| Contents | |||
|---|---|---|---|
| Trustees' | Annual Report |
Page 1 | |
| Statement | ofTrustees' | Responsibilities | Page 3 |
| Statement | of Financial Activities | Page 4 | |
| Balance Sheet | Page 5 | ||
| Notes to | Accounts | Page 6 |
| Note | Unrestricted | Restricted | Endowment | 2021 | 2020 | ||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | |||||
| f | f | f | f | ||||
| Income from: | |||||||
| Charitable activities |
25,200 | 25,200 | 24,000 | ||||
| Investment income - interest |
3 | 3 | 7 | ||||
| Totalincome | 25,203 | 25,203 | 24,007 | ||||
| Expenditure on: Charitable activities |
11,894 | 11,894 | 12,455 | ||||
| Total expenditure | 11,894 | 11,894 | 12,455 | ||||
| Net expenditure before |
other | 13,309 | 13,309 | 11,552 | |||
| recognised gains/(losses) | |||||||
| Gain on revaluation ofinvestments |
18,310 | 18,310 | 6,069 | ||||
| Net (expenditure)/income | 13,309 | 18,310 | 31,619 | 5,483 | |||
| Gross Transfers between | funds | ||||||
| Net Movement in Funds |
13,309 | 18,310 | 31,619 | 5,483 | |||
| Total Funds brought forward |
53,144 | 185,141 | 600,000 | 838,285 | 832,802 | ||
| Total funds carried forward | 7,8 | 66,453 | 203,451 | 600,000 | 869,904 | 838,285 |
| Note | 2021 | 2020 | ||
|---|---|---|---|---|
| f | ||||
| Fixed Assets | ||||
| Tangible assets Tangible assets Investments |
—Almshouses - Artwork |
706,210 15,000 102,241 |
706,210 15,000 63,931 |
|
| Tota I Fixed Assets | 823,451 | 785,141 | ||
| Current Assets | ||||
| Cash at bank and in hand Debtors/Prepayments |
45,655 1,211 |
52,151 1,374 |
||
| Total Current Assets | 46,866 | 53,525 | ||
| Creditors | ||||
| (Amounts Falling due within one year) |
413 | 381 | ||
| Total assets less current liabilities | 869,904 | 838,285 | ||
| Creditors | ||||
| (Amounts Falling due after one year) |
||||
| Total net Assets | 869,904 | 838,285 | ||
| Total funds ofthe | charity | |||
| Unrestricted funds Restricted funds Endowment |
7,8 7,8 7, 8 |
66,453 203,451 600,000 |
53,144 185,141 600,000 |
|
| Total funds | 7,8 | 869,904 | 838,285 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Maintenance charges |
f's 25,200 |
f's 24,000 |
||
| 25,200 | 24,000 | |||
| l income in the current and previous |
financial year was unrestricted. | |||
| .Expenditure on charitable |
activity | |||
| 2021 | 2020 | |||
| insurance Repairs and maintenance Legal and professional ITSoftware and Equipment Marketing |
f's 1,570 5,180 4,286 180 |
f.'s 489 7,196 4,086 180 |
||
| General | 678 | 504 | ||
| 11,894 | 12,455 |
| 2021 | 2020 | ||
|---|---|---|---|
| f's | f's | ||
| Valuation brought Additions at cost Disposal proceeds |
forward | 63,931 20,000 |
70,000 |
| Change in market Valuation carried |
value forward |
18,310 102,241 |
(6,069) 63,931 |
| Tangible fi | xed assets | ||||
|---|---|---|---|---|---|
| Cost brought | forward | 2021 Property f's 721,210 |
2021 Artef acts f's |
2021 Total fs 721,210 |
2020 Total f's 721,210 |
| Additions | |||||
| Disposals Cost carried |
forward | 721,210 | 721,210 | 721,210 | |
| Depreciation | brought forward | ||||
| Depreciation | charge | ||||
| Depreciation | on disposals | ||||
| Deprecation | carried forward | ||||
| Bookvalue | carried forward | 721,210 | 721,210 | 721,210 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| f's | f's | ||||
| Carrying Financial |
amount assets |
offinancial assets: measured at amortised |
cost | 46,866 | 53,525 |
| Carrying Financial |
amount assets |
offinancial liabilities: measured at amortised |
cost | (413) | (381) |
| For the year | For the year | ended 26 April 2021 | Balance | Income | Expenditure | Gains/ | Transfers | Balance |
|---|---|---|---|---|---|---|---|---|
| brought forward f's |
f's | f's | (Losses) f's |
E's | earned forward |
|||
| K's | ||||||||
| Permanent | endowment | 600,000 | 600,000 | |||||
| Restricted funds | 185,141 | 18,310 | 203,451 | |||||
| Unrestricted | funds | 53,144 | 25,203 | (11,894) | 66,453 | |||
| Total funds | 838,285 | 25,003 | (11,894) | 18,310 | 869,904 | |||
| For the year | ended 26 April | Balance | Income | Expenditure | Gains / | Transfers | Balance | |
| 2020 | brought | f's | E's | (Losses) | E's | carried | ||
| forward K's |
E's | forward | ||||||
| Ks | ||||||||
| Permanent | endowment | 600,000 | 600,000 | |||||
| Restricted funds | 191,286 | (76) | (6,069) | 185,141 | ||||
| Unrestricted | funds | 41,516 | 24,007 | (12,379) | 53,144 | |||
| Total funds | 832,802 | 24,007 | (13,350) | (6,069) | 838,285 |
| .Net assets between funds |
|||
|---|---|---|---|
| As at 26April 2021 | Fixed Assets | Current Assets | Total 2020 |
| E's | f's | Es | |
| Permanent endowment Restricted funds |
600,000 203,451 |
600,000 203,451 |
|
| Unrestricted funds |
66,453 | 66,453 | |
| Total funds | 803,451 | 66,453 | 869,904 |
| As at 26 April 2020 | Fixed Assets | Current Assets | Tota I2019 |
| f's | f's | f's | |
| Permanent endowment Restricted funds |
600,000 185,141 |
600,000 185,141 |
|
| Unrestricted funds Total funds |
785,141 | 53,144 53,144 |
53,144 838,285 |