| Page | |
|---|---|
| GeneraIlnformation | 1 |
| lncome and ExpenditureAccounts | 2 |
| Batance Sheet | 3 |
| TangibteFixed AssetsSchedule | 4 |
| Not,rto the Accounts | tr |
| IndependentExaminer'sRePort | 10 |
| GENERALINFORMATION | |
|---|---|
| REGISTERED CHARITYNO | 224447 |
| TRUSTEES | MrTJTomtinson |
| MrsL MTomtinson' | |
| MrIPtant | |
| BartonParishCouncil | |
| Mrs AChiverton | |
| MrBChiverton | |
| MrN.Holden | |
| Mrs HLees | |
| MrsJMPlant | |
| CHAIRMAN | MrT JTomtinson |
| SECRETARY | Mrs AChiverton |
| BOOKINGCLERK | Mrs HLees |
| TREASURER | MrIPtant |
| ADDRESS | 852GarstangRoad |
| Barton | |
| Preston | |
| PR35AA | |
| BANK | NatWest BankPLC |
| 35 Fishergate | |
| Preston | |
| PRl2BY | |
| INDEPENDENTEXAMINER | BrianW LeveyCPFA(Retired) |
| AshteyHouse | |
| JeppsLane | |
| Barton | |
| Preston | |
| PR3sAQ |
| INCOME: | ||||||
|---|---|---|---|---|---|---|
| UseofHall-MeatBingo OtherLettings Other ltemsReceMed |
(Note9) (Note10) (Note11) |
7073 22756 5 |
6463 21836 0 |
|||
| CarPark Rent&WaterCharges(Note13) | 270 | 270 | ||||
| Building Society lnterest | 2186 | 579 | ||||
| Bowling Club Bin Charges | 70 | 70 | ||||
| Preston CC Covid Relief | 0 | 2667 | ||||
| LEF Grant Solarpanelsetc Lottery GrantSolarpanels Barton PC CoronationGrant |
(Note 7d) (Note7d) (Note 7d) |
36630 8977 700 |
0 0 0 |
|||
| EE Mast Leasepayment | 12500 | 0 | ||||
| Defibritator Donation |
1026 0 |
92193 | 0 350 |
32235 |
||
| EXPENDITURE | ||||||
| Wages,CleaningandExpenses(Note12) | 3674 | 5734 | ||||
| Light, Heat andWater | 3829 | 5118 | ||||
| lnsurance | 1511 | 1215 | ||||
| CarPark Rent | 2214 | 2214 | ||||
| Sundry Expenses | 639 | 62 | ||||
| Postage, Stationary, Cards &lnk lndependentExaminer'sFee |
(Note3) | 757 57 |
203 59 |
|||
| Repair and Maintenance AdditionalLargeltems(Grant Aided)( Note14) LargeltemsRenewals (Note15 |
1081 43615 6821 |
1569 0 0 |
||||
| SmallltemsRenewals | (Note16 | 3713 | 2695 | |||
| VillageHall Centenary Celebrations | (Note17 | 1307 | 0 | |||
| Bowling Club LED Lights | (Note18) | 936 | 0 | |||
| ChristmasTree& Lights | 0 | 144 | ||||
| CCTV System addons. | 0 | 852 | ||||
| WebsiteCosts BTWifiLink |
178 551 |
7OBB3 | 0 472 |
20337 |
||
| 21310 | 11898 | |||||
| Depreciation | ||||||
| Buildings | 8365 | 8365 | ||||
| Defibrilator & Cabinet | o | 574 | ||||
| Kitchen Units,cooker& Hob | 193 | 241 | ||||
| Furniture & Fittings WaterBoiler |
275 969 |
9802 | 306 129214778 |
|||
| Gain | 11508 | 1120 | ||||
| GeneralFund balanceb/f | 218663 | 217543 | ||||
| GENERALFUNDBALANCEC/F | 8230,171 | €218,663 |
| TANGIBLEFIXED ASSET As at31December2023 |
S SCHEDULE | |||
|---|---|---|---|---|
| Buildings | Kit Units | Furniture | Water | |
| g | etc t |
&Equipmt t |
Boiler t |
|
| COST: | ||||
| btt | 209115 | 15598 | 14142 | 18261 |
| DEPRECIATION: | ||||
| btf | 158930 | 14633 | 11393 | 14384 |
| Charge forYear | 8365 | 193 | 275 | 969 |
| cll | 167295 | 14826 | 11668 | I5353 |
| NETBOOKVALUESb/f | 50185 | 965 | 2749 | 3877 |
| Less | 8365 | 193 | 275 | 969 |
| As at31Dec 2023 | 41820 | 772 | 2474 | 2908 |
| Depreciation: | ||||
| Basis | SL | RB | RB | RB |
| Rate | 4o/o | 20Yo | 10o/o | 25% |
charityinwhichatrustee or connectedpersonhasam |
aterial interest. |
|
|---|---|---|
| 3'Ex'enditure | ||
| 2023 | 2022 | |
| Independent Examinefsremuneration | f57 | t59 |
| Grantstoinstitutions | None | None |
| NOTES TO THE ACCOUNTS fortheYearended31 December2023 |
||
|---|---|---|
| 5.Paid Employees | 2023 | 2422 |
| a)Total emolumentsof employees fortheyear | Nil | Nit |
| b)Averagenumber ofemployeesintheyear | None | None |
| c)lnvoicedservicesbytheCleaning Contractors. | ||
| 7. OtherDisclosurelssues | YesorNo | Yes orNo |
| a)Hasthe charitygiven anyguarantees? | NO | NO |
| b)Hasthe charityreceivedaloan securedonanyof | NO | NO |
| it's assets? | ||
| c) Attheend oftheyear, didthe charityhave any | NO | NO |
| contingentliabilities? | ||
| d)Didthe charityreceivegrantsasamaterialpart of it'sincome? CovidRelief Grant |
YES t0 |
YES t2,667 |
| Lancashire Environment FundSolarPanels | €36,630 | f0 |
| National Lottery Solar Panels Fire Alarm Barton Parish Council Coronationgrant |
t8,977 f700 |
t0 f0 |
| NOTES TO THE ACCOUNTS for theYearended31 December 2023 |
||||
|---|---|---|---|---|
| [e€t | 2023 | 2A22 | ||
| 9. Fund Raising Activities | ||||
| Meat Bingo | 16919 | 16327 | ||
| Less: | ||||
| Caller | 805 | 715 | ||
| Catering Expenses | 529 | 422 | ||
| Bingo Prizes (Meat) Printing&Advertising Sundry(lncsetting uphall) Stationary |
00 150 353 8009 |
9846 |
7879 593 255 |
9864 |
| L7,073 | f6,463 | |||
| 2023 | 2022 | |||
| 10. Lettinqs | 22756 | 21836 |
| 2023 | 2022 | |
|---|---|---|
| 1'1.Other ltemsReceived | ||
| Wayleave | 0 | |
| f5 | t0 |
| NOTES TO THE ACCOUNTS for theYearended31 December 2023 |
||||||
|---|---|---|---|---|---|---|
| 2A23 | 2022 | |||||
| €tEt | ||||||
| 12.Wagesand Cleaning CleaningServices(Note6c) |
1756 | 3490 | ||||
| WindowCleaner | 120 | 120 | ||||
| GrassCutting | 504 | 432 | ||||
| Hedge Cutting | 0 | 300 | ||||
| Cleaning Materials Refuse collection-including GardenWaste |
557 737 |
3674 | 458 934 |
5734 |
||
| 13.CarPark Rent,WaterCharges & GardenWaste | ||||||
| Contributions received from: BowlingClub TennisClub Other02700270 |
135 135 |
135 135 |
||||
| '14.Additional Largeltems(Grant Aided) SolarPanels - Panel Batteries&ForcedVentilation EnhancedFireAlarm |
23923 14652 5040 |
43615 | ||||
| 15. LargeltemsRenewals Back Door&Rear FireDoor OriginalFireAlarm |
3785 3036 |
6821 |
N/A | f0 | ||
| - | 16.SmallltemsRenewals | |||||
| Heating Gupboard | 888 | |||||
| Tables | 1455 | |||||
| LED Lighting | 1370 | 3713 |
2695 | |||
| 17.VillageHall Centenary Celebrations ChocolateBingo Quiz Pen GiftSets& Bunting |
96 428 783 |
1307 | N/A | |||
| 18. Bowling Club LED Lights Tobe reclaimedfromshareofEE Mastpayout |
936 | 936 |
N/A |
| 19. Buildings | 2023 | 2022 | ||
|---|---|---|---|---|
| Valuationat18March 1975 | 34000 | 34000 | ||
| Additions | ||||
| Yearto31 December1977 | 2380 | 2380 | ||
| Yearto31 December1.981 | 532 | s32 | ||
| Yearto3L December1993 | 54773 | 54773 | ||
| Yearto31 December 1994 | 5170L | SfiAt | ||
| Yearto3L December1995 | 9449 | 9449 | ||
| Yearto3L December 1996 | 1532 | 1532 | ||
| Yearto31.December 1998 | 18696 | 18695 | ||
| Yearto3L December 2003 | 34000 | 34000 | ||
| Yearto31.December 2004 | 2052 | 17511-5 | 2052 | 175115 |
| 209115 | 20911s |
forYearEnded31December20 |
23 | |||||
|---|---|---|---|---|---|---|
| (Unrestricted Funds) | 2023 | 2022 | ||||
| RECEIPTS: UseofHall-MeatBingo OtherLettings OtherltemsReceived |
(Note9) (Note10) (Note11) |
€ 7073 22756 5 |
t, | t 6463 21836 0 |
t | |
| CarPark Rent&WaterCharges(Note13) | 270 | 270 | ||||
| Building Society Interest | 2186 | 579 | ||||
| Bowling Club Bin Charges | 70 | 70 | ||||
| Preston CC Covid Relief | 0 | 2667 | ||||
| LEF Grant Solar Panelsetc | 36630 | 0 | ||||
| Lottery GrantSolarPanels | 8977 | 0 | ||||
| Barton PC Coronation Grant | 704 | 0 | ||||
| EE Mast Lease Payment | 12500 | 0 | ||||
| Defibrilator | 1026 | |||||
| Donation(Note13) | 0 | 92193 | 350 | 32235 | ||
| PAYMENTS: | ||||||
| Wages,CleaningandExpenses | 3674 | 5734 | ||||
| Light, Heat andWater | 3829 | 5118 | ||||
| lnsurance | 1511 | 1215 | ||||
| CarPark Rent | 2214 | 2214 | ||||
| Sundry Expenses | 639 | 62 | ||||
| Postage, Stationary, Cards &lnk lndependent Examine/sFee |
(Note3) | 757 57 |
203 59 |
|||
| Repair and Maintenance | 1081 | 1569 | ||||
| Additional Largeltems& Renewals | s0436 | 0 | ||||
| SmallltemsRenewals | 3713 | 2695 | ||||
| VillageHall Centenary Celebrations | 1307 | 0 | ||||
| Bowling Club LED Lights | 936 | 0 | ||||
| ChristmasTree& Lights | 0 | 144 | ||||
| CCTV System | 0 | 852 | ||||
| WebsiteCosts BTWifiLink |
178 551 |
70883 | 0 472 |
20337 |
||
| Loss/Gain | 21310.00 | 11898 | ||||
| Add:cash,Bank and Building Society Balanceb/f | 160887 | 148989 | ||||
| CASH,BANK and BUILDING Soc BALANCES C/F | t182,197 | €160,887 | ||||
| STATEMENTOF ASSETSAND | LIABILITIES | |||||
| asat31December202{ | ||||||
| (Unrestricted Funds) CASHFUNDS CashatBank NatWest CurrentAccount |
2023 € 51'l89 |
2422 t 49760 |
||||
| Shawbrook12Mnth Fixed Rate | 25000 | 35000 | ||||
| NatWestLiquidy 95 day | 20085 | 0 | ||||
| Cash at BuildingSocietySkipton CommSaver | 85000 | 75000 | ||||
| CashinHand | w | 923 | 1127 -ET60Fa7 |