REPORI 01 M IIUSTUS AND
HNANCIAL SIAIEMENTS
FOII THE YEAII ENDED JI DECEMIEI 2024
DR JMARfs TrVST

DR SMARTS TRVST
CONfENIS OF IHE RNAIICIAL SIAIEAIE1415
7 to 15
16 to 17

IEPOftT OFTHE TWSTEES
The tTV5tee5 we5ent tsr report 51alements of Ihe thryity fcy the year ended
31 December 2024. The tpJslees fr¥Jve ¢￿pted the rxovI￿ns of AccountiYJ Réptxlry by Charthes..
statement of Recorrmended Practice to ctroiits K*epcrry ts"r occoun15 n acC(*do￿e
¥￿th the fin0￿￿￿ ReFxth9 $1(¥Kknd (wpSc(*)be ￿ Ihe UK l￿d of treland IFRS 1021 leffeclNe I
Jcnucry 91.
OBJECYIVES AND ACIIVIIIIS
The charivs object wncyl actNity conlwiuès to ￿ 1tKrt of provKfry re5KJenlid CKC￿nrr￿1dcrti0n lor
any petsons n need WIK) (Ye (71 le(￿* 55 ye¢J5 of oJe. vAth preference gven to Proteslonts v) the first
instan¢e. The Ch¢￿ty the gerwd om ol conlrbLitThJ to Ihe qucAty ol &fe of the petybe of Sc(kn￿(yjgh
by providing good quofrty crffix(kth (xccynrnoc*JlI￿ n a $￿e ¢)Id convNKI otr¥)otye. The Trust tnvite5
pl￿o￿OnS frrni ￿cfv￿uc* ft￿1 Ihe In￿$ fu re&d￿ of how to oppfy cim be
obtaned by conl¢xtTrJ the Trusys rAinc4)d (x*tres
ACHIEVEAIEMT AND PERFOAMANCE
ch(yrty h(xs rn￿09ed to fxhieve its ckniectwes ye(x wKler revthv by a good level of
occuponcy thrtwghout the ye(Y wF¥bl dso sp￿g ￿ wess(ry re￿¥(* (VKI kxovic*)g o safe
comfortotjle envronment lor the res**nls.
NANCIAL REVIP
Rnuncknl po
The trustees ue of the opinDn the Ch(￿￿S K)0y1K￿ ot the bd￿￿e sheel ￿tre ts sotisf(xtory.
Unreslrided fun(È irtre£￿ed &Ight￿ ￿24 05 0 reyAI of o m(x*ed incseose n nvestmenl income
folowng the decis*)n lo ch¢Jige wTr¢slmenl r￿￿)(￿ n the e(ty pcAI of 3)23. Ihe incre05ed income
enatsled the lyustees to rTKinton the FKopertEs to a WMJ 5t(w)oknd cmd fil sckn paneb to fElp with fulure
energy costs.
I[￿*ee5 consider Ihol th￿e ae suiftwt rewves the lo conlknue its chryltab￿ ¢xtNitEs for
Under Ihe govemro i*)cument the tKJ5 the power to invest n w(ry the InJstee5 choose. The
Irustees. ￿Ing Tegyd lo the reqwemenls of opwotry the home to the rese￿e5 pC4￿Y.
keep a ￿¥$1 of ava**le hmd5 n ectsy ￿cesS occcwts. Longer tem investments were monoged by Ihe
nvestment adv￿. Tyryjd kwe51ment McTh>J￿nl. *tK> (Te ojthc1￿￿ to nwc¥Je the FX)rtfofD o
disuetionory basis lo the besl frKwd relLm ￿ceptI*le ￿Ve& ol risk. obieclNe is
to at leosl moinlow) Ihe Ted caF*ld vckn of the Endo¥•anent ￿151 a SustarK*￿ level of
nvestmenl income 10 5UKvxI Ihe Cl￿1 chcYFI(th (KtNihe
The trustees cum ￿ lo nmiwitcin free ieseNes n Lneslricted fiJK15 al a level vthh ecwales lo cwoxinalely
onè y8&5 (ycSncJry ￿es￿IcIed choil¢Jble ewerKfjtwe. Ihe Iru5tees con%deT that IhiE w￿1 ensure thol
there cxe suffrEnt knd5 avc*k*4è to cover ￿eSSary choit<*)le. SUPFMt go¥errK￿Ce costs. The Trust
is relionf on the contrt)utK)n fr(kn its reydents. rfs The5tments fr￿n Ihe rentd ncome from the lodge
wever the trust been gven pernM55*)n by Ihe CINyity COrrn7$K￿ to SP*KI erKJowmenl cqild a5 tf
srRUCTURf. GOVERNAMCE AND PAANAGEMH
The Tntsl ts an unncorp*yaled Irusl. the (xknN"rM51ralKJn C•KI rrthtvJfftnt of is n occuda￿e ¥Mth
the Prov￿On$ of the scheme Iyproved by Ihe CIKNily cC￿r*s5￿ 12 AKXI 1965. a5 ￿ner￿jed on 27
October 1999. 21 jOn￿Y X#J9 141h Septen*)er ￿21.

DR SMARfs MST
REPOfft OF THE TrUSIEES
STRVCTVRE. GOVERNANCE AND IAINAGEMENT
When cowdering c(Kpting Irustees Ihe Bo(Jd has r￿d lo rwement fc¥ SP8CKJ551 skils
n8gd&d ond ful￿ ¢*scL￿ SLftt(*)fity of d ¢wknts.
New tnjstees ¢ye ￿ered on they ￿y*r ch7TFy kyw. 1he contents of the constitulion, the
Committee cmd deciyon nK*YwJ process. Ihe bus￿￿ FA¢)) (YKI ts recent fn¢xid performance ol the
chor6ty.
The trustees Oo t￿1 receNe remurvotion th￿e ae ￿ rw)wwated kèy personrel.
REFERENCE AND ADWJMSTrAIIVE DEIAIS
2210￿)
Pth¢lpal ad¢tr•
EY Sm(yt'5 Homes
wood10￿j Grove
Scart)orough
North Yorkshw•
Y012 6NE
Thè Viscowless Downe
Mrs P L Macfie
AJBSmith
Mrs E Mitchdl
MTS 8 Guerin
Ind•p•nd•nt Exorn*wr
Paul Thxon ACA
Fcrtus Limited
Bv5iness Athwrs & AcccyJntanls
5 & 6 Manor G(ylh
Manor Court
Scorborough
North York5hre
YOI13TU
Tynd{￿ InVeSt￿￿nI VKJrK)Jement
50 Museum Teryoce
Y(¥k
YOI 7DT
PUBUC BENEHT
Tme trustees cO￿der that Ihoy with lo h(ye C￿ regcxd lo the WKlance on
p￿rie bewfit by the Ch7ity ComrTW55ion n exercisng ￿r powets djlies. 05 con be seen
I the aclwities and ocl¥evemenls (knie.
Approved by order ol Ihe b{￿d ol IDJslees CK).
.. orKJ *wed on tts behdf by..
The Vi5C%yJntess DOwr￿-
Pcyae 2

DR SMARfs TrUST
I report to the chorrty tnJ5tees on my exorr*r￿11￿ of the occcLnts of C¥ SnbJf5 Tnjst Trust) for the yeor
ended 31 Deceml)er IY24.
As the ch]rity InJstee5 of the TnJ51 cffe Icy of thB £rcC￿ts In occ¢ydcmce
Ih ts requwerrents of ts ChL*ttie5 Act X)I I lkne Acn.
I rewl in re4XCt of my of ts Twsys ¢rcCL￿ts C￿led CAJI L*ts Seclx)n 145 or the Acl
urKJw sec1K￿ 14515llbl of Its Act.
Since yovr ch(Jhy'5 wss I￿orne exceeded £￿.[[1) w exww nRJSt LE o ments ol 0 15ted body. I
can confmi ltrxjl l om ¢wolfied lo urxknloke the ex￿)1￿￿ t*cowe l Lyn a r￿rrOW ol Instilule ol
Chartered Accwntonts kn En*nd ond Wt* 15 (Th ol Ihe Isled
I hove crybfed my eXaTr¥naliC￿. I confmi Ihol no rrK)I￿￿￿ rntlers PKive CO￿ to my ottention
conneclion ￿￿*h lh8 exorrirN)IK)n 6mvirvJ m8 C￿ lo ￿ve thol in malerkj respect..
accovnttro recud5 V•we rK)t kept n reyct of IPETw510s w*ed by Sactkn Of1￿ Acl:
Ihe accovnts do rK*l (xC￿d vAth ItrK)serec+yds,' C
Ihe accounts do Th)t coffoy wth th8 apF*{￿)Ie I￿e￿ts c{￿￿1r￿ IL¥m ond conlent of
occwnts set wt in the Chyili8s IAcccwts and Repulsl other th)n ony
reqweIr￿* t￿1 the aCc￿nts 9ve o Inje orKI I￿ a nhjtter os p(Nl of
on *KJerendenl exorrmnolhx.
ottenti¢n shoukj be ¢*Thn in Tewl in cffder to enol)le o rycptr UThye￿￿￿n9 ol the acc￿nts to I
reoched.
ol ow r•p(xl
Tfrys rewl 15 rn¢3d? sc*ty lo Tfwtees. 0$ o trtx*. n accudorce v*71h Seelion 145 of I
Chorfties Act 2DI l. My wcrt tsJ5 been Vr￿ertOken 50 Ihol I nThaht Mole to the Ckdty's Yrustees those
molters l om reqvked to stote to Ihem in on irKlet*ndenl eXarr￿*￿' rer*yl and for olher purpose. To
the ItJHes1 extenl peffrtlled by Tr)1 occept c* owne resp￿ lo onytr)e olher than th&
Chthty rJrYJ c￿￿5 Trustees as a tx)dy. ICY rrty*th. Itls lep￿1. c¥fcYlhe Okant*is l loffr*d.
Trl DJ-
Poul ACA
Buynes5 Advtsots & Acc¢yJnt(mts
5 & 6 Monor G¢yth
Monor CoLrl
Scarboywgh
North YLYksh*e
Y0113T
Dote: .%...￿.￿.￿aé.. 25525
Pc￿3

DR SMARrsTrusr
3Y24
Totd
f￿d5
2023
Tolol
funds
UrweSt￿Ied ReSh￿ted &xk)Wfnenl
ftjnds
hJnd5
Notes
INCOME AND ENDOVIMBirs
FROM
Dcnations (XKI leg¢x
Chthtroble acltr4Mes
Residenlid accorrThKlthn
131.428
131.428
123.795
hve51menl licor
Olher income
111,397
111.397
56.647
7.020
29).125
.125
If1462
EXPENDmJiiE ON
le0t￿n9
10.358
9,678
Residentir& accomM￿K)n
199K24
199.824
I￿.549
Td
3J).717
10.358
211.075
190.227
Net ￿￿nSI1￿￿e5I on
veslments
18.867
152.1351
113.2681
115.196
NET INCOME/IEXPENDmiRE)
49.
14.6741
18.867
1614931
4.674
5,782
117.431
17
44.734
1&867
1573191
5.782
117.431
RECONCIUAnoii OF FUNDS
Totd funds brw>)t loThKYd
106.&51
370.9Y)I
2742.236
3.219.7&9
3.102.357
TOTAL FUNDS CARRI
FORWARD
I51￿5
.7&8
2684.417
3.225.570
3.219.788
The noles fm PCTI of these fncY)ckJ slalemènts
Pagè 4

BALAIKE SHEEI
2024
Totol
ds
2023
Told
funds
ihyeslricted Reslrded Erxlowmnl
fiJrKts
)les
FIXED ASSETS
T(x)gible assets
Investments
13
14
I,xfj,¢xo
1.364.915
i.x￿.¢xl)
1.754,683
389.768
1,798,311
.768
Z664.915
3.054.6&3
3,098,311
CIIRIENT ASSETS
Debtors
Cash ot and ￿ hcmd
15
3.841
16S.4(
3.841
184.910
10,424
128.703
169.249
19,9
189.751
139.127
CIEDifoRS
Amounts f<thg (kn within
one ye¢y
16
117WI
117.8641
117.6X)I
CUIIENT ASSETS
151.385
19.
170,887
121.477
TOTAL ASSETS CUARENT
LIABILMES
151J&5
.768
2.684.417
3,225,570
3,219.7&9
151J95
399.7&8
2.&84.417
3,225.570
3.219.788
P￿5
continveé...

FIJNDS
unrestr￿ted funds..
co￿¢ l￿d ewencslure OCCfX
Cydtd mowiterKJnce IthKI
17
112.xjl
69.662
36.989
151.395
106.651
Restr￿ted ftJnds:
Extroydin¢iy repawfijnd
EThYowmen* furkys..
Copild luncts
Buadwig fund
389.7&8
370.901
1.384,417
I.XK).CKY)
1,442.230
1.3LV.
2.$94.417
2.742236
TOTAL FUNDS
3.225,570
3.219.788
The fincnciil slolwnenls were ¢Jyoved by ts Bo¢Yd ol Twslees {￿d cLrthotsed lor issue on
ond wero s￿￿6d on its by..
Pl Macfie-Tw
v￿COL￿*e$S DoW￿- Tru5109
notes l(mi p¢31 of these fncYrKA slolemen15
Page 6

NOTES TO IHE FINANCIAL 5TAIEIAENTS
ACCOUNfiMG pouaES
Th8 financKA stalements of ts chcxify, 15 0 benèfft entFIy Lnder FRS 102 h]ve been
rKepcTed n accCKdi￿¢e the Cr￿lI1eS SORP IFRS 1021 'ACco￿tr￿ CYKI Repcxh"ng by Chorilies".
stotement ol RecommerK*d Prockn lo clN>ities prepcmg the¥ crcoun15 in
accord(rre with Ihe RewlTh3 Stcndcxd the UK RepL￿r ol 1rd￿d
IFRS 1tr21 leffective l Jc*w(ry ￿19) the Ch(vilEs Act ￿)7 l. The frbcmcKI statements hove been
Kyeptxed WKler Ihe hst￿)c￿ cost conventh)n the exceplKm of The51mwts ue included
al m¢Jket v¢kn.
The Chc￿ty trmjs taken cKfvixrtC￿ of tt)e f(knYvJ dsck)Mffe exerrpl¥J) #i Fwcxwig these financMJl
stotement& as pemiiFled by FRS 102 Reportrw SI￿d(￿d (pplcable in the UK ond
Repubk of trekjnd:
the reqLKements of Sect*Jn 7 Stcrtement ofcath FlowT.
Income
All income i% recOW￿ n Ihe Stotefftnl of Admits 0￿e 1he chcth has enlthement to
the fur￿5. tl Li pr(knkn￿ tfKJt Ihe tiKorne wl be recwed cxid the (Thotml c<m be mea5Lred
relidfv.
LK*JTrties ¢ye recowd 05 expenrfilwe 05 soon 05 15 (J legd (Y conslructive gbligotion
commitling the th￿lty lo thol ewerKfth. tl i5 rWbrt￿e 1tKrt o tr(mster of gcofK)n*c ben&fits N%il
be required in se11￿)ent Ihe cThxmt of the obffiwlKXI Cl￿ be mectsLffed reloty. Expendhxe
cost Fek)led to the cotewry. Whefe c(rml be rfwectly oMnTrKrted lo p(￿li￿￿> he0(￿5 they
hcThe been to ￿li￿lieS on o ba515 corMtent vAlh ts use ol resource
Flx•d asmts
Tan9b￿ fixed 055ets ae staled al deemed cosl. Dweaoti)n 15 mt pyovbded on freehokl property
as Ihe tru51ee5 bef￿ve the current mcwket v(*Je exceed5 book vokje.
Toxdlon
FWKI IKcounl*
UNeshicled funds c(m bè Lwj n ￿eCxd(yKe wilh Ihe chcrriti*)b objectives al the d￿retiOn of
Ihe trustee5.
DesvJTh]led fLnd5 ae LThestricled fL￿& by Ihe Twstees fcrf ptyticthypurp05es.
Resh7Cted fLmds ccn orty be vsed for PQTliats re5hrted Plwposes witrin ￿ objects of the ch(yity.
Restri¢ticx)s specrfed by Ihe vhwi ftm(ts (xe r(xsed p(YIi￿ restiicted
pwposes.
FLKlher expForKJlior) of Ihe I￿e ¢￿d pl￿ of ewh is rthed in the noles lo the finC￿cK
slolements.
The chcyty operates a defned c(￿trbUli0n K)ensxx) 5cFEme. ConlthJli0￿ p(ryc*Ae lo the chuSVs
perwon Sctr￿Me ￿e ch￿ged lo the Staterr￿• ol Ac1wil￿5 in the Per￿ to Vllith they
relale.
P¢>ao 7
continued...

NOTES TOIKE HNANCIAL StATEAIENTS . conthwd
ForThe Ye(r Ended 31 D•cwt**r2tr14
Inve51M￿tS ￿e incbJthd n the b(th)￿ s￿1 af thew mkel vckn ot Ihe lyja￿e sheet dale. Anv
xn or k)$5 (ri¢rvJ n the yècx. either on (55P05d ￿ rev¢knlkJn is ref*ted n the Statement ol
ActNthe5.
After reviev¥r*J the k*ecctsts tyKI ￿SerVeS Ihe t￿LIteeS fvjve a rea5c￿(￿>1e eypectolion thal Ihe TrLtst
Debtors ond cre(fiIcx5 wilh no slated nlwest rote cnd receN(th or pay¢￿Ie wtrin one yecx ore
INVESTAIENI INCOAIE
xr24
vestment nconE
lerest receNed
107.X
4,097
s3.￿3
2.844
111,397
.647
INC¢Yat FROAI CHARifAIiE ACTivmES
XJ24
23
Aclmty
ResKknts I
131,428
123.795
OTHER INCOIAE
XJ24
X123
Lodge rents
7.05)
Po3e 8
conlnued...

IES TO IHE HNA14CIAiSTATEMENfs. conlknv•d
RAISING FUNDS
3)24
Y23
Investrnant 18es
Rent coleclion
io,
11.251
9.678
CHARifAKE AC1m￿ COSTS
Drecl
Cosls (see
nole 71
cosls Ise
note 81
lolds
Residenlid oceommodal*Jn
182.0&
17.789
199,824
RECI C05rs OF CHAiifAJLE ACTMnts
2)24
2￿2)
Stoff costs
Woter rotes
surance
Luht ￿￿1 heal
Tel8pho
Postoge ond stotiwy
Advertismg
the5
ProvisKxts
L(wn(ky & cle￿i
Repois (md renewd5
d￿Ing
Solar pane15
s￿se[￿pIlorKl
eank charges
Ofess￿r￿lI lees
Cowcl lax
Tr¢￿￿1r0 expen5e5
0,764
3.187
3,219
21.474
715
192
322
662
14,989
2.486
32.398
18.322
2.673
4.112
28.255
877
379
1 S.OVO
1.981
18.356
22.7C()
18.840
770
237
243
3079
98
174
182,035
163.£4)2
P¢ya8 9
conlNued...

DR SMARTS TrUST
SUPPORT COSTS
Monogemenl
costs
Tolds
Re&denlKS (xcorrmcthn
15N9
1.940
17,789
costs. iTrJuded in the above. ¢Je as lkn:
Man¢Jg•m•
J24
2023
Re5#*ntid
Told
aCComnK)dal￿ aclwilws
PayTel athiKii5tratM
Clerk's ranwnerol
787
14.280
15.C(O
15.849
15,067
Gov•man¢• Costs
2024
2023
Residenticl
Told
c(rnodalion oclwit
Independenl examw)er5 feè5
1.940
INDEPENDENT EXA•ANtRS RES
Tho lees p(Jyoble lo Ihe vxles)￿￿I eX￿r￿￿ ¢xty r8kJte to lh& revw ol Ihe Ye￿ end accomts.
IRumu' REIAUNtunoN AND •tNEFIYS
Ihefe were Tr) tnJste8s' r•r￿81th￿ (Y olw benefits ftx the Ye￿ eTrJed 31 C)8cember 2024 nor for
Ihe yeor ended 31 Decwnber 3Y23.
Thare were no tnJslees' p(*J the yecx ¥kYed 31 Decen*>er 3Y24 mr tor Ihe year ended
31 December ￿23.
STAFF COSTS
2)23
Woge5 (YKI 50kyies
other pension costs
63.437
469
0.324
.764
Y24
X)23
Chortloble aclNitEs
No èrnployee5 received emdLxrents n excess of £￿.(￿.
Pcye 10
conlnued...

DR SMARfs TRUST
NOTES TO THE HNANCIAi sTAT￿EN[s. ¢onlknv•d
ForTh• Yea Ended 31 fjecemkn 2f24
COMPARAIIVES FOR THE STATEMENT OF HNANCIAL AcnvmES
ihe51ricted
Restricted
fLmas
Endowment
tund5
Total
bJnds
INCOME AND ENDOWMENTS FROAI
Donotion5 and legacies
Reydentid acComn￿Ck)t*jn
123.795
123,795
Inveslm6n* ncoma
other ￿coMe
56.647
56,647
7,020
Total
192.462
192.462
EXPENDirur¢E ON
Roising fund5
9.678
Reydentid accon￿o￿OI￿)n
IPJ).549
18L1,549
181.391
190.227
I gdns on nvè5tmenls
1.&31
74.365
115,196
NET INCOME
Tiansl•n b•hv••n lund¥
11.071
14841
40.&71
65.529
117.431
10,$97
4).831
6&013
117,431
ktCONCIUAIION OF FUNDS
Tolol funds brou>)t torwud
96.064
33).070
2.676.223
3,102J57
IOTAL FUNDS CARIIED K)RWARD
106,651
370.KII
2.742.236
3,219.788
rANGIDLt HXED ASSErs
The yoperty hekj by the Iw5t ￿ Used enlwdy f¢¥ ¢*8cI ch¢yil(*)le pwpos&5 Crt is included n the
accounts ot deemed cost ol £l.XQ.c(rJ.
P¢JJe I I
contnuod...

Dtt SAIARfs IRUST
)TES TO VHE HMANCIAi StATEAIENfs. ctxknu
14.
HXED ASSE[ ￿VE$TAlENTs
Listed
UnSsted
¥¥veslmenls w)veslments
Toto
MARKEf VAUIE
At l Jonu¢Jy Ir24
Adthions
Disposds
Revduat#)
1.427.410
i.coi.c()I
11,01 1.3611
152.1351
370.￿1
1.798.311
i.￿7.00?
18.867
133.2681
At 31 Decem￿ 3Y24
1364.915
389.768
1.754.6&3
NET BOOK VAWE
At 31 D&c8rrt)w %Y24
1.364.915
389.7&4
1.754.683
1.427.410
370.901
1.798.311
UK ￿Xed knteresl
UK Equ¢1￿5
LIK Property
AMematNe
UK Mxed Assets
68.93%
11_04%
4.59%
3.5
The LnSsted inveslments reixesent nvestment r￿INety morwed CIKXities Investmenl
Fund.
The inves1m￿ts cre slaFed al m(Ykel 05 5Fk)vm (knove l￿d ctrwes n Ihe vakulion ol thè
investmen15 (Te 5hovm n Ihe ¢knve rK)te. rrKiCff[￿ of the Isled inveslments 1jth￿rt￿nS and
oiigrKI cost ofthe Isled nyèstrrwts is£1354.557.
15.
DEBTORS: AMOUNTS FAUING DIIE *TIHIN ONE YEAI
124
23
Othef debt(X5
Prepctyrr*nts
7,128
3.296
3.841
3.841
10,424
P¢we 12
conlfftued...

DI SAIARfsTRU
NOIES TO THE BNAMCIAiMATEIAENTS. c¢xthy•d
i&
CItEDITORI' AA10UNfS FAll￿1G DUE IhlnlN ONE YEAR
3)24
2￿23
17,864
17.6Y)
17.
MOVEAIENT IN FUNDS
Trfnler5
Al
31.12.24
At 1.1.24
fw(ts
Income ond ewefK*lwe accoml
Cyclrd ma￿ter￿]nce lund
69.662
47,513
1.895
14.6741
I12,￿7
106.651
49.4
14,6741
151.385
Exlracrf(Snory rek>CX fly
370.￿1
1&867
389,768
Endowm•nt fvnds
Capild bjnds
Bulding flnd
1.442.236
1624931
4.674
1.384.417
1,3CO.(
Z742.236
1624931
4,674
2.684.417
TOTAL PJNDS
3.219,788
5.78
3.225.570
kncorrrfo ResoLYC8S G￿5 (ywa VLJvem8nl
k)$
in hJnd5
Income ond eNpendrtwe occ(xml
Cycl￿￿ m¢inlenonce fLnd
248,UJ
1.895
IXO.7171
47.513
1,895
,125
12CtI.7171
49.<
R•thlcl•d fvnth
18.867
18,867
Endowm•nl fvnds
Capild furK15
110.3531
1521351
162.4931
TOTAL FUNDS
.125
1211.0751
133.2&81
5,782
Poje 13
conlnued...

DR SMARfsTRUST
NOIE5 TO THE FINANCIAL 51ATEAIENtS. con*Mw•d
17.
MOVEMENf IN FUNDS. ctythed
Net
Tr¢￿[￿le15
At
31.12.23
Al 1.123
Ufireslrtcted fvnd5
Income ornd expendtlure ¢xc(Mmt
Cyckal mantenonce ftmd
eQ.628
9518
69.662
36.989
9dO64
11,071
106.651
R•strfcl•d fvnds
Exlroordincxy repar fLTr
1,070
40.&31
370.901
Endowmvnl fvnds
Capitd fvrKts
8ulding f￿d
1.276223
65.529
ILX).484
11(xJThxii
1.442.236
2676.223
65.SYJ
2,741236
TOTAL FUNDS
3.l¢ll357
117.431
3.219.788
Comp￿at1Ve nel rnovwr*nl nckjded n Ihe obovè (Ke a5 fdk)vth"
hcorfWV Reswces GOI￿ (x)d Movement
in lund5
Incowe and eXP￿e ¢XCOLnl
Cycftd munlenance
9.518
1.553
IY2A62
1181.ylll
11.071
Re5trfd•dfvnds
Exlraordinory repcw fLnd
),831
40.831
Endo￿ntfv￿d$
Capitol funds
180361
74.3&fj
65.529
TOTAL FUNDS
IW2.462
I1￿.227)
115.196
117.431
ffte Bulcfw Fund w05 es1(*W*d n 1927 Nwlh Ihe ot the Irlrfs frst rxopth in
Sccyborough. Ihe fvrKI is reFYrewtedV￿ by free￿ prot)th hekj 05 (ssets.
The C￿)it￿ Fund was Set W Trmth kn Pecurw Le9xies ond V(￿0v$ 5ecuitie5 which were
ceNed Lpon the de(Jlh ot E J Gross ¢J)d Mss M Smcwl. The has ￿nce that tme wilh
the oddilion of (Yry nel profits e(¥ned the ctsposd of fftve5trn￿I (tssets.
Re
The Exlraord"rK7y Rep(x FuKI was est¢￿r￿JE￿ to extro(Yth￿ tierrs of repcir expenditwe.
improvements or ol the trK*nes. ApwOprkJti￿5 ue mcxle lo or from ths a5
consbdefed neCeSs￿Y by Ihé tnslees. Trcytsfers ¢Je nxxk frcm the lo cover exceptiond
eypendtlure. The fund is reyesented by cosh al bcrt and 0￿rent wel nYeslment5. The fund a150
refiects the rev¢knin of m&sted nvestments.
P(￿ 14
continued...

DR SMARTS TRUST
NOTES TO THE FINANCIAL STATEMEP4TS - conlknu•d
Fcff The Yea End•d 31 December 2ty24
17.
MOVEMENT IN FUNDS- conllnv•d
nrestricted funds
The Cyclical Mcinlenance Fund is o deygnaled fund lo cover items ol repair that occur over o
regulor cyde. The ￿ndS are avoilable lor use al the dscrelion of the I￿Ste￿$ (tyid onnuol
oppiopriotion5 (xe mode to this fund as considered necessory.
18.
RELATED PARTY DISCLOSURES
There were no related party transoclK>rts lor the year endgd 31 D8centsr 2024.
79.
FINANCIAL INSTRUMENTS
%)24
2023
The carying omounls ol the chc*ify's finoneial inslrLmenls are as
follows..
Finonciol os5ets me05LKed al loir vdue
Fixed asset listed investments
Fixed a55et Unl￿ted investments
1,364.915
389,768
1.427.410
370,901
20.
OPERATING LEASE INCOME
There <ye rrmnimum ￿058 poymenls dLJe to Dr Smorts Trust wilhn the next 12 monifts ¢xnounting to
£7,51￿ in resp8cl of non<onceUabb operalinglooses (rri9n9 trom The Lod9e.
Page15

DR 5MARfs TRUST
DETAILll) STATEMENT OF HIIANCIAL ACTivmES
F<¥The ye￿ Ended 31 December2tY24
21r24
X)23
INCOME AND ENDOWMENTS
Donollons ond legacles
Donotions
Investment Income
Investment income
Interèst received
107.SX)
4.097
53.803
2.844
111.397
56.647
Challabl• <￿￿•1￿5
Re51dents fees
131.428
123.795
Olhw kncomè
Lodge rents
7.02)
Tolol In¢omkng resowc
2X>,125
192.462
EXPENDITURE
Inve51ment lees
Rent collection
10.359
9.678
Chathible oclfvlies
Woges
Pension contiibuti(YlS
Woter roles
ronce
Light ond heal
Telephone
Postoge cnd stohonery
Adverttsing
Sundries
Provi￿On$
Laundry & ¢￿al￿)g
Repors and renewc*
G￿den￿
Solor pane
Subscriptions
Bc￿k chcxges
ofessDnal lees
Coun¢1 lox
TravdSng ey4)erL%e5
&3.437
469
2.673
4.112
.255
877
t£l.324
3.187
3.219
21,474
715
379
322
662
14.989
2.480
32.398
18.322
15.CIK)
1.981
18.356
22.7
18.840
770
237
243
3.879
98
174
182.035
I63.1￿2
Tlis poge cknes nol fcxm PCTI of the ￿<￿tLrt(XY stolements
PcNJe 16

DR SMARfs TRU
DEfAILED STATEMENf OF FINANCIAL ACTMIIES
FtyThe Ye¢v End¢d 31 De¢ember2024
23
Support C05ts
hlanagemenl
Pcjyroll admiThstrotion
cle￿.5 rèmunerohon
787
I4.￿}
1S.(xt)
15,849
15.067
Governonce costs
Independent eX0￿NnerS fees
1.940
Totol re%)urces eypended
211.075
190.227
N•t Incom•
39.0
2.235
ni$ F>oge does mt f(xm pryl ol Ihe 5tohj1￿Y stalements
PcyJe 17