OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents
Page
Registered Social Housing
Provider
Information
Report ofthe Trustees
Independent Auditor's Report
Statement ofComprehensive
income
Statement of Financial Position 10
Notes to the Financial Statements

STA TE MENT OF COMPR EH E NSIUE
INCOME (Including
Inc
ome and Expenditure Account)
2021 2020
Continuing Continuing
Operations Operations
TOTAL TOTAL
6 6
Note
Turnover 2 63,021 61,792
Administrative
expenditure
2 (20,295) (20,579)
Operating surplus / (deficit) 42,726 41,213
Interest receivable and similar income 4 260 1,217
Interest payable and similar charges 4 (3,341) (4,550)
Movement in fair value offinancial instruments 116 (111)
Surplus / (deficit) on ordinary activities forthe year before tax 5 39,761 37,769
Tax on surplus
/ (deficit) on ordinary
activities
Surplus / (deficit) for the year after tax 39,761 37,769
Total comprehensive
income
for the year 39,761 37,769

2021 2020
Note F 6
Fixed assets
Tangible fixed assets 565,000 565,000
Improvements
to property
33,451 38,933
598,451 603,933
Current assets
Current asset investments 628 512
Debtors 15,945 18,919
Cash at bank and
in
hand 308,836 270,148
325,409 289,579
Creditors: amounts falling due within one year 10 (16,210) (14,997)
Net current assets' (liabilities) 309,199 274,582
Total assets less current liabilities 907,650 878,515
Debtors: amounts
falling due after more than one year
3,154
Creditors: amounts falling due after more than one year (8,122) (21,902)
Total net assets I(liabilities) 899,528 859,767
Reserves
Income and expenditure
reserve
14 680,021 640,260
Endowment
reserve
14 219,507 219,507
Total Reserves 899,528 859,767

iculars
ofturnover
and
adm inis trative
expendit
ure
from social
housing
lettings
2021 2020
Total Total
Turnover
Rent receivable
net of identifiable
seance charges 63,021 61,792
Turnover
from social housing
lettings 63,021 61,792
Administrative
expenditure
Manager's
remuneration
Routine maintenance
Garden
upkeep
Electricity
5,647
3,738
1,927
315
5,217
3,487
1,122
359
Insurance
Council tax 8 water rates
1,487 1,592
Auditors fee
Professional
fees
2,310
134
2,310
116
Subscriptions 538 542
Training 189
Print post and stationery 163
Bad debts
Bad debts recovered
Depreciation
of property
improvements 1,112
(2,472)
5,482
5,482
Administrative
expenditure
on social housing lettings 20,295 20,579
Operating
surplus /(deficit)
on social housing lettings 42,726 41,213
Void losses 609

3 Accommodation
owned
Accommodation
owned
Number of Number of
units at
1"April
units at
31"March
2021 2020
Completed
units:
Housing
for older people
12 12
Properties
managed
by agents
None ofthe properties owned by the RP are managed by agents.
4 Interest and other finance income and charges
a)
Interest receivable
and similar income
2021 2020
E E
Bank interest receivable 260 1,217
b) Interest payable
and
similar charges
2021 2020
E E
Bank loans and overdrafts 3,341 4,550
5 Surplus
/ (deficit) on ordinary
activities
Surplus
/ (deficit) on ordinary
activities is stated after charging / (crediting):
2021 2020
E E
Auditods
remuneration
2,310 2,310
Depreciation
oftangible
fixed assets 5,482 5,482
7,792 7,792
6 Board ofTrustees
remuneration

Housing
properties Property Total
for letting Improvements
Cost:
At 1u April 2020 565,000 54,816 619,816
Additions
At 31"March 2021 565,000 54,816 619,816
Depreciation:
At 1"April 2020 15,883 15,883
Charge for year 5,482 5,482
At 31"March 2021 21,365 21,365
Net book value:
At 31"March 2021 565,000 33,451 598,451
At 31"March 2020 565,000 38,933 603,933
The net book value of land and buildings comprised:
2021 2020
6 F
Land and buildings:
Freehold 598,451 603,933

8 Current asset investments Current asset investments Current asset investments Current asset investments Current asset investments
2021 2020
6
Other Investments —NAACIF Accumulation Units
628
512
NAACIF Accumulation Units are measured at their fair value at the balance sheet date.
9 Debtors: amounts falling due within one year
2021 2020
6 6
Trade debtors 11,966 8,064
Prepayments 825 855
The Fence Trust 3,154 10,000
15,945 18,919
10 Creditors: amounts falling due within one year
2021f 2020
6
Bank loans and overdrafts 12,570 11,361
Rents received in advance 1,330 1,326
Accruals and deferred income 2,310 2,310
16,210 14,997
11 Debtors: amounts falling due after more than one year
2021 2020
6
The Fence Trust 3,154
12 Creditors: amounts falling due after more than one year
2021 2020
6
Bank loans and overdrafts 8,122 21,902

As at the 3
Reserves
1st March 2 021 th er e were no cont ingent
liabilities.
2021
F
2020f
Income 8 expenditure reserve brought forward 640,260 602,491
Endowment reserve brought forward 219,507 219,507
Balance brought
forward
859,767 821,998
Income and expenditure surplus I(deficit) at year end 39,761 37,769
Total reserves carried forward 899,528 859,767
Shown as
2021 2020
F 6
income and expenditure reserve (unrestricted reserve) 680,021 640,260
Endowment reserve (restncted reserve) 219,507 219,507
Balance carried forward 899,528 859,767