OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents
Page
Registered Social Housing
Provider
Information
Report of the Trustees
Independent Auditor's Report
Statement of Comprehensive
Income
Statement of Financial Position
Notes to the Financial Statements

Registered Charity number 223691
Regulator ofSocial Housing registration A3911
number
Trustees of the Charity Cllr. Mr.S.Carter (Chair)
Mr. R.J.Watson
Mrs. D. Bentley Smith
Mr. P. Tyrrell
Mr. E. Hunter
Cllr. Mrs A. I. Harewood
Manager Ms. F.Wilson
Registered office 2 Sherwood Road
Macclesfield
Cheshire
SK11 7RR
Auditor Harts
Ltd
Westminster House
10Westminster
Rd
Macclesfield
Cheshire
SK101BX
Solicitor Wains Solicitors
39 —43 Churchside
Macclesfield
Cheshire
SK10 1HW
Bankers Natwest
Bank
2 Chestergate
Macclesfield
Cheshire
SK116BS

2022 2021
Cohtlhulhg Continuing
Opolhtl
oh s
Opothtloho
TOTAL TOTAL
6
Note
Turnover 2 63,331 63,021
Administrative
expenditure
2 (20,604) (20,295)
Operating surplus / (deficit) 42,727 42,726
Interest receivable and similar income 4 138 260
Interest payable
and similar charges
Movement
in fair value of financial
instruments
4 (2003)
38
(3,341)
116
Surplus
/
(deficit) on ordinary activities for the year before tax 5 40,900 39,761
Tax on surplus
/ (deficit) on ordinary
activities
Surplus
/
(deficit) for the year after tax 40,900 39,761
Total comprehensive
income
for the year 40,900 39,761

2022 2021
Nota '2
Fixed assets
Tangible fixed assets 565,000 565,000
Improvements
to property
27,969 33,451
592,969 598,451
Current assets
Current asset investments 666 628
Debtors 15,704 15,945
Cash at bank and
in
hand 341,508 308,836
357,878 325,409
Creditors: amounts falling due within one year 10 (10,419) (16,210)
Net current assets / (liabilities) 347,458 309,199
Total assets less current liabilities 940,428 907,650
Creditors: amounts falling due after more than one year (8122)
Total net assets I(liabilities) 940,428 899,528
Reserves
Income and expenditure reserve 13 720,921 680,021
Endowment
reserve
13 219,507 219,507
Total Reserves 940,428 899,528

2022 2021
Total Total
Turnover
Rent receivable net of identifiable service charges 63,331 63,021
Turnover
from
social housing lettings 63,331 63,021
Administrative expenditure
Manager's
remuneration
5,447 5,647
Routine maintenance 3,203 3,738
Garden upkeep
Electricity
1,582
360
1,927
315
Insurance 1,484 1,487
Auditors fee 2,310 2,310
Professional fees 132 134
Subscriptions 543 538
Print post and stationery
Bad debts
61 1,112
Bad debts recovered (2,472)
Depreciation
of
property improvements 5,482 5,482
Administrative expenditure on social housing lettings 20,604 20,295
Operating
surplus
I(deficit) on social housing lettings 42,727 42,726

3 Accommodation
owned
Accommodation
owned
Accommodation
owned
Accommodation
owned
Number of Number of
units at
1"April
units at
31"March
2022 2021
Completed units:
Housing for older people 12 12
Properties managed by agents
None of the properties owned by the RP are managed by agents.
4 Interest and other finance income and charges
a)
Interest
receivable and similar income
2022 2021
'Z 6
Bank interest receivable 138 260
b) Interest payable
and
similar charges
2022 2021
6 6
Bank loans and overdrafts 2,003 3,341
5 Surplus /(deficit) on ordinary activities
Surplus
/ (deficit) on ordinary
activities
is stated after charging / (crediting):
2022 2021
2 6
Auditor's
remuneration
2,310 2,310
Depreciation of tangible fixed assets 5,482 5,482
7,792 7,792

Housing
properties PropertY TOtal
for ietting Improvements
Cost:
At fn April 2021 565,000 54,816 619,816
Additions
At31"March 2022 565,000 54,816 619,816
Depreciation:
At 1u April 2021 21,365 21,365
Charge for year 5,482 5482
At 31"March 2022 26,847 26,847
Net book value:
At 31"March 2022 565,000 27,969 592969
At31"March 2021 565,000 33,451 598,451
The net book value of land and buildings comprised:
2022 2021
Land and buildings:
Freehold 592,969 598,451

8 Current asse t i n ve stments
2022 2021
2
Other Investments - NAACIF Accumulation Units
666
628
NAACIF Accumulation Units are measured at their fair value at the balance sheet date.
9 Debtors: amounts falling due within one year
2022 2021
2
Trade debtors 11,710 11,966
Prepaym ents 840 8255
The Fence Trust 3,154 3,154
15,704 15,945
10 Creditors: amounts falling due within one year
2022 2021
2 2
Bank loans and overdrafts 6,783 12,570
Rents received in advance 1,326 1,330
Accruals and deferred income 2,310 2,310
10,419 16,210
11 Creditors: amounts falling due after more than one year
2022 2021
8 2
Bank loans and overdrafts 8,122

Reserves
2022 2021
6 2
Income & expenditure reserve brought forward 680,021 640,260
Endowment reserve brought forward 219,507 219,507
Balance brought
forward
899828 859,767
Income and expenditure surplus I (deficit) at year end 40,900 39,761
Total reserves carried forward 940,428 899,528
Shown as
2022 2021
2
Income and expenditure reserve (unrestricted reserve) 720,921 680,021
Endowment reserve (restricted reserve) 219,507 219,507
Balance carried forward 940,428 899,528