OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Page
Reference andAdministrativeDetails 1
ReportoftheTrustee 2lo5
Report ofthe lndependent Auditors 6to8
StatementofFinancialActivities 9
Balance Sheet 10
Notesto theFinancialStatements 11to17

CORPORATE TRUSTEE JohnHenry King Fund Limited (company number 00946817)
DIRECTORS OF CanonPJ Townsend
CORPORATE TRUSTEE MonsignorTMcGrath
ReverendAD'Mello
ReverendJ ALee
PRINCIPALADDRESS Catholic Presbytery
Middle Road
Park Gate
Southampton
Hampshire
SO317GH
REGISTEREDCHARITYNUMBER 224437
INDEPENDENT AUDITORS MC Audit Limited
Statutory Auditors
Lake House
2 Port Way
Port Solent
Portsmouth
Hampshire
PO6 4TY
BANKERS CAF Bank Limited
25 KingsHillAvenue,KingsHill
West Malling
Kent
ME19 4JQ
INVESTMENTMANAGERS Rathbones lnvestment ManagementLtd
Wykeham Court
Victoria Road
Winchester
so237RG

31 July 2026

2025 2024
Unrestricted Total
fund funds
Notes e t
INCOMEANDENDOWMENTS FROM
Donations and legacies 3 2,243 28,930
lnvestment income 4 65,738 62,134
Total 67,981 91,064
EXPENDITURE ON
Raising funds 5 9,175 10,119
Charitable activities 6
General 60,768 64,877
Total 69,943 74,996
Netgains on investments 183,096
69,068
NET INCOME 181,134 85,136
RECONCILIATIONOFFUNDS
Totalfundsbrought forward 2,354,038 2,268,902
TOTALFUNDSCARRIEDFORWARD 2,535,172 2,354,038

BALANCESHEET
31DECEMBER2025
2025 2024
Total Total
Notes funds
f
fundst
FIXED ASSETS
lnvestments 10 2,472,956 2,247,267
CURRENT ASSETS
Debtors 11 211 205
Cash at bank 74,399 116,147
74,609 116,352
CREDITORS
Amounts falling due within one year 12 (12,393) (e,581)
NET CURRENT ASSETS 62,216
106,771
TOTALASSETS LESS CURRENT LIABILITIES 2,535,172 2,354,038
NET ASSETS _2,535Jn _2,354,03q
FUNDS 13
Unrestricted funds 2,535,172 2,354,038
TOTALFUNDS 2,535,172 2,354,038

3.
period,orintheperiodof therevision and future periods, wheret
periods.
DONATIONSANDLEGACIES

herevision affects both curre

nt andfutu
2025 2024
e €
Donations 2,033 2,209
Gift aid 210 176
Legacies 26,545
_2,243. _28,930
4. INVESTMENT INCOME
2025 2024
t t
Dividends received 43,257 39,108
lnterest receivable - Non-trading investment interest 22,481 23,026
_45,738 62,134

lnvestmentmanagementcosts
2025
e
2024
f
Supportcosts 9,175 _1_0,119

FOR THEY EARENDED 31 DECE MBER 2025
6. CHARITABLEACTIVITIES COSTS
Grant
funding of
activities Support
Direct (see note costs (see
Costs
t
7)
e
note8)
s
Totals
e
General _1312 _4o94o i_8src _q0/qq
7. GRANTS PAYABLE
2025
€
2024t
General 40,940 45,975
8. SUPPORTCOSTS
Governance
Finance
e
costs
t
Totals
I
lnvestment management costs 9,175 9,175
General 135 18,381 18,516
_9,310 19,3q1 n,691-
Support costs, includedinthe above, areasfollows
Finance
2025 2024
lnvestment
management Total Total
costs
t
General
f
activities
c
activities
t
Bank charges 135 135 135
Fund manager's fees 9,175 9,175 10,119
9,175 135 9,310 10,254
Governancecosts
2025 2024
Total
General activities
t e
Auditors'remuneration 7,115 7,990
Accountancy and legal fees 11,266 9,437
18,381 17,417

FIXEDASSETINVESTMENTS
Listed
investments
f
MARKET VALUE
At1January 2025 2,193,494
Additions 262,863
Disposals (220,265)
Realised gain 28,744
At31December2025 2,264,836
PROVISIONS
At1January 2025 (53,7731
Unrealised gain (154,3471
At31December2025 (208,120)
NETBOOK VALUE
At31December2O2S _2,472,956
At31December2024 _2,247,267
Analysisofinvestments by type
2025
f
2024
e
Equities 1,693,770 1,528,535
Fixed interest securities 779_J_86 719,732
2,472,956 2,247,267
Geographical analysis of investments
2025 2024
e e
Held insidetheUnited Kingdom 1,989,011 1,610,315
Held outsidetheUnited Kingdom 48tp4g 636,952

10. FIXEDASSETINVESTMENTS -continued
2,472,956 2,241,267
11. DEBTORS:AMOUNTS FALLINGDUE WITHIN ONE YEAR
2025
t
2024t
Other debtors 211 205
12. CREDITORS:AMOUNTS FALLINGDUE WITHIN ONE YEAR
2025 2024
e €
Other creditors _12399 _e,581
13. MOVEMENT IN FUNDS
Net
movement At
At1.1.25 infunds 31.12.25
e € e
Unrestricted funds
Generalfund 2,354,038 181,134 2,535,172
TOTALFUNDS _2,354,mq_l-g]ll_gl_2,535Jn
Net movementinfunds, includedinthe above areasfollows:
lncoming Resources Gains and Movement
resources
e
expended
g
losses
t
infunds
t
Unrestricted funds
Generalfund
67,981 (69,943) 183,096
181,134
TOTALFUNDS _%gql__(6e,%q)_1_q3,0eqj_u_191
Comparativeslormovement infunds
Net
movement At
At1.1.24
t
infunds
€
31.12.24
t
Unrestricted funds
Generalfund
2,268,902 85,136 2,354,038
TOTALFUNDS _2,268,902_q5,13q_2,354,mq

Comparative net movementinfund s,includedinthe above areasfollows
lncomingResources
resourcesexpended
tt
Gains and
losses
e
Movement
infunds
t
Unrestricted funds
Generalfund 91,064
(74,996)
69,068 85,136
TOTALFUNDS _e1,064(74,ggQ_Eqqq
_a5,1_gq