817 | ||||||
| NET ASSETS | 325,654 | 308,256 | |||||||
| CAPITAL AND RESERVES | |||||||||
| Capital reserve | 60,880 | 60,880 | |||||||
| Revenue reserves | 264,774 | 247,376 | |||||||
| SHAREHOLDERS FUNDS | 325,654 | 308,256 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||
| Profit/(loss) for the financial year |
17,390 | (15,367) | ||
| Adj us/ments for: | ||||
| Depreciation oftangible assets |
7,021 | 7,021 | ||
| Government grant income |
(6,246) | (6,246) | ||
| (Gain)/loss on financial assets at fair value through |
profit or loss | (15,076) | 1,207 | |
| Accrued expenses | 50,239 | 793 | ||
| Changesin: | ||||
| Trade and other debtors | 3,579 | (3,570) | ||
| Trade and other creditors | (13,123) | 10,966 | ||
| Cash generated from operations |
43,792 | (5,196) | ||
| Net cash from/(used in) operating |
activities | 43,792 | (5,196) | |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||
| Purchases ofother investments | (2,459) | (2,196) | ||
| Net cash used in investing activities |
(2,459) | (2,196) | ||
| NKT INCREASE/(DECREASE) | IN CASH AND CASH | |||
| EQUIVALENTS | 41,333 | (7,392) | ||
| CASH AND CASH EQUIVALENTS AT BEGINNING OFYEAR | 63,679 | 71,071 | ||
| CASH AND CASH EQUIVALENTS AT KND OFYEAR | 105,012 | 63,679 |
| PARTICULA | RS OF MAINTENANCE CONTRIB |
UTION | |
|---|---|---|---|
| 2021 | 2020 | ||
| Maintenance | contribution | 116,480 | 114,816 |
| Less: Losses | from debts and voids | (15,086) | (5,040) |
| 101,394 | 109,776 |
| 5. | OTHER OP | ERATING INCOME | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Government | grant income | 6,246 | 6,246 | ||
| Investment income |
7,176 | 6,867 | |||
| Bank interest | receivable | 410 | 474 | ||
| Other income | 826 | 30 | |||
| 14,658 | 13,614 | ||||
| 6. | OPERATING PROFIT | ||||
| Operating profit or loss is stated after charging: |
|||||
| 2021 | 2020 | ||||
| g | |||||
| Depreciation | oftangible assets | 7,021 | 7,021 | ||
| 7. | AUDITOR'S | RKMUNKRATION | |||
| 2021 | 2020 | ||||
| 5 | |||||
| Fees payable | for the audit ofthe financial | statements | 2,500 | 2,150 |
| The average n amounted to: |
umber ofpersons emp |
loyed by the charity during the year, including t |
he trustees, |
|---|---|---|---|
| 2021 | 2020 | ||
| No. | No. | ||
| 1 | 1 | ||
| The aggregate | payroll costs incurred | during the year, relating to the above, were: | |
| 2021 | 2020 | ||
| Wages and salaries | 10,661 | 10,478 | |
| Other pension | costs | 131 | 129 |
| 10&792 | 10,607 |
| 10. | TANGIBLE ASSET | S | |||
|---|---|---|---|---|---|
| Freehold | |||||
| property | |||||
| 5 | |||||
| Cost | |||||
| At 1July 2020 and 30June 2021 | 702,080 | ||||
| Depreciation | |||||
| At 1 July2020 | 176,215 | ||||
| Charge for the year | 7,021 | ||||
| At 30June 2021 | 183,236 | ||||
| Carrying amount |
|||||
| At 30June 2021 | 518,844 | ||||
| At 30June 2020 | 525,865 | ||||
| 11. | DEBTORS | ||||
| 2021 | 2020 | ||||
| 5 | |||||
| Trade debtors | 560 | ||||
| Prepayments and accrued income |
632 | 3,620 | |||
| Other debtors | 31 | ||||
| 632 | 4,211 | ||||
| 12. | INVKSTMKNTS | ||||
| 2021 | 2020 | ||||
| NAACIF investment | 56,403 | 49,436 | |||
| COIF investment | 91,664 | 79,817 | |||
| Charinco investment | 70,860 | 72,139 | |||
| 218,927 | 201,392 | ||||
| 13. | CREDITORS: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| Trade creditors | 5,108 | 19,117 | |||
| Accruals and deferred | income | 62,032 | 11,793 | ||
| Social security and other | taxes | 55 | 164 | ||
| Other creditors | 995 | ||||
| 68,190 | 31,074 |
| The amounts | recogni | sed in the financial statements for government |
grants are as follo | ws: |
|---|---|---|---|---|
| 2021 | 2020 | |||
| Recognised | in creditors: | |||
| Deferred government | grants due within one year | 6,246 | 6,246 | |
| Deferred government | grants due after more than one year | 449,571 | 455,817 | |
| 455,817 | 462,063 | |||
| Recognised | in other | operating income: |
||
| Government | grants | released to profit or loss | 6446 | 6,246 |
| ANALYSIS OF CHANGES IN NET D | EBT | ||
|---|---|---|---|
| 1 Jul 2020 | Cash flows | 30Jun 2021 | |
| Cash at bank and in hand | 63,679 | 41,333 | 105,012 |
| Current asset investments | 20],392 | 17,535 | 218,927 |
| 265,071 | 58,868 | 323,939 |