OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Contents
Page
Registered Social Housing
Provider
Information
Report ofthe Trustees
Independent Auditor's Report
Statement of Comprehensive
Income
10
Statement of Financial Position
Notes to the Financial Statements

Registered Charity number 223691
Regulator ofSocial Housing registration A3911
number
Trustees of the Charity Cllr. Mr. N. P. Mannion (Chair)
Mrs. D. Bentley Smith
Mr. P. Tyrrell
Mr. E. Hunter
Manager Ms. F.Wilson
Registered office 2 Sherwood Road
Macclesfield
Cheshire
SK117RR
Auditor Harts
Ltd
Westminster House
10Westminster Rd
Macciesfield
Cheshire
SK101BX
Solicitor Wains Solicitors
39 —43 Churchside
Macclesfield
Cheshire
SK101HW
Bankers Natwest
Bank
2 Chestergate
Macclesfield
Cheshire
SK116BS
Trustees of the Charity
Manager
Registered office
Auditor

.
2023 2022
Reinvestment % 0% 0
New Su I Social housin
units
% 0% 0%
New Su I Non-social housin units % 0% 0%
Gearin 62%
EBITDA MRI interest cover % 94% 2323%
Headline social housin cost E 63,640 F1260
0 cretin mar
in social
housin lettin s % 16% 67%
0 cretin mar
in
overall
%
21% 65%
Return
on ca
ital em
lo
ed % 4

STATE MENT OF COMPR EHE N SIVE
INCOME (Including
Inco
me and Expenditure Account)
2023 2022
Continuing Cofrtlnulng
Operations Operations
TOTAL TOTAL
5 F
Turnover
2 58,823 63,331
Administrative
expenditure
2 (49,161) (20,604)
Operating surplus I(deficit) 9,662 42,727
Interest receivable and similar income 4 4,964 138
Interest payable
and similar charges
4 (2,522) (2,003)
Movement in fair value offinancial instruments (13) 38
Surplus I (deficit) on ordinary activities forthe year before tax 5 12,091 40,900
Tax on surplus
1(deficit) on ordinary
activities
Surplus I (deficit) for the year after tax 12,091 40,900
Total comprehensive
income
for the year 12,091 40,900

2023 2022
F
Fixed assets
Tangible fixed assets 565,000 565,000
Improvements
to property
22,487 27,969
587,487 592,969
Current assets
Current asset investments 653 666
Debtors 2,904 15,704
Cash at bank and
in
hand 365,256 341,508
368,813 357,878
Creditors: amounts falling due within one year 10 (3,781) (10,419)
Net current assets I(liabilities) 365,032 347,458
Total assets less current liabilities 952,519 940,428
Creditors: amounts falling due after more than one year
Total net assets I(liabilities) 952519 940,428
Reserves
Income and expenditure reserve 13 733,012 720,921
Endowment
reserve
13 219,507 219,507
Total Reserves 952,519 940,428

culars ofturno ver
and
admi nist rative
expenditu
re
from social
housing
lettings
2023 2022
Total Total
Turnover
Rent receivable net of identifiable service charges 58,823 63,331
Turnover
from
social housing lettings 58,823 63,331
Administrative expenditure
Manager's
remuneration
6,500 5,447
Routine maintenance 19,550 3,203
Garden upkeep 1,998 1,582
Electricity 248 360
Insurance
Auditors fee
Professional fees
1,596
2,586
195
1,484
2,310
132
Subscriptions 579 543
Print post and stationery 208 61
Rates 219
Bad debts 10,000
Depreciation
of
property improvements 5,482 5,482
Administrative expenditure on social housing lettings 49,161 20,604
Operating
surplus I(deficit)
on social housing lettings 9,662 42,727
Void losses 4 508

3 Accommodation
owned
Accommodation
owned
Number of Number of
units at
1"April
units at
31~March
2022 2023
Completed
units:
Housing
for older people
12 12
Properties
managed
by agents
None ofthe properties owned by the RP are managed by agents.
4 Interest and other finance income and charges
a)
Interest receivable
and similar income
2023 2022
6
Bank interest receivable 4,964 138
b) Interest payable and similar charges
2023 2022
6 6
Bank loans and overdrafts 2,522 2,003
5 Surplus
/ (deficit) on ordinary
activities
Surplus
/ (deficit) on ordinary
activities is stated after charging / (crediting):
2023 2022
6 6
Auditor's
remuneration
2,586 2,310
Depreciation
oftangible
fixed assets 5,482 5,482
8,068 7,792

2023 2022
F 6
Other Investments - NAACIF Accumulation Units
653
666
NAACIF Accumulation Units are measured at their fair value at the balance sheet date.
9 Debtom: amounts falling due within one year
2023 2022
6 6
Trade debtors 2,022 11,710
Prepayments 882 840
The Fence Trust 3,154
2,904 15,704
10 Creditors: amounts falling due within one year
2023 2022
Bank loans and overdrafts 6,783
Rents received
in advance
1,333 1,326
Accruals and deferred income 2,448 2,310
3,781 10,419
11 Creditors: amounts falling due after more than one year
2023 2022
6 6

Reserves
2023 2022
6 6
Income &expenditure reserve brought forward 720,921 680,021
Endowment reserve
brought
forward 219,507 219,507
Balance brought forward 940,428 899,528
Income and expenditure surplus / (deficit) at year end 12,091 40,900
Total reserves carried forward 952,519 940,428
Shown as
2023 2022
6 6
Income and expenditure reserve (unrestricted reserve) 733,012 720,921
Endowment reserve (restricted reserve) 219,507 219,507
Balance carried forward 952519 940,428
Average number ofemployees