OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees 1 to 5
Report ofthe Independent
Auditors
6 to 8
Statement ofFinancial Activities
Balance Sheet 10
Cash Flow Statement
Notes to the Cash Flow Statement 12
Notes to the Financial Statements 13 to 21

2021 2020
Unrestricted Restricted Endowment Total Total
INCOIIE AND Notes fund
E
funds
f
fund
F
funds
f
funds
E
ENDOWMENTS FROM
Donations
and legacies
2 48,791 1,060,199 1,108,990 475,511
Investment
income
3 226,746 226,746 204,768
Total 275,537 1,060,199 1,335,736 680,279
EXPENDITURE ON
Raising funds 2,861 1,817 4,678 3,079
Charitable
activities
Maintenance
of Beverley
Minster 689,857 1,060,199 2,147 1,752,203 903,045
Total 692,718 1,060,199 3,964 1,756,881 906,124
Net gains/(losses) on
investments 282,594 124,380 406974 ,~245,113)
NET
INCOME/(EXPENDITURE) (134,587) 120,416 (14,171) (470,958)
RECONCILIATION OF
FUNDS
Total funds brought
forward 3,074,085 2,545,359 5,619,444 6,090,402
TOTAL FUNDS CARRIED
FORWARD 2,939,498 2,665,775 5,605,273 5,619,444

2021 2020
FIXEDASSETS Notes E
Tangible assets
Investments
10
11
92,138
5,492,402
94,285
5,389,320
5,584,540 5,483,605
CURRENT ASSETS
Debtors
Investments
Cash at bank
12
13
57,699
40,000
18,468
147,715
40,000
221,372
116,167 409,087
CREDITORS
Amounts
falling due within one year
14 (95,434) (273,248)
NET CURRENT ASSETS 20,733 135,839
TOTAL ASSETSLESSCURRENT
LIABILITIES 5,605,273 5,619,444
NET ASSETS 5,605,273 5,619,444
FUNDS 16
Unrestricted
funds
Endowment
funds
2,939,498
2,665,775
3,074,085
2,545,359
TOTAL FUNDS 5,605,273 5,619,444

Notes 2021
f
2020
Cash flows from operating activities
Cash generated
from operations
)729,650) )296,997)
Net cash used
in operating
activities ~729,650) ~296,997)
Cash flows from investing activities
Amounts
withdrawn
from porffolio
Dividends
received
300,000
226,746
200,000
204,768
Net cash provided
by investing
activities
526,746 404,768
Change
in cash and cash
equivalents
in the reporting
period
Cash and cash equivalents
at the (202,904) 107,771
beginning
ofthe reporting
period 221,372 113,601
Cash and cash equivalents at the end
ofthe reporting
period
18,468 221,372

ACTIVITIES
2021 2020
Net expenditure
forthe reporting
of Financial Activities)
Adjustments
for:
period (as per the Statement (14,171) (470,958)
Depreciation
charges
(Gain)/losses
on investments
Dividends
received
investment
fees paid through
portfolio
Decrease/(increase)
in debtors
(Decrease)/increase
in creditors
2,147
(406,974)
(226,746)
3,892
90,016
~177,814
2,149
245,113
(204,768)
3,844
(116,721)
244,344
Net cash used in operations ~729,65&j ~296,997)
ANALYSIS OF CHANGES IN NET FUNDS
At 1.1.21 Cash flow At 31.12.21
E
Net cash
Cash at bank 221,372 ~202,904 18,468
221,372 ~202,904 1&,468
Liquid resources
Deposits included
in cash
Current asset investments 40,000 40,000
40,000 40,000
Total 261,372 ~202,904 58,468

Grants recei ved,
included
in the above, are as follows:
2021 2020
Nave Phase
1 project
Sanctuary
project
465,088 E
174,954
11,816 286,321
453,272 461,275
3. INVESTMENT INCOME
2021 2020
E
Listed investments 226,746 204,768
4. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 5) note 6) Totals
F F
Maintenance of Beverley Minster 1,711,452 40,751 1,752,203
5. DIRECT COSTS OF CHARITABLE ACTIVITIES
2021 2020
Staff costs
Administrative
expenses
Property
repairs and maintenance
Professional fees
82,070
10,729
1,584,610
34,043
E
69,620
3,464
748,419
37,136
1,711,452 858,639

Governance
Administration costs Totals
Maintenance of Beverley Minster 26,243 E
14,50&
E
40,751
Support costs, included in the above, are as follows:
Administration
2021 2020
Maintenance
of
Beverley Total
Minster activities
Rates and water
Insurance
Light and heat
Telephone
Postage and stationery
Sundries
Depreciation
of tangible
and heritage 498
18,256
2,513
2,036
4?
746
297
19,896
5,960
1,250
134
851
assets 2,147 2,149
26,243 30,537
Governance costs
2021 2020
Maintenance
of
Beverley Total
Auditors'
remuneration
Trustee
liability insurance
Minster
f
4,280
628
activities
F
3,641
628
Bookkeeping costs 9,600 9,600
14,508 13,869

8. STAFF COSTS
2021 2020
Wages and salaries
Social security costs
Other pension costs
73,470
5,347
3,253
64,253
1,926
3,441
82,070 69,620
The average
monthly
number of employees during the year was as follows:
2021 2020
Maintenance
of Beverley Minster
3 2
No employees
received emoluments
in excess off60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Endowment Total
fund funds fund funds
E E F F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
475,511 475,511
Investment
income
204,768 204,768
Total 680,279 680,279
EXPENDITURE ON
Raising funds 1,977 1,102 3,079
Charitable
activities
Maintenance
of Beverley Minster
900,896 2,149 903,045
Total 902,873 3,251 906,124
Net gains/(losses)
on
investments ~144.714) ~100,399) ~245,113)
NET INCOME/(EXPENDITURE) (367,308) (103,650) (470,958)
RECONCILIATION
OF FUNDS
Total funds brought forward 3,441,393 2,649,009 6,090,402
TOTAL FUNDS CARRIED FORWARD 3,074,085 2,545,359 5,619,444

for t
10.
he year ended 31stDecember 2021
TANGIBLE FIXEDASSETS
Freehold Plant and
property machinery Totals
COST
At 1stJanuary 2021 and
31st December 2021 97,779 5,811 )03530
DEPRECIATION
At 1stJanuary 2021
Charge for year
4,368
1,455
4,937
692
9,305
2,147
At 31stDecember 2021 5,823 5,629 11,452
NET BOOK VALUE
At 31st December 2021 91,956 182 92,138
At 31st December 2020 93,411 874 94,285
11. FIXEDASSET INVESTMENTS
Cash and
Listed settlements
investments pending Totals
MARKET VALUE
At 1stJanuary 2021
Additions
Disposals
Revaluations
Management
fees
Withdrawals
5,090,187
78,546
(266,600)
406,974
299,133
(78,546)
266,600
(3,892)
~300,000)
5,389,320
406,974
(3,892)
~300,000)
At 31st December 2021 5,309,107 183,295 5,492,402
NET BOOK VALUE
At 31st December 2021 5,309,107 183,295 5,492,402
At 31stDecember 2020 5,090,187 299,133 5,389,320
Cash and
Listed settlements
investments pending Totals
5,309,107 183,295 5,492,402

DEBTORS:A MOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2021 2020
Trade debtors 920 248
Other debtors
VAT
Prepayments
and accrued income 1,649
20,586
34,544
8,341
139,126
57,699 147,715
CURRENT ASSET INVESTMENTS
2021 2020
Deposit account 40,000 40,000
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
F
Trade creditors
Taxation and social security
Other creditors
20,421
4,342
70,671
234,648
1,202
37,398
95,434 273,248
ANALYSIS OF NET ASSETS BETWEEN FUNDS
2021 2020
Unrestricted Restricted Endowment Total Total
fund funds fund funds funds
E E
Fixed assets
Investments
Current assets
Current
liabilities
2,959,454
75,478
~95,434)
92,138
2,532,948
40,689
92,138
5,492,402
116,167
~95,434)
94,285
5,389,320
409,087
~273,248)
2,939,498 2,665,775 5,605,273 5,619,444

MOVEMEN T
IN FUNDS
Net
movement At
At 1.1.21 in funds 31.12.21
P
Unrestricted funds
General fund 3,074,085 (134,587) 2,939,498
Endowment funds
Permanent Endowment 2,545,359 120,416 2,665,775
TOTAL FUNDS 5,619,444 ~14,171) 5,605,273
Net movement in funds,
includ
ed
in the ab
ove are as foll ows:
Incoming Resources Gains and Movement
resources expended losses in funds
E F F
Unrestricted funds
General
fund
275,537 (692,718) 282,594 (134,587)
Restricted funds
Nave Project 699,015 (699,015)
Sanctuary
Project
(11,816) 11,816
Nave Project Phase 2 373,000 ~373,000)
Endowment funds 1,060,199 (1,060,199)
Permanent
Endowment
(3,964) 124,380 120,416
TOTAL FUNDS 1,335,736 ~1,756,881) 406,974 ~14,171)
Comparatives for movement in funds
Net
movement At
At 1.1.20 in funds 31.12.20
E
Unrestricted funds
General fund 3,441,393 (367,308) 3,074,085
Endowment funds
Permanent
Endowment
2,649,009 (103,650) 2,545,359
TOTAL FUNDS 6,090,402 ~470,958) 5,619,444

Comparative net movement
in fun
ds,
included
in the abov
e are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds F F E
General
fund
680,279 (902,873) (144,714) (367,308)
Endowment funds
Permanent Endowment (3,251) (100,399) (103,650)
TOTAL FUNDS 680,279 )906,124) ~245,113) L470,958)