Registered Charity Number: 224206
THE SHIRE HALL TRUST
FINANCIAL STATEMENTS
Period ended
31 March 2024
PHOENIX ACCOUNTANCY AND BUSINESS CONSULTANCY LIMITED
1
Charity No: 224206
THE SHIRE HALL TRUST
Contents to the Financial Statements For the period ended 31 March 2024
| Page | |
|---|---|
| Charity Information | 3 |
| Independent Examiners’ Report | 4 |
| Trustees Annual Report | 5 |
| Statement of Financial Activities | 11 |
| Balance Sheet | 12 |
| Statement of Cash Flows | 13 |
| Notes to the Financial Statements | 14 |
2
Charity No: 224206
THE SHIRE HALL TRUST
Charity Details For the year ended 31 March 2024
| Name of Charity | Howden Shire Hall Trust | |
|---|---|---|
| Period of Accounts | Year ending 31 March 2024 | |
| Registered Charity No: | 224206 | |
| Trustees | Mr R Kay | Resigned Sept 24 |
| (for the period of | Ms A Shone (Chair) | Appointed as Chair July 22 |
| accounts unless | Mr M Birtles (Treasurer) | Appointed as Treasurer July 22 |
| otherwise stated) | Mrs P Blee | Resigned Sept 24 |
| Mr D Blee (Secretary) | ||
| Mr M Rodger | Appointed July 22, Resigned Sept 24 | |
| Mr J Hall | Resigned Sept 24 | |
| Mr W Sweeting | Appointed July 22, Resigned Sept 24 | |
| Mr R Vant | Resigned July 23, Resigned Sept 24 | |
| Mrs S Pickering | Appointed July 22, Resigned Sept 24 | |
| Mr R Guthrie | Resigned March 24 | |
| Mr P Thompson | Resigned March 24 | |
| Mrs S Hall | Resigned July 23, Resigned Sept 24 | |
| Mr C Pickering | Appointed July 22, Resigned Sept 24 | |
| Mr E Ditzel | Resigned Sept 24 | |
| Mr T Zugic | Resigned March 24 | |
| Mr J Besch | Appointed July 22, Resigned Sept 24 | |
| Mrs M Gladwell | Appointed July 22, Resigned Sept 24 | |
| Mrs K Jackson | Resigned July 23, | |
| Mr D Howard | Resigned Sept 24 | |
| Principal Address | The Shire Hall Trust | |
| Shire Hall | ||
| 11 Market Place | ||
| Howden | ||
| Goole | ||
| DN14 7BJ | ||
| Independent Examiner | Rebecca Triftt MAAT | |
| Accountant, employee of: | ||
| Phoenix Accountancy and Business Consultancy Limited | ||
| Morley’s Cottage, Morley’s Yard, Walkergate | ||
| Beverley | ||
| East Yorkshire | ||
| HU17 9BY | ||
| Bankers | HSBC | |
| 16 Market Place | ||
| Howden | ||
| Goole | ||
| East Yorkshire |
3
Charity No: 224206
THE SHIRE HALL TRUST
DN14 7BN
Independent Examiner’s Report to the Members of The Shire Hall Trust
I report on the accounts of The Shire Hall Trust for the year ended 31 March 2024, which are set out on pages 11 to 24.
Respective responsibilities of trustees and examiner
The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act;
-
to follow the procedures laid down in the General Directions given by the Charity Commissioners under section 145 (5)(b) of the Charities Act; and
-
to state whether particular matters have come to my attention.
Basis of independent examiner’s report
My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Rebecca Triffitt MAAT
Accountant, employee of: Phoenix Accountancy and Business Consultancy Limited Morley’s Cottage Morley’s Yard Walkergate Beverley HU17 9BY
Date:
4
Charity No: 224206
THE SHIRE HALL TRUST
Trustees Annual Report For the year ended 31 March 2024
The trustees present their report with the financial statements of the charity for the year ended 31 March 2024.
The financial statements comply with the Charities Act 2011, the Constitution and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
Reference and Administrative Details of the Charity, its Trustees and Advisers
Name of charity: The Shire Hall Trust Charity Registration Number: 224206 Registered and Principal Operating Address: The Shire Hall Trust Shire Hall 11 Market Place Howden Goole DN14 7BJ
Trustees:
Names of trustees who served during the year and since the year end were as follows:
| Mr D Blee | Secretary | |
|---|---|---|
| Mrs A Shone | Chair | |
| Mr M Birtles | Treasurer | Appointed Treasurer July 22 |
| Mrs P Blee | (Representative: Howden Allotments) Resigned Sept 24 | |
| Mr R Kay | Co-opted July 22 | Resigned Sept 24 |
| Mr M Rodger | (Representative: Howden Live) Appointed July 22 Resigned Sept | |
| Mr W Sweeting | Appointed July 22 Resigned Sept24 | |
| Mr J Hall | (Representative: Howden Catholic Church) Resigned Sept 24 | |
| Mrs S Pickering | Appointed July 22 Resigned Sept 24 | |
| Mr C Pickering | Appointed July 22 Resigned Sept 24 | |
| Mr R Vant | Resigned July 23 | |
| Mr J Besch | Appointed July 22 Resigned Sept 24 | |
| Mr R Guthrie | (Representative: Howden Rotary Club) Resigned March 24 | |
| Mr T Zugic | (Representative Howden Pantomime) Resigned March 24 | |
| Mrs S Hall | Resigned July 23 | |
| Mr E Ditzel | Co-opted Dec | (Representative Howden U3a Group) Resigned Sept 24 |
| Mr P Thompson | 2020 | Resigned Sept 24 |
| Mrs M Gladwell | Appointed July 21 Resigned Sept 24 | |
| Mrs K Jackson | (Representative WI) – Resigned July 23 | |
| Mr D Howard | Resigned Sept 24 |
5
Charity No: 224206
THE SHIRE HALL TRUST
Trustees Annual Report
For the year ended 31 March 2024
Reference and Administrative Details of the Charity, its Trustees and Advisers (continued)
Day to Day Management of the
Charity:
Shire Hall Venue Manager
Steve Smythson (appointed September 2021)
Accountant: Rebecca Triffitt MAAT Accountant, employee of: Phoenix accountancy and Business Consultancy Ltd Morley’s Cottage Morley’s Yard Walkergate Beverley HU17 9BY
Bankers
HSBC Wesley Square Goole East Yorkshire DN14 5EZ
Structure, Governance and Management
Governing Document:
The Shire Hall trust is a registered charity governed by its Scheme adopted on 23 May 1996.
The Shire Hall Trust registered as a charity with the Charity Commission on 06 November 1963.
6
Charity No: 224206
THE SHIRE HALL TRUST
Trustees Annual Report For the year ended 31 March 2024
Structure, Governance and Management (continued)
Recruitment and appointment of Trustees
The trustees form the Committee of Management of the charity. The Scheme of the Charity provides for 20 Trustees of which 10 can be elected at the Annual General Meeting by the members of the Charity, the other 10 are representative members appointed to the Committee by organisations within Howden which are set out in the Scheme. A resolution can be passed to allow additional representative members from organisations within the area of benefit and not already covered by the Scheme (excluding Howden Parish Council) to be elected to the Committee. There is also a provision for the co-option of two additional trustees if required.
All trustees serve for a year term but can be re-elected to the Committee.
The Scheme states that the number of Members that shall form a quorum at meetings of the Committee shall not be less than one third of the total number of Members.
Organisational Structure:
The board of trustees manages the Charity, and aims to consider only strategic decisions at its meetings. Trustees are aware that any conflict of interest is declared and minuted. The board meets quarterly. The Manager is appointed by the trustees to manage the day to day operations of the charity, and who also has authority to delegate as appropriate to other staff members.
Risk Management:
The major risks to which the Charity is exposed, as identified by the Trustees, have been reviewed and systems have been established to mitigate those risks.
Objectives and Activities
The objects of the charity as set out in the Scheme are:
- The provision and maintenance of a village hall for the use of inhabitants of Howden the area of benefit without distinction of political, religious or other opinions, including use for meetings, lectures and classes, and for other forms of recreation and leisure time occupation, with the object of improving the conditions of life for the said inhabitants.
7
Charity No: 224206
THE SHIRE HALL TRUST
Trustees Annual Report For the year ended 31 March 2024
Objectives and Activities (continued)
Main objectives for the following year:
In developing the main objectives for the following year the Trustees have given regard to the Charity Commission guidance on public benefit.
We have taken the decision to convert the charity to a CIO , all trading will be done through the CIO from 1[st] April 2024, this years objective are to close the Trust once all assets are transferred, at the time of writing The Charities Commission have approved the transfer and this is being undertaken.
Achievements and Performance
Review of Activities 2023-24
The Shire Hall Trust Board of Trustees is satisfied that in 2023-24:
Our work reflected our aims.
- Our resources were well managed. Members were satisfied with the service they received.
Once again we have seen an increase in both turnover and footfall, we have increased our regular hall users with more classes joining us alongside some great community initiatives like Memory Café, Warm Spaces and the now regular Christmas & Company Christmas Day Dinner. Our Duty Manager Liz Neal has been kept busy managing the events, bar, stock control and also some of the day-to-day office duties Steve Smythson our Venue Manager has continued to work with clients to bring both new and returning acts to the hall. He has also overseen the installation of the new theatre lighting in the upper hall funded by Howden Town Council April 23 grant. He has also worked closely with P & N Designs on the Entrance Project which at the time of writing is well underway, and has successfully applied and received funding from Howden Town Council and East Riding of Yorkshire Council. Alongside the grants fundraising events have been run to help reach the target.
Financial Review
Reserves Policy
All of the funds of the Shire Hall Trust are used to service its day to day operations and therefore at present there is no Reserves Policy.
Trustees Annual Report For the year ended 31 March 2024
Plans for Future periods
8
Charity No: 224206
THE SHIRE HALL TRUST
At the time of writing this, November 24, the hall is busy with most weekends fully booked now leading up to Christmas. The entrance is well under way and we are eagerly waiting on completion which will hopefully be early in the new year.
In July 23, after taking on board advice from our accountants the Trustees voted to change to a Charitable Incorporated Organisation, the CIO was opened in December 23 and we started to trade through the CIO from April 24 and all trading through The Trust ceased trading at the end of this financial year (March 2024). We have now received confirmation that all assets can be transferred to the CIO and we are working towards this so that we can close down the Trust. At the AGM all remaining trustees apart from The Management Committee Dave Blee, Anne Shone & Mark Birtles resigned as trustees and they will remain in place to oversee the transfer of all assets including the building.
Statement of disclosure of information to Independent Examiner
We, the trustees of the Charity who held office at the date of approval of these financial statements, each confirm so far as we are aware, that:
-
there is no relevant information of which the Charity’s Independent Examiner is unaware; and
-
we have taken all the steps that we ought to have taken as Trustees in order to make ourselves aware of any relevant information and to establish that the company’s independent examiner’s are aware of that information.
Statement of Trustees’s responsibilities
Charity law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the excess of income over expenditure of the Charity for that period. In preparing those financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently; observe the methods and principles in the Charities SORP; make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
9
Charity No: 224206
THE SHIRE HALL TRUST
Trustees Annual Report For the year ended 31 March 2024
Statement of Trustees’s responsibilities (continued)
The Trustees confirm that the accounts comply with the above requirements. The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Charity and to enable them to ensure that the financial
Statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Independent Examiner
A resolution to appoint Independent Examiner’s, Phoenix Accountancy and Business Consultancy Limited will be proposed at the forthcoming annual general meeting.
By order of the Board
Anne Shone Chairperson
Date:
10
Charity No:
THE SHIRE HALL TRUST 224206
Statement of Financial Activities For the year ended 31 March 2024
| Note s Income Donations, Grants and Legacies 2 Income from Charitable Activities 3 Income from Other Trading Activities 4 Income from Investments Total Income Expenditure Expenditure on Charitable Activities 5 Costs of Raising Funds 6 Total Expenditure Net Income/Expenditure before Transfers Transfers between Funds Net Movement in Funds Funds brought forward 13 Funds carried forward 13 |
2024 Unrestrict ed Funds 2024 Restricte d Funds 2024 Total Funds 2023 Unrestrict ed Funds 2023 Restricte d Funds 2023 Total Funds £ £ £ £ £ £ 1,514 51,047 52,561 1,726 37,140 38,866 51,147 - 51,147 51,302 - 51,302 88,335 225 88,560 71,847 - 71,847 1,208 - 1,208 268 - 268 |
|---|---|
| 142,204 51,272 193,476 125,143 37,140 162,283 |
|
| (75,056) (33,938) (108,994) (76,303) (64,157) (140,460) (38,362) (533) (38,895) (31,651) - (31,651) |
|
| (113,418) (34,471) (147,889 ) (107,954) (64,157) (172,111 ) |
|
| 28,786 16,801 45,587 17,189 (27,017) (9,828) (123) 123 - (311) 311 - |
|
| 28,663 16,924 45,587 16,878 (26,706) (9,828) |
|
| 60,012 (357) 59,655 43,134 26,349 69,483 |
|
| 88,675 16,567 105,242 60,012 (357) 59,655 |
The notes on pages 14 to 24 form part of these financial statements.
11
Charity No:
THE SHIRE HALL TRUST 224206
Balance Sheet As at 31 March 2024
| Note Fixed assets Tangible assets 9 Current assets Debtors 10 Cash at bank and in hand 11 Total current assets Creditors: amounts falling due within one year 12 Net current assets/(liabilities) Total assets less current liabilities Creditors: amounts falling due after one year Net Assets Funds of the Charity Unrestricted funds 13 Restricted income funds 13 Total funds 13 |
2024 Unrestricte d funds 2024 Restricte d funds 2024 Total funds 2023 Unrestrict ed funds 2023 Restricte d funds 2023 Total funds £ £ £ £ £ £ 3,305 524 3,829 4,321 704 5,025 3,355 - 3,355 6,099 - 6,099 98,917 16,043 114,96 0 68,409 (1,061) 67,348 |
|---|---|
| 102,272 16,043 118,31 5 74,508 (1,061) 73,447 (16,902) - (16,902 ) (18,817) - (18,817) |
|
| 85,370 16,043 101,41 3 55,691 (1,061) 54,630 |
|
| 88,675 16,567 105,24 2 60,012 (357) 59,655 - - - - - - |
|
| 88,675 16,567 105,24 2 60,012 (357) 59,655 |
|
| 88,675 - 88,675 60,012 - 60,012 - 16,567 16,567 - (357) (357) |
|
| 88,675 16,567 105,24 60,012 (357) 59,655 |
12
Charity No: 224206
THE SHIRE HALL TRUST
2
These financial statements were approved by the committee on _____(date) and signed on its behalf by:
_____A Shone, Chairperson _____M Birtles, Treasurer The notes on pages 14 to 24 form part of these financial statements.
13
Charity No: 224206
THE SHIRE HALL TRUST
Statement of Cash Flows For the year ending 31 March 2024
| Notes Net Movement in Funds Add back depreciation charge 9 Deduct interest income shown in investing activities Decrease/(increase) in stock Decrease/(increase) in debtors 10 Increase/(decrease) in creditors 12 Net cash used in operating activities Cash fows from investing activities Interest income Purchase of tangible fxed assets - PY Purchase of tangible fxed assets 9 Cash provided by (used in) investing activities Cash fows from fnancing activities Repayment of borrowing Cash used in fnancing activities Increase/(decrease) in cash and cash equivalents cash and cash equivalents at the start of the year Total cash and cash equivalents at the end of the year 11 |
2024 2023 £ £ 45,587 (9,828) 1,729 15,789 (1,208) (268) - - 2,744 (5,844) (1,915) 3,733 |
|---|---|
| 46,937 3,582 |
|
| 1,208 268 - - (533) (2,500) |
|
| 675 (2,232) - - |
|
| - - |
|
| 47,612 1,350 67,348 65,998 |
|
| 114,960 67,348 |
The notes on pages 14 to 24 form part of these financial statements.
14
Charity No: 224206
THE SHIRE HALL TRUST
Notes to the accounts For the year ended 31 March 2024
1. Accounting policies
1.1. Accounting Convention
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1[st] January 2019) – (Charities SORP (FRS102)) and the financial reporting standard applicable in the UK and Republic of Ireland (FRS102).
Shire Hall Trust meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
1.2. Going Concern
The Trustees consider the Charity to be a going concern. The accounts have been prepared on this basis.
1.3. Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
15
Charity No: 224206
THE SHIRE HALL TRUST
Notes to the accounts For the year ended 31 March 2024
1. Accounting policies (continued)
- 1.4. Interest Receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.
1.5. Fund accounting
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors. Restricted funds are accounted for separately to each other and to the unrestricted funds of the Charity.
General funds are unrestricted funds which are available for use at the discretion of the Trustees in the furtherance of the general objectives of the charity and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The Charity has no designated funds.
1.6. Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
● Expenditure on charitable activities includes the costs of all activities undertaken to further the purposes of the charity and their associated support
costs.
● Costs of raising funds includes all costs relating to fundraising and the 500 Club.
The Charity is not VAT registered and irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
1.7. Allocation of support costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs, finance, personnel, payroll and governance costs which support the Charities activities.
Due to the level of materiality of allocating support costs to the costs of fundraising, these costs have all been allocated to charitable activities. A full breakdown of all costs related to Charitable Activities has been provided in Note 5.
16
Charity No: 224206
THE SHIRE HALL TRUST
Notes to the accounts For the year ended 31 March 2024
1. Accounting policies (continued)
1.8. Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at the following rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the terms of the lease, whichever is the shorter.
Rates of depreciation are as follows: General Equipment 25% straight line Improvements to Property 25% straight line
1.9. Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
1.10. Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
1.11. Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
1.12. Taxation
The charity is exempt from Corporation taxation under Section 505(1) ICTA 1988 as an approved charity.
17
Charity No: 224206
THE SHIRE HALL TRUST
Notes to the accounts For the year ended 31 March 2024
2. Donations and Legacies
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
|---|---|---|---|---|---|---|
| Unrestricte | Restricted | Total | Unrestricte | Restricted | Total | |
| d | Funds | Funds | d | Funds | Funds | |
| Funds | £ | £ | Funds | £ | £ | |
| £ | £ | |||||
| Donations | 1,514 | 1,901 | 3,415 | 1,726 | - | 1,726 |
| Grants: | ||||||
| East Riding Council – Welcoming | - | 938 | 938 | - | 1,061 | 1,061 |
| Places | ||||||
| Howden Town Council | - | 30,000 | 30,000 | - | 35,079 | 35,079 |
| Active Town Council | - | - | - | - | 1,000 | 1,000 |
| East Riding Council - Entrance | - | 18,208 | 18,208 | - | - | - |
| 1,514 | 51,047 | 52,561 | 1,726 | 37,140 | 38,866 | |
| . Income from Charitable Activities | ||||||
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| Unrestricte | Restricted | Total | Unrestricte | Restricted | Total | |
| d | Funds | Funds | d | Funds | Funds | |
| Funds | £ | £ | Funds | £ | £ | |
| £ | £ | |||||
| Rents Received | 15,199 | - | 15,199 | 11,112 | - | 11,112 |
| Lettings | 33,118 | - | 33,118 | 40,093 | - | 40,093 |
| Cinema Operating Income | 2,830 | - | 2,830 | 97 | - | 97 |
| 51,147 | - | 51,147 | 51,302 | - | 51,302 |
3. Income from Charitable Activities
18
Charity No: 224206
THE SHIRE HALL TRUST
Notes to the accounts
For the year ended 31 March 2024
4. Income from Other Trading Activities
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | ||
|---|---|---|---|---|---|---|---|
| Unrestricte | Restricted | Total | Unrestricte | Restricte | Total | ||
| d | Funds | Funds | d | d Funds | Funds | ||
| Funds | £ | £ | Funds | £ | £ | ||
| £ | £ | ||||||
| Bar Income | 59,447 | - | 59,447 | 48,580 | - | 48,580 | |
| Catering Income | 135 | - | 135 | 2,108 | - | 2,108 | |
| Fundraising (inc 500 Club) | 19,444 | 225 | 19,669 | 12,076 | - | 12,076 | |
| Commission | 5,812 | - | 5,812 | 5,126 | - | 5,126 | |
| Ofce Services | - | - | - | 150 | - | 150 | |
| Live Arts | 2,160 | - | 2,160 | 3,088 | - | 3,088 | |
| Weddings | 1,337 | - | 1,337 | 719 | - | 719 | |
| 88,335 | 225 | 88,560 | 71,847 | - | 71,847 | ||
| . Expenditure on Charitable | Activities | ||||||
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | ||
| Unrestricte | Restricted | Total Unrestricte |
Restricted | Total | |||
| d | Funds | Funds | d | Funds | Funds | ||
| Funds | £ | £ | Funds | £ | £ | ||
| £ | £ | ||||||
| Charitable Activities | |||||||
| Stafng Costs | 37,683 | - | 37,683 | 23,552 | 10,500 | 34,052 | |
| Water Rates | 1,225 | - | 1,225 | 3,953 | - | 3,953 | |
| Heat and Light | 9,314 | - | 9,314 | 5,725 | 526 | 6,251 | |
| Cleaning, Repairs and Renewals | 8,211 | 33,758 | 41,969 | 29,125 | 36,989 | 66,114 | |
| Ofce Expenses | 2,836 | - | 2,836 | 1,806 | 608 | 2,414 | |
| General Insurance | 5,756 | - | 5,756 | 5,161 | - | 5,161 | |
| Subtotal | 65,025 | 33,758 | 98,783 | 69,322 | 48,623 | 117,945 |
5. Expenditure on Charitable Activities
19
THE SHIRE HALL TRUST Charity No.. 224206 20
Charity No: 224206
THE SHIRE HALL TRUST
Notes to the accounts For the year ended 31 March 2024
5. Expenditure on Charitable Activities
| Subtotal from previous page Depreciation Accounts Fees Marketing Premises Licences Bank Charges and Interest Professional Fees Cinema Expenses Grant repaid back . Cost of Raising Funds Bar Running Costs Catering Costs Fundraising Costs |
2024 2024 2024 2023 2023 2023 Unrestricte d Funds £ Restricted Funds £ Total Funds £ Unrestricte d Funds £ Restricte d Funds £ Total Funds £ 65,025 33,758 98,783 69,322 48,623 117,945 1,549 180 1,729 1,820 13,969 15,789 1,353 - 1,353 1,064 - 1,064 677 - 677 1,055 270 1,325 552 - 552 477 - 477 2,357 - 2,357 2,438 - 2,438 - - - - - - 3,543 - 3,543 127 - 127 - - - - 1,295 1,295 |
|
|---|---|---|
| 75,056 33,938 108,994 76,303 64,157 140,460 |
||
| 2024 2024 2024 2023 2023 2023 Unrestricte d Funds £ Restricte d Funds £ Total Funds £ Unrestricte d Funds £ Restricte d Funds £ Total Funds £ 31,472 - 31,472 27,113 - 27,113 1,625 - 1,625 1,165 - 1,165 5,265 533 5,798 3,373 - 3,373 |
||
| 38,362 533 38,895 31,651 - 31,651 |
6. Cost of Raising Funds
21
Charity No: 224206
THE SHIRE HALL TRUST
Notes to the accounts For the year ended 31 March 2024
7. Staff costs
| Total | Total | |
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Wages and salaries (inc e’ers NI and Pension) | 35,558 | 34,052 |
| Subcontract | 2,125 | - |
| 8. | 37,683 | 34,052 |
| Operating surplus | ||
| The operating surplus is arrived at after charging: | ||
| Total | Total | |
| 2024 | 2023 | |
| Depreciation – Owned Assets | 1,729 | 15,789 |
| Trustees Expenses | - | - |
| Accountancy Fees – Current Year | 1,281 | 1,064 |
| 3,010 | 16,853 |
9. Tangible Fixed Assets
| Cost At 01 April 2023 Additions Disposals At 31 March 2024 Depreciation At 01 April 2023 Charge for the year On Disposals At 31 March 2024 Net Book Value At 31 March 2024 At 31 March 2023 |
General Equipme nt Property Improvemen ts Total £ £ £ 64,010 55,822 119,832 533 - 533 - - - |
|---|---|
| 64,543 55,822 120,365 |
|
| 58,985 55,822 114,807 1,729 - 1,729 - - - |
|
| 60,714 55,822 116,536 |
|
| 3,829 - 3,829 |
|
| 5,025 - 5,025 |
22
Charity No: 224206
THE SHIRE HALL TRUST
Notes to the Financial Statements for the year ended 31 March 2024
10. Debtors
| Total | Total | ||
|---|---|---|---|
| 2024 | 2023 | ||
| £ | £ | ||
| Trade Debtors | 3,355 | 4,944 | |
| HMRC | - | 1,155 | |
| 3,355 | 6,099 | ||
| 11. | Cash at Bank and in Hand | ||
| Total | Total | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Current Account | 2,969 | 4,103 | |
| Savings Account | 106,817 | 61,863 | |
| Cash in Hand | 5,174 | 1,382 | |
| 114,960 | 67,348 | ||
| 12. | Liabilities | ||
| Creditors: Amounts falling due within one year |
| Trade Creditors Other Creditors Tax and Social Security Pension Accruals and Deferred Income |
Total 2024 Total 2023 £ £ 1,676 9,204 13,143 8,435 809 - 210 114 1,064 1,064 |
|---|---|
| 16,902 18,817 |
23
Charity No: 224206
THE SHIRE HALL TRUST Notes to the Financial Statements for the year ended 31 March 2024
13. Accumulated funds
| Accumulated funds | |
|---|---|
| Balance at 01 April Movement in funds for the year Balance at 31 March |
2024 2024 2024 2023 2023 2023 Unrestrict ed Funds Restricte d Funds Total Funds Unrestrict ed Funds Restricte d Funds Total Funds £ £ £ £ £ £ 60,012 (357) 59,655 43,134 26,349 69,483 28,663 16,924 45,587 16,878 (26,706) (9,828) |
| 88,675 16,567 105,242 60,012 (357) 59,655 |
Analysis of net assets between funds
| Tangible Fixed Assets Current Assets Current Liabilities Non-Current Liabilities |
2024 Unrestrict ed Funds 2024 Restricte d Funds 2024 Total Funds 2023 Unrestrict ed Funds 2023 Restricte d Funds 2023 Total Funds £ £ £ £ £ £ 3,305 524 3,829 4,321 704 5,025 102,272 16,043 118,315 74,508 (1,061) 73,447 (16,902) - (16,902) (18,817) - (18,817) - - - - - - |
|---|---|
| 88,675 16,567 105,242 60,012 (357) 59,655 |
24
Charity No: 224206
THE SHIRE HALL TRUST Notes to the Financial Statements for the year ended 31 March 2024
13. Accumulated funds
Restricted funds
| Restricted funds | |
|---|---|
| East Riding of Yorkshire – Welcoming Places HTC - Lighting HTC - Entrance East Riding of Yorkshire - Entrance Donations & Fundraising - Entrance HTC – Other maintenance work |
Balance at Movement in Resources Balance at Held As Fixed Balance Excluding 01/04/2 3 Incomin g Outgoin g Transfer s 31/03/24 Assets Fixed Assets (357) 938 (180) 123 524 524 - - 21,640 (21,640) - - - - - 4,450 - - 4,450 - - - - 18,208 2,126 3,910 (8,208) (533) (3,910) - - - 10,000 1,593 - - - - - - - |
| (357) 51,272 (34,471) 123 16,567 524 - |
A brief description of the Restricted Funds is given below:
Restricted Funds
Howden Town Council
Restricted funding was received from Howden Town Council for improvements to the building. During the year a funds received were spent on improving the lighting, the entrance hall and general maintenance work for health & safety reasons.
25
Charity No: 224206
THE SHIRE HALL TRUST
Notes to the Financial Statements for the year ended 31 March 2024
13. Accumulated funds (continued)
Building Improvements: Entrance
Restricted funding was received from Howden Town Council and East Riding of Yorkshire Council, some improvements have been made, and will continue into 2024/25.
Building improvements: Entrance
Restricted funding was received via donations and fundraising to improve the entrance to the building.
East Riding Council – Welcoming Places
Restricted funding was received from East Riding Council, to open up the shire hall to everyone, were its warm and welcoming with a hot drink and food. Balance left relates to depreciation.
14. Contingent liabilities
There were no contingent liabilities.
15. Trustees remuneration
No remuneration directly or indirectly out of the funds of the charity was paid or payable for the year to any trustee.
There was no reimbursement of travel expenses amounting to trustees in respect of the year.
16. Related Party Transactions
During the year the Charity had no related party transactions with its Trustees:
17. Other recognised gains and losses
There were no other recognised gains or losses.
18. Going Concern
The Trustees of Shire Hall Trust consider the Charity is a Going Concern for at least 12 months beyond the signing of the Independent Examiners Report
26