REGISTERED CHARITY NUMBER: 224030
REPORT OF IHE TRUSTEES AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 37 DECEMBER 2025
FOR
DR SMARfs TRUST

DR smA￿s TRUST
CONTENTS OF THE FINANCIAL STATEMENTS
For Thè Ye¢r Ended 31 December 2025
Page
Relerence and Admlnistrulive Detg115
Report ol the Trustees
Inde￿ndent Examlnerf5 Report
Statement of FSnanclal AcMvlMes
Balan¢e Sheel
Notes lo the Flnanclal Statements
8 10 16
Detalled Stolement gf ffnoncial Acllvltiej
17 10 18

DR SMARfs TRUST
REFERENCE AND ADMINISTRATIVE DEtAILS
For The Ye1￿ Ended 31 December 2025
TRUSTEES
The v￿ountesS Downe
P L Moclie
AJBSmilh
Mrs E Mitchell
hs 8 Gverin
PRINCIPAL ADDRESS
Dr Smort's Homes
Woodlond Grove
Scarborough
North Yorkshire
Y012 6NE
REGISTERED CHARITY NUMBER
224030
INDEPENDENT EXAMINER
Fortus Limited
Business Advisors & Accounlonts
5 & 6 Munorcourt
Manor Garth
Scarborough
North Yorkshire
YOII 3TU
Poge I

DR SMARfs TRUST
REPORT OF THE TRUSTEES
For The Year Ended 31 December 2025
The tru51ees present their report the finoncial slalements of the charity lor the yeor ended
31 December 2025. The tru51ees hove adopted the Provisions ol Accounting and Reporting by Charities..
Slalement of Recommended Practice applicable lo charities preparing their occounls in accordance
th the Financhjl Reporting Stondord opplicoble in the UK ond Republic ol Iielond IFRS 1021 leffeclive I
JorTruary 20191.
OBJECTIVES AND ACTIVIIIES
Oblecllves and alms
The charity's object ond principal octivity conlinves to be that ol providing residential accommodation lor
any persons in need who are ol least 55 years ol age. with preference given lo Protestanls in the lirsl
inslonce. The charity has the generol aim of contributing to the quolity ol lite ol the people ol ScorboroLJgh
by providing good qvolity ollordoble accomrnodalion in a sale and cor)viviol otmosphere. The Tw51 invites
applicotions trom Individuals who meet the Trusl's criteria for residency and details of how to apply can be
oblained by contacting the Tru51's principal oddre5S.
ACHIEVEMENTS AND PERFORMANCE
Charltable u¢tMMes
The choiily has managed to achieve its objective5 in the year ur(ler review by ochieving o good level ol
occupancy throughout the yeor whilst olso spending on necessary ienewob and providing a safe and
comfortable enwronment for the re&dents.
FINANCIAL REVIEW
Financial p051tton
The trustees are ol the opinion thal the charity's financial p0511ion al the balance 5heel date 15 salislactory.
The value ol Ihe listed investments increased in the year whilst at the same time providing a good level of
income. A5 o re5uII the trustees were oble lo continue to updote properties os they become vocanl.
The Iru51ees consKler thot there are sufficient re5eTve5 lor the charity to continue ils charitable aclivitie5 lor
the loreseeoble future.
Investment pollcy and obJecllYes
Under the governing documenl the chortfy hos the power lo invest in any way the ItU51ees choose. The
Iwslees. having regord lo the liquidity requirements of operating the home and lo the reserve5 policy.
keep o level of available funds in eosy access occounts. Longer term investments were monoged by the
investment advisors. Tyndoll Investment Monogement. who ore ovthorised to monoge the portfolio on o
discretionary basis to produce Me best financial retum wthin al) acceptable ￿Ve1 of ask. The 0￿ectIVe is
to ot leost moinloin the real capital value ol the Endowment whilst generating a sustainable leveb of
investrnent income lo support the cutTenl choiitoble oclivities.
ReseNes pollcy
The trustees oim is to maintain free reserve5 in unreslricled funds ol a level which equotes to approximately
one yearfs ordinary unrestricted choriloble expendilure. The trustees consider thot this level wll ensu￿ that
there are sufficient funds availabl& lo cover neces50ry charitable, support and governance c0515. The Trust
is relionl on the contribution from ils iesidenls, ils investment5 ar)d from the rental income from the lodge
however the tru51 has been given permission by the Chorify Commission lo spend endowment copilal 0$ if
it were income should the need arise.
STRUCTURE. GOVERNANCE AND MANAGEMENT
Govemlng document
The Trust is on unincorporoted trust. the administrolion and managemeril of which is in accordance wth
the rxovision5 of the Scheme approved by the Charity Commissioners on 12 Ayil 1965. as amended on 27
October 1999. 21 January 2(Y)9 and 14th September 2021.
Poge 2

DR SMARTS TRUST
ieEPORT OF THE TRUSTEES
For The Yeor Ended 31 December 2025
STRUCTURE, GOVERNANCE AND MANAGEMENT
Recrutlment. Indvctton and tralnlng of new trustees
When considering co-opling trustees Ihe Boord hos regord lo the requirement lor any specKJlist s￿115
needed ond fully discus5 the 5Ultability of all opplican*s.
New trustees are briefed on their legol obligotK)ns vnder charity low. the contents ol the constitution. the
committee and decision moking piocess. the bugness plan oncl the recent linonciol performonce of the
chorify.
Key management rèmuneYatÉon
The Irusteeg do not receive remuneratK)n and there are no remuneraled key monagemenl personnd.
PUBLIC BENEFIT
The Iru51ee5 consider that they have complied with their dvty lo have due regord lo the guidonce on
public benefit published by the Charity Cornm￿10n in exercising their power5 and duties, as can be seen
in the aclivilie5 ond achievements above.
Approved by order ol the board of trustees on 25 Murch 2026 and signed on its beholl by..
TTU51ee
Vis L
Page 3

INDEPENDENT EXAMINER'S REPORT TO THE TIiLISTEES OF
DR SMARfs TRUST
Independent examlner's report lo the Iruslee5 of Dr Smart's Trust
I report to the chority trustees on my examination of the accounts of Or Smarts Trust Ilhe Trust) for the year
ended 31 December 2025.
Responslbllltles and btss￿ of report
As the chority trustee5 Qf the Trust you are responsible lor the preporolion of the occounls in occordonce
wilh the requirements ol the Chorilies Acl 2011 I'the Acl'l.
I report in respect of my examination ol the Trust's accoun15 carried out under Section 145 01 the Act and in
corrying out my examinah'on I hove followed oll applicoble Directi￿5 given by the Charity Commission
vnder SectK)n 145151 Ibl ol the Acl.
Independenl examlner'5 Statement
I have completed my exominotion. I confirm that no moteriol motler5 hove come to my otlention in
connection with the exominotK)n giving me couse to believe that in any malerial respect..
accounting record5 were not kept in respect ol the Trust os required by Section 130 01 the Act.. or
the accounts do not occord with those recor<Js'.
the o¢counls do not comply with the applicable requirements conceming the form and content ol
occovnts set oul in the Charities (Accounts and Reports) Regulations 2008 other than any
requirement that the accounts give o true and fair view which is not o moher considered 0$ port of
arl independent exominotion.
I hove no conceins ond have come across no other motler5 in connection with the exominotion to which
(Jttenlion should be drawn in IlThs report in order lo enoble o proper understanding of the occounls lo be
reached.
Use of our report
This report 15 rnade solely to the Chorily's Trustees. os o body. in occordonce with Section 145 01 the
Charities Act 2011. My work hos been undertoken so thot I might stale to the Charivs Trusleos Ihos
mallers l om reqvKed 10 51ote to them in an independent examiners, report ond for no other purpose. To
the fullesl extent permitted by law. I do not accepl or ossume responsibility lo anyone other than the
Chority ond the Charity's Tru51ees as o body. for my wo￿. for this report. or lor the opinions I hove formed.
TJW
Paul Dixon FCA
Forku5 Limiled
Business Advisors & Accountants
5 & 6 Manor Court
Monor Gorth
Scorborough
North Yorkshire
YOI 13TU
25 March 2026
Poge 4

DR SMARfs TRUST
STATEMENT OF FINANCIAL ACTIVITIES
For The Yeur Ended 31 De¢ember 202S
2025
Total
funds
24
Total
funds
Unrestricted
funds
Restricted
funds
Endowment
funds
Notes
INCOME AND ENDOWMENTS
FROM
char￿able acllvllle$
Residenlial occommodolion
126.020
126,020
131,428
Investment income
other income
75.945
7.582
154
76,099
7.582
111,397
Total
209.547
154
209.701
250.125
EXPENDITURE ON
Raising funds
998
10.179
11,177
11.251
Chuillable ocHvllles
ResKlential accommodation
190.066
190.066
199.824
Total
191,064
10.179
201.243
211,075
Nel goinslllossesl on
investments
17,5981
94.m3
86.405
133,2681
NET INCOME/{EXPENDITURE)
Trunslers btheen fvnds
18.483
368
17.5981
83.978
13681
94.863
5,782
Net movement In lunds
18.851
17.5981
83,610
94.863
5,782
RECONCILIATION OF FUNDS
Totol fund5 brought IopNard
151,385
389,768
2.684.417
3.225.570
3.219.788
TOTAL FUNDS CARRIED
FORWARD
170.236
382.170
2,768.027
3,320.433
3.225.570
Th8 noles lom port ol these finonciol statement5
Page 5

DR SMARfs TRUST
BALANCE SHEET
310ecember 2025
2025
Tolol
lur)ds
2024
Tolol
funds
Unrestricted
funds
Reslrrled
funds
Endowment
funds
Notes
FIXED ASSETS
Tongible assets
Investments
1.3(K).O(K>
1.461.036
1.3CK).OCK)
1.843.206
1.300.(
1.754.683
382,170
382170
2.761.036
3.143.206
3.054,683
CURRENT ASSETS
Debtors
Cash ot bonk
15
4.121
183.023
4.121
190.014
3.841
184.910
6.991
187,144
6,991
194.135
188.751
CREDITORS
Amounts falling due wqthin
one yeor
116,9081
116.9081
117.8641
NE[ CURRENT ASSETS
170,236
6,991
177.227
170.887
TOTAL ASSEfs LESS CURRENT
LIABILITIES
170,236
382.170
2,768.027
3,320,433
3.225,570
NE[ ASSEIS
170.236
382.170
2.768.027
3,320.433
3,225.570
The notes form part ol these finonciol slolemenls
Poge 6
continued...

DR SMARTS TRUST
JAL4NCE SHEEf- continved
37 December 2025
FUNDS
Unre5tricled lur)d5'.
Income and expenditure occovnt
Cyclicol moinlenance fund
129.690
40.546
112.501
38.884
170,236
151.385
Re51ricled funds..
Extroordinary repair fund
Endowment funds..
Capitol funds
Building fund
381170
389.768
1.468.027
I.3￿.[
1.384.417
1.3(K>.O
2,768.027
2.684.417
TOTAL FUNDS
3.320.4
3.225.570
The finonciol 51utemenls were approved by the Board ol Trustee5 ond aulhorised for issue on 25 March 2026
and were signed on ils beholl by..
Truslee
VI5cW￿F0SS L
Trustee
lib Il- Goi(Iv
The notes form part of these ffnancial statements
Poge 7

DR SMARfs TRUST
NOTES TO THE FINANCIAL STATEMENTS
For The Yeaf Ended 31 December 2025
ACCOUNTING POLICIES
Basis ol prepurln9 Ihe Itnanclal 51olements
The finoncial statements ol the chaiily, which is a public benefit entity under FRS 102. have been
prepared in accordance with the Charities SORP IFRS 1021 'Accounling ond Reporting by Charitie5.'
Stolemenl ol Recommended Proclice opplicoble to chorilies preporing their occounts in
accordance with the Financial Reporting Slandard applicable in the UK and Republic of Irelond
IFRS 1021 leflective l Jonuory 20191 and the Charities Act 2011. The financ￿1 slalements have been
prepared under the historical cost convention with the exception ol investments which ore included
al markel volue.
The financial 51alemenls are presented in sterling which is the functional currency ol the charity.
Hnanclal reporllng 5tondard 7(r2- redvced dlsc105ure exemp11on$
The charity hos taken advantage ol the following disclosure exemption in preparing these financial
slolements. os permilled by FRS 102 Yhe Financiol Reporting Slondard applicable in the UK and
Republic of Ireland,:
the requirements of seCt￿n 7 Statement of Cash Flows.
Income
All income is recognised in the Slolemenl ol Finonciol Activities once the chorily has enlillemenl lo
the funds. it is probotJ$ thot the income wll be recepied ond Ihts omounl can be meosured
rel￿O￿]y.
ExpendSture
Liabilities ore recognised as expenditure 0$ soon 05 there is a legol or construclNe obligolion
committing the chority to that expendilure, it is probob1e thol a transfer ol economic benefits will
be required in 5eltlemenl and the amount ol the obligation can be measured reliably. Expendilure
is accounted for on on occruols basis and has been classified under headings that aggregole all
cost related to the colegory. Where costs cannot be directly attributed to porticulor heodings they
hove been ollocotecl to activities on a basis con515tent with the use of Tesources.
Flxed assets
Tangible r￿ed Ossels ole stoled ot deemed cost. Depreciolion not provided on freehold property
as the trustees believe the current market value exceeds book value.
Taxallon
The chorily is exempt from lax on its charitoble octlvitl&s.
Fund accounllng
Unreslricled funds con be used in accordonce with the charitoble objectives al the discretion of
the Irvstees.
Designated hjnds ore unreslrpcled funds eormorked by the Trustee5 lor partic￿Or purpose5.
Restricted lund5 can only be used for particular restricted purposes within the obj8cls ol the chortly.
Re5tn"ctions arise wthen specified by the donor or when funds are raised for particular Testricted
purpose5.
Further explanation ol the nature and purpose of each fund 15 included in the note5 to the financ￿1
statements.
Pen51on cosls and other post-rdkement beneftts
The charity operates o defined contribution pension scheme. Contributions payoble lo the charivs
pension scheme ore chorged to the 51alement of Financial Ach"vities in the period to which they
relote.
Page 8
continued...

DR SMARfs TRUST
NOTES TO THE FINANCIAL STATEMENTS- contlnued
ForThe Yeor Ended 31 De¢ember 2025
ACCOUNTING POLICIES- ¢onllnued
Inveslmen15
Inve51m&nts are included in the bolance sheet al their market value at the balance sheet dale. Any
goin or Ios5 arising in the year. either on disposal or revaluotion is reflected in the Slolement of
Financial Aclivilies.
Golng concem
Aller revpwing the lorecasls and reserves the truslees hove a reasonable expectation that Ihe T￿51
hos odeqvale resource5 to continue ils charitable activities for the foreseeable lulure.
Debtors und credllots re¢er¥able / payable wllhln one yec
Debtors and creditors wlh no stoled interest rate ond receivoble or payoble within one yeor ore
recorded al tran50clion price. Anylosses orising from impairmenl are recognised in expenditure.
INVESTMENT INCOME
2025
2024
Investment income
Inleresl i&ceived
70.906
5.193
107,3
4.D97
76.099
111,397
INCOME FROM CHARITABLE ACTIVITIES
2025
2024
Actiwly
Residential accommodation
Residen15 lees
126.020
131.428
OTHER INCOME
2025
2024
Lodge rents
7,582
7.3(K)
Poge 9
continued...

DR SAIART'S TItUST
NOTES TO THE ANANCIAL STATEMENTS . continued
For The Year Ended 31 December 2025
RAISING FUNDS
Investment managemenl ¢05ts
2025
2￿4
Investment odvisors lees
Rent collection
10,178
999
10,359
892
CHARITABLE ACTIVITIES COSTS
Th'rect
C0515 Isee
note 71
Suppc
costs (see
note 81
Tota15
Re￿dential accommodotK)n
171.422
18,644
190,066
DIRECT COSTS OF CHARITABLE ACTIVITIES
2025
2024
Staft c0515
Water rate5
Insurance
Light ond heat
Telephone
Postage and 5talionery
Advertising
Sundries
Provisions
Laundry and cleaning
Repairs and renewals
Gordening
Solor pane
Subscriptions
Bank charges
Professional lees
Council tax
Travelling expenses
66.234
2.268
3.954
24.279
63.906
2.673
4,112
28,255
877
283
379
200
344
14.538
1.769
30.349
21.643
15.090
1.981
18.356
22.700
18.840
770
237
2,565
98
65
789
242
1.278
65
171.4
182,035
Page 10
continued...

DR SMART'S TRUST
NOTES TO THE FINANCIAL STATEMENTS - c¢)nlinved
For The ye￿ Ended 31 December 2025
SUPPORT COSTS
Governonce
costs
Managemenl
Tolols
Residential occommodotK)n
16.634
2.010
18.644
Support cos15. included in the obove. ore os follows:
Management
2025
2024
Residenliol
Total
accommodotion octivilies
Payroll adminisliotion
Clerk's remuneration
869
15.765
15.CKJO
16.634
15.849
Governonce costs
2025
2U24
Re%denlial
Total
occommodolion octivilies
Independent examiners lee5
2.010
1,940
INDEPENDENT EXAMINERS FEES
The fees poyoble lo the independent exominer only relote lo the review ol the year end occounls.
io.
TRUSTEES, REMUNERATION AND BENEFITS
There were no trustees, remunerohon or other benefits lor the year ended 31 December 2025 nor for
the yeor ended 31 December 2024.
Trvstees. expenses
There were no trustees, expenses paid lor the year ended 31 December 2025 nor lor the year ended
31 December 2024.
STAFF COSTS
2025
2024
Woges ond salaries
other pension costs
65.731
63.437
469
66.234
&3.906
The overoge monlhly nvmbsr ol employees during the yeorwas as follows..
25
2(Y24
Choritoble octwities
No ernployees received emolvmenls in excess 01 £60.C￿.
Page 11
continued...

DR SMARTS TRUST
NOTES TO THE FINANCIAL STATEMENTS- ¢onllnued
ForThe Year Ended 31 December 2025
12.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL AcTrvmES
Unreslricled
funds
Restricted
funds
Endowment
funds
Tolol
lund5
INCOME AND ENDOWMENTS FROM
Charltable acttvlNes
Re5identiol occommodation
131,428
131,428
Investment income
Other income
111.397
111.397
Total
2X).125
250.125
EXPENDIWRE ON
Ruising funds
893
10.358
11.251
Chorltable ucllvllles
Resiclentiol accommodation
199.824
199.824
Total
2(K).717
10,358
211,075
Net gainsll1055e51 on investments
18.867
152.1351
133.2&81
NEY INCOME/(ExPEND￿uRE}
Transfers belween lunds
49.408
14.6741
18.867
162.4931
4.674
5,782
Net movement In fvnds
44.734
18,867
157,8191
5.782
RECONCILIATION OF FUNDS
Tolal funds brought fotwoid
106.651
370.901
2.742.236
3.219.788
TOTAL FUNDS CARRIED FORWARD
151.385
389.768
2.684.417
3.225.570
13.
TANGIBLE FIXED ASSETS
The property held by the trust is used en￿"rety f(y direct charitoble purposes ond is included in the
accounts ot d&&med cosl of £1,3(Kl,m).
Poge 12
conlinued..-

DR SMARfs TRUST
NOTES TO THE FINANCIAL STATEMENTS - contlnued
FOT The Year Ended 31 December 2025
14.
FIXED ASSE[ INVESTMENTS
Listed
investments
Unlisted
investments
Totols
MARKE[ VALUE
Al l January 2D25
Additions
Disposals
Revaluations
1.364.915
796.412
1794.2941
94.C03
189.768
1.754.683
796.412
1794,2941
86.405
17.5981
Al 31 December 2025
1,461,036
382.170
1.843,206
NEf BOOK VALUE
Al 31 December 2025
1.461.036
382.170
1.843,206
Al 31 December 2024
1,364.915
389.768
1.754.é83
Investment as5els held in the UK ond overseos ore onoly5&d as lollovv5.'
UK Fixed Interest
UK Equities
UK Property
Allernotive
UK Mixed Assets
8.70%
61.13%
16.19%
10.64%
3.34%
The unlisted investments represent an investment in on oclively monag8d Charilies Investment
Fund.
The inveslmenls ore slated at market value as shown above ond chonges in voluolion of the
investment5 ale shown in the above note. The majority ol the Ilsled investmenls addition5 ond
di4p05a15 shown above reflect the chonge ol inv$strnenl manager in the year.
The originol cos1 of the listed investment5 is £1.339.￿.
IS.
DEBTORS: AMOUNTS FALLING DUE wrtHIN ONE YEAR
2025
2024
Prepoyrnents
4,121
3.841
Page 13
continued...

DR SMARTS TRUST
NOTES TO THE FINANCIAL STATEMENTS - conllnved
For The Year Ended 31 December 2025
16.
CREDITORS.. AMOUNTS FALLING DUE WITHIN ONE YEAIE
2025
2024
Social Security and other taxe5
Accrued expense5
1.684
15.224
2.342
15.522
16.908
17.864
17.
MOVEMENT IN FUNDS
Net
movement
n funds
Tran51eTS
between
funds
At
31.12.25
At 1.1.25
Unrestrlcted funds
Income and expenditure occounl
Cyclico1 mainlenonce fund
112.501
38,884
16.821
1,662
368
129.690
40,546
151.385
18.483
368
170.236
Restrlcted funds
Exlroordinory repair fund
389.768
17,5981
382,170
Endowmenl funds
Capitol funds
BU￿IdIng fund
1.384,417
1,3CO,(YX)
83.978
13681
1.468.027
1,3CO,(X)O
2.684.417
83.978
13681
2.768.027
TOTAL FUNDS
3.225.570
94.8
3,320,433
Net movement in funds, included in the above ore 0$ follows..
Incoming
resources
Resources
expended
Gains and
losses
Movement
in funds
Unresfvlcled fund$
Incowe and expenditUTe account
Cyclical maintenance fund
207.895
1.662
1191,0641
16,821
1.662
209,547
1191,0641
18,483
Re5tr1cted fvnds
Extraordinary repoir fund
17.5981
17.5981
Endowment fund$
Capital lund5
154
110.1791
94.C03
.978
TOTAL FUNDS
209.701
1201.2431
86.405
94.863
Poge 14
continued...

DR SMARfs TRUST
NOTES TO THE FINANCIAL STATEMENTS - conllnued
For The Year Endèd 31 December 2025
17.
MOVEMENT IN FUNDS - Conllnued
Compurallves lor movemenl In lund5
Net
movement
in funds
Transfers
between
funds
At
31.12.24
Al 1.1.24
Umestrlcled funds
ncome ond expenditure account
Cyclicol maintenance fund
69.662
36.989
47.513
1.895
14.6741
112.X)I
38.884
106.651
49.408
14.6741
151.385
est￿ted funds
Extraordinary repair fund
370,901
18,867
389.76S
End¢wmentfrJnd5
Capital funds
Building fund
1.442.236
1.3(X),O(xi
162,4931
4.674
1.384.417
l.x￿.[
2.742.236
162.4931
4.674
2,684,417
TOTAL FUNDS
3,219,78S
5.782
3.225.570
Comparative nel movement in funds. included in the abov6 are as follows..
Incoming
resources
Resource5
expended
Gains ond
105ses
Movement
in fund5
Unrestrtcted fijnds
Income ond expendilLre account
Cyclicol maintenance lund
248,230
1,895
12CQ.7171
47.513
1.895
250,125
I2￿.777)
49.408
Restrlded fvnds
Exlroordinary repair fund
18,867
18.867
Endowment fvnds
Copilal fund5
110,3581
152,1351
162.4931
TOTAL FUNDS
250.125
1211.0751
133.2681
5.782
Endowment funds
The Building Fund was established in 1927 wlh the purchos& ol the frv51's fir51 property in
Scarborough. The fund is represented wholly by freehold property held as fixed os5els.
The Copital Fund was initially set up wth two Pecuniary Legocies and voriou5 5ecurilies which were
received upon the death of Mr E J Gross ond Miss M Smart. The fund has grown since Ihot time ￿th
the addition ol ony nel profits earned on the disposal of investment 055ets.
Reslricled lund5
The Exlraordinary Repair Rjnd wos estoblished to fund exlraoTdinary items ol repair expenditure,
improvements or rebuilding ol the home5.
Appropriation5 are mode lo or from thi5 fund os
considered necessary by the trustee5. Transle￿ ore made from the fund lo cover exceplional
expenditure. The ILJnd is represented by cosh ot bank and current 055et investment5. The fund also
reflects the onnuol revalvolion ol Ihe unlisted investment5.
Page 15
continuecl...

DR SMARfs TRUST
NOTES TO THE FINANCIAL STATEMENTS- conttnued
F¢rThe Year Ended 31 December 2025
17.
MOVEMENY IN FLINDS - conff nved
Unrestricted funds
The Cyclical Moinlenonce Fund is o designoled fund lo cover items ol repoir that occur over o
regvlor cyclo. The funds are available lor use al the dkscrelion ol the trust895 and onnvol
opproprialions are made lo thi5 fund as considered nece55ary.
18.
RELATED PARTY DISCLOSURES
There were no related party Iransaclion5 for the yeor ended 31 December 2025.
19.
RNANCIAL INSTRUMENTS
2025
2024
The carr￿ng omounts ol the charity's financiol ir)slTvmen15 are as
lollow5'
fvnancial 055ets measured at loir volue
Fixed osset 11gted investments
Fixed asset unlisted investments
1,461.036
382,170
1.364.915
389.768
OPERATING LEASE INCOME
There or8 minimum lease payments due lo Dr Smarts Trust within the next 12 months arnounh.ng lo
£7.560 in respect ol non-cancellable operoling leases arising from The Lodge.
Page 16

DR SMARfs TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIE5
For The Year Ended 31 December 2025
2025
2024
INCOME AND ENDOWMENTS
Investment Income
Investment income
Inlerest received
70.906
5.193
107.3CO
4.097
76.099
111.397
Charflable acllv115es
Residents fees
126.020
131.428
Other Income
Lodge rents
7.582
7.3Ct)
Tolal Incom5ng re50vrces
209,701
2X>.125
EXPENDITURE
nvestmenl managemenl cosls
Investment odvlsors lees
Rent collection
10.178
999
10.359
892
11,251
Charitable aclivlllej
Woges
Pen540n contributions
Woler rotes
Insuronce
Light and heal
Telephone
Posloge ond slalionery
Advertising
Sundries
Provisions
Loundry and cleoning
Repair5 and renewals
Gardening
Solor poneL%
Sub5CllPtions
Bank charges
Professional lees
Council lox
Travelling expenses
65.731
503
2,268
3,954
24,279
867
63.437
469
2.673
4.112
28.255
877
344
803
14,538
1.769
30.349
21.643
379
15.090
1.981
18,356
22,7(K)
18.840
770
237
2.565
98
65
789
242
1,278
65
171,422
182.035
Svpport costs
Mtsnogement
Poyroll administration
Carried lorword
869
849
This page doe5 not form pcirt ol the 5tatutw finonciol stotements
Poge 17

DR SMARfs TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
For The Year Ended 31 December 2025
2025
2024
Management
Brought forword
Clerk's remuneration
869
15.765
849
IS.CK])
16,634
15.849
Govemance costs
Independent examiners fees
2.010
1,940
Tolol resources expended
201.243
211.075
Net Income
8,458
39.0&1
Tr)i5 page does nol lom) part ol the slalutory financial statements
Poge 18