OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-10-31-accounts

REGISTERED COMPANY NUMBER: 00157888 (England and Wales) REGISTERED CHARITY NUMBER: 223625

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER (A COMPANY LIMITED BY GUARANTEE)

REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2024

Xeinadin Dalton House 9 Dalton Square LANCASTER LA1 1WD

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2024

Page
Reference and Administrative Details 1
Report of the Trustees 2 to 9
Independent Examiner's Report 10
Statement of Financial Activities 11
Balance Sheet 12 to 13
Notes to the Financial Statements 14 to 22

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER

REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31 OCTOBER 2024

Trustees Mr T G Bowring - President
Mrs S M G Charles (resigned 11/3/2024)
Dr D M Elliott - Chairman from 28/12/23
Mrs J P Hardy - Vice- Chair from 28/12/23
Dr R G Jackson
Mrs C A M Johnson
Prof M McIllmurray (resigned 19/3/2025)
Colonel C W Owen - Chairman until 28/12/23 (deceased
28/12/2023)
Mr S J Quick
Mr A Rickards Collinson
Mr W I Weir - Treasurer
Mr D A D Finnigan (appointed 17/2/2025)
Mr M J Maxwell-Scott (appointed 13/2/2025)
W G Ashton (appointed 13/2/2025)
Registered office 1 Sir Thomas Storey House
West Road
LANCASTER
LA1 5PE
Registered company number 00157888 (England and Wales)
Registered charity number 223625
Independent examiner Xeinadin
Dalton House
9 Dalton Square
LANCASTER
LA1 1WD

Page 1

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER (REGISTERED NUMBER: 00157888)

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 OCTOBER 2024

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 October 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Chairman's Report

I assumed the office of Chairman once again in late December 2023 following the unexpected and sudden death of Col. Chris Owen. Some two months earlier we also lost our esteemed and long-serving gardener, Jonathan Stretch. This was a deeply distressing time for close relatives but also for Members of Council and villagers.

Mandy Stretch selflessly returned to work, possibly too early, before Christmas 2023 and Julie Hardy kindly stepped up to become Vice-Chair. We have worked well together, along with other members of Council and in some small way we hope we have been able to offer M Stretch some emotional support, at a profoundly difficult time.

On 16th July, in moving ceremonies and in the presence of Meredith Owen and Mandy Stretch, we unveiled plaques on two benches in memory of Chris and Jonathan, in recognition of their valued contribution to Westfield War Memorial Village.

"A person's true legacy is the imprint they leave on the lives of others"

Timeless Reflection.

"To live in hearts we leave behind, is not to die"

Scottish Poet, Thomas Campbell.

The housing plights of many servicemen and veterans are well documented. In the last few months, the new labour government has introduced sweeping changes within the housing sector, favourably affecting servicemen and veterans. In Dec 2024, it was announced that the MOD will be buying back 36,347 homes for serviceman at a cost of £6 billion, thereby reducing existing maintenance costs, paving the way for new homes and better conditions. For veterans, £3.5 million has been ringfenced for 14 organisations to reduce homelessness, support affordable housing and finance the refurbishment of existing rental homes. Other measures prioritise veterans for social housing. Changes in the "Right to Buy Scheme" aim to reduce the flow of social housing to the private sector and measures to help tenants with the stability of rent costs will also potentially benefit veterans. Time will tell if these measures have any impact on WWMV.

The Guinness Partnership, our managing agents, will inevitably have been affected financially by Awaab's Law (requiring social housing landlords to follow strict timescales to rectify health hazards including damp and mould) and cladding issues. Our seven-year maintenance plan should protect us from budget restraints in the immediate future but could affect more long-term environmental projects, including for example, provision of electric vehicle charging points.

Every year in the Chairman's report (a document in the public domain) we incorporate information that may appear repetitive. However, as it is fundamental to the understanding of the charity's "modus operandi" and its "raison d'etre", we continue to include it:

Page 2

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER (REGISTERED NUMBER: 00157888)

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 OCTOBER 2024

Objectives and activities

Aims

The charity has two enduring objectives for the public benefit, each underpinned by a number of aims.

Objective 1. The relief of those in need by reason of disability, ill health, financial hardship, or other disadvantage by:

Aim 1. Providing a range of quality, affordable, rental accommodation to the Armed Forces Community.

Aim 2. The provision of welfare support to residents of Westfield Village and to relieve need by providing financial support, as appropriate, and where public funds are not available or cannot be provided in a reasonable time.

Aim 3. The disbursement of funds to charities and other organisations that support the Armed Forces Community.

Objective 2. The advancement of community development, education, culture and heritage by:

Aim 4. Providing Sir Thomas Storey House (STSH) as a Community Centre for the residents of Westfield Village.

Aim 5. Supporting residents of Westfield Village in their community activities and maintaining the environment and ethos of the village.

Public Benefit

The trustees have taken cognisance of the Charity Commission's advice on public benefit with reference to its supplementary benefits guidance on the prevention and relief of poverty and have complied with the requirements of section 4 of the Charities Act 2011.

We are also pleased to report that we had no serious incidents within our Charity in the last 12 months requiring the attention of the Charity Commission.

Achievement and performance

Overview

As ever, the need for effective management, informed decision making, productive partnerships and tight fiscal management has been important in order to optimise our support to the village residents and the wider Armed Forces Community.

Despite the ongoing cost-of-living crisis, there has been no significant increase in demand for financial advice/assistance although this may be being masked by cases being picked up by TGP's services directly.

Page 3

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER (REGISTERED NUMBER: 00157888)

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 OCTOBER 2024

Achievement and performance

Finance, Governance and Management

The Charity has continued to develop our governance and management practices to ensure we are providing a service which best serves our beneficiaries and maximises available funds whilst protecting our assets and the charity's long-term viability. We:

We have:

Long Term Aims and Objectives

To meet our long-term objectives this year we have:

Page 4

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER (REGISTERED NUMBER: 00157888)

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 OCTOBER 2024

Achievement and performance

Activities During the Year

At the going down of the sun and in the morning, we will remember them."

(From the poem "For the Fallen" by Laurence Binyon).

The service ends with the traditional laying of wreaths at the monument by the Chairman and Veterans resident in the village.

Page 5

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER (REGISTERED NUMBER: 00157888)

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 OCTOBER 2024

Achievement and performance

Village Improvements

The storm damage to the gable end of STSH is now virtually completed and the scaffolding will soon be removed. We are hoping to engage a builder in the spring to carry other quite major scheduled maintenance projects relating to STSH.

We have recently installed an electronic doorbell system to both entrances to improve security for employees of 1 and 2 STSH.

Fencing bordering STSH has been replaced.

Beyond the Village

We are a member of the Armed Forces Covenant Partnership in Lancaster. This allows us to share the group's best practice and support all aspects of veterans' lives in the Lancaster area.

We have also permitted the use of STSH as a training facility for residents, members of the Armed Forces Covenant Partnership Group, the British Legion and the wider veteran community where possible.

Future Projects and Aspirations

Financial review

Reserves Policy

The charity maintains sufficient free reserves to continue operating for a year and to cover major repairs. Any surplus funds may be paid out by way of grants in future years. Free reserves as at the year-end were £2,396,162 (2023 - £2,075,390), of which £2,272,257 (2023 - £1,940,863) is held as investments to generate income for the charity.

Page 6

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER (REGISTERED NUMBER: 00157888)

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 OCTOBER 2024

Structure, governance and management

Governing document

The charity is governed by its Memorandum and Articles dated 12 August 1919, as amended by special resolutions on 31 March 1950, 29 July 1957, 17 January 1983 and 7 October 2013.

The charity constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Recruitment and Appointment of New Trustees

The directors of the company are also charity trustees for the purposes of charity law and constitutionally, "members" of the Charity may be elected to serve as a trustee and become a member of the governing Council.

Due to the diverse nature of the charity's work with the Armed Forces Community, Council seeks to ensure that its membership has an eclectic skill mix by carrying out periodic trustee skill audits which also help to identify "skill gaps." To facilitate recruitment, Council has introduced a Trustee Nominations sub-committee.

All trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity will be set out in the accounts.

Organisational Structure

Westfield War Memorial Village (WWMV) Council is currently made up of 12 trustees who are responsible for overseeing the village and managing the charity's policies and overall strategy. The members are drawn from a variety of professional backgrounds. The charity's secretary sits on the Council but is not a trustee and has no voting rights.

The Council meets up to four times/year but at least twice/year at Ordinary Council Meetings (OCMs). One meeting, usually in March, is preceded by an Annual General Meeting (AGM).

The day-to-day responsibility for running the charity rests with the Secretary, overseen by elected Council Officers: The Chair, supported by the Vice Chair and Treasurer. In addition, two trustees have been elected as 'Village Ambassadors' to liaise closely with the Residents' Association to guide, assist and support them in their activities and provide an easily accessible link with the Council. A further Trustee, with financial expertise oversees our investment portfolio.

At each AGM one-third of trustees must retire from office. However, if eligible, they may seek re-election.

The Articles of Association allow for the delegation of powers. We currently have a Finance Sub Committee made up of three designated trustees and a Policy Sub-Committee made up of at least five designated trustees. They meet, when necessary, to address issues that arise between meetings that need more immediate attention.

Page 7

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER (REGISTERED NUMBER: 00157888)

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 OCTOBER 2024

Structure, governance and management

Induction and Training of New Trustees

Most trustees are already familiar with the practical work and organisational structure of the charity having been encouraged to attend a meeting of the trustees, meet with the Chairman and Secretary, and attend various charity events before being elected on to the committee.

Trustees are also provided with:

Risk Management

The trustees are asked to bring to the attention of Council at each OCM, any risks to the charity that they have identified. Additionally, a formal bi-annual risk management review is conducted at the March and September OCMs. Appropriate procedures have been established to mitigate, and address risks the charity faces.

Internal control risks are minimised by the implementation of procedures for the authorisation of all transactions and projects. Procedures are in place to ensure compliance with the health and safety of staff, residents and visitors to the office and community facilities. These have resulted in improvement works by adding additional entrance security. These procedures are periodically reviewed to ensure that they continue to meet the needs of the charity.

Conclusion

It is my pleasure, as Chairman, to welcome our three accomplished new Trustees, Rev Canon Grant Ashton, Damien Finnigan and Matthew M Scott. We hope they will enjoy this new challenge and that it will be an enriching experience.

I would like to thank all Trustees for their support over the last 12 months, in particular Julie Hardy, for taking a very proactive role as Vice Chair and Ambassador, Tom Bowring for his leadership, Ian Weir for his diligence/ time in fulfilling his role as Treasurer and Stephen Quick for keeping a sharp eye on our investments.

This year we said goodbye to Susie Charles, but we must also express our sincere gratitude to Malcolm McIllmurray for his sterling and very effective work as Village Ambassador, as he will soon be leaving Council.

We are grateful to our colleagues at TGP for their support and also recognise/applaud the efforts of our Residents Committee.

Importantly, as always, we could never forget Mandy Stretch's loyalty and devotion to her work in the most difficult of circumstances, over the last 12 months.

2024 has been a difficult year for Westfield War Memorial Village but with camaraderie, dedication and teamwork, we have prevailed. We must embrace the challenges of 2025 with renewed energy/enthusiasm, and I am confident we will.

Page 8

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER (REGISTERED NUMBER: 00157888)

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 OCTOBER 2024

Approved by order of the Council 19 March 2025 and signed on its behalf by:

Dr D M Elliott - Trustee

Page 9

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER

Independent examiner's report to the trustees of Westfield War Memorial Village - Lancaster ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 October 2024.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Mr S W Hinnigan FCA CTA

Xeinadin Dalton House 9 Dalton Square LANCASTER LA1 1WD

24 March 2025

Page 10

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 OCTOBER 2024

Notes
Income and endowments from
Donations and legacies
Charitable activities
Housing (TGP rent) and welfare at Westfield
Village
Other trading activities
2
Investment income
3
Other income
Total
Expenditure on
Raising funds
4
Charitable activities
5
Housing (TGP rent) and welfare at Westfield
Village
Relief of such persons in need or hardship
To aid and support charitable organisations
Total
Net gains on investments
NET INCOME
Reconciliation of funds
Total funds brought forward
Total funds carried forward
2024
Unrestricted
funds
£
130
19,600
16,009
46,254
-
81,993
14,277
68,110
615
15,267
98,269
339,800
323,524
3,322,181
3,645,705
2023
Total
funds
£
948
19,600
14,295
48,474
2,560
85,877
12,347
62,037
164
10,407
84,955
17,180
18,102
3,304,079
3,322,181

The notes form part of these financial statements

Page 11

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER (REGISTERED NUMBER: 00157888)

BALANCE SHEET 31 OCTOBER 2024

Notes
Fixed assets
Tangible assets
13
Investments
Investments
14
Investment property
15
Current assets
Debtors
16
Cash at bank and in hand
17
Creditors
Amounts falling due within one year
18
Net current assets
Total assets less current liabilities
NET ASSETS
Funds
19
Unrestricted funds
Total funds
2024
Unrestricted
funds
£
1,139,543
2,272,257
110,000
3,521,800
3,777
128,700
132,477
(8,572)
123,905
3,645,705
3,645,705
3,645,705
3,645,705
2023
Total
funds
£
1,136,791
1,940,863
110,000
3,187,654
2,885
147,899
150,784
(16,257)
134,527
3,322,181
3,322,181
3,322,181
3,322,181

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2024 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

The notes form part of these financial statements

Page 12

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER (REGISTERED NUMBER: 00157888)

BALANCE SHEET - continued 31 OCTOBER 2024

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 19 March 2025 and were signed on its behalf by:

Dr D M Elliott - Trustee

The notes form part of these financial statements

Page 13

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2024

1. Accounting policies

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.

In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.

Financial reporting standard 102 - reduced disclosure exemptions

The charitable company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings - 15% Reducing balance Computer equipment - Straight line over 4 years

Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in the Statement of Financial Activities.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Page 14

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 OCTOBER 2024

1. Accounting policies - continued

Fund accounting

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Property managed by agents

All the housing properties owned by Westfield War Memorial Village - Lancaster are managed by The Guinness Partnership (TGP) under a 70 year lease from 11 November 2010. As all the financial risk lies with TGP, in accordance with recommended practice the income and expenditure arising from the property is excluded from these accounts. The Statement of Financial Activities includes only that income and expenditure which relates solely to Westfield War Memorial Village - Lancaster.

2.
Other trading activities
Letting of offices
Management charges receivable
3.
Investment income
Investment income
4.
Raising funds
Investment management costs
Portfolio management
2024
£
10,500
5,509
16,009
2024
£
46,254
2024
£
14,277
2023
£
10,500
3,795
14,295
2023
£
48,474
2023
£
12,347

Page 15

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 OCTOBER 2024

5. Charitable activities costs

Housing (TGP rent) and welfare at
Westfield Village
Relief of such persons in need or
hardship
To aid and support charitable
organisations
6.
Grants payable
Relief of such persons in need or hardship
To aid and support charitable organisations
The total grants paid to institutions during the year w
The Duke of Lancaster's Regiment
Combat Stress
Not Forgotten Association
Westfield Residents' Association
British Legion
St John's Hospice
Rosemere Cancer Care
Grant
funding of
activities
Support
Direct
(see note
costs (see
Costs
6)
note 7)
£
£
£
41,627
-
26,483
-
615
-
-
15,267
-
41,627
15,882
26,483
2024
£
615
15,267
15,882
as as follows:
2024
£
9,100
1,000
-
5,092
50
-
25
15,267
Totals
£
68,110
615
15,267
83,992
2023
£
164
10,407
10,571
2023
£
8,000
1,000
1,000
322
60
25
-
10,407

Page 16

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 OCTOBER 2024

7. Support costs

Support costs
Governance
Finance costs Totals
£ £ £
Housing (TGP rent) and welfare at Westfield
Village 357 26,126 26,483

8. Net income/(expenditure)

Net income/(expenditure) is stated after charging/(crediting):

2024 2023
£ £
Depreciation - owned assets 1,678 1,094
Deficit on disposal of fixed assets - 279

9. Trustees' remuneration and benefits

There were no trustees' remuneration or other benefits for the year ended 31 October 2024 nor for the year ended 31 October 2023.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 October 2024 nor for the year ended 31 October 2023.

10. Staff costs

The average monthly number of employees during the year was as follows:

2024 2023
Charitable activities and governance 1 1

No employees received emoluments in excess of £60,000.

The total employee benefits of the key management personnel of the Charity were £30,385 (2023 - £27,980).

11. Comparatives for the statement of financial activities

Comparatives for the statement of financial activities
Unrestricted
funds
£
Income and endowments from
Donations and legacies 948
Charitable activities
Housing (TGP rent) and welfare at Westfield
Village 19,600
Other trading activities 14,295
Investment income 48,474
Other income 2,560

Page 17

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 OCTOBER 2024

11. Comparatives for the statement of financial activities - continued

Comparatives for the statement of financial activities - continued
Unrestricted
funds
£
Total 85,877
Expenditure on
Raising funds 12,347
Charitable activities
Housing (TGP rent) and welfare at Westfield
Village 62,037
Relief of such persons in need or hardship 164
To aid and support charitable organisations 10,407
Total 84,955
Net gains on investments 17,180
NET INCOME 18,102
Reconciliation of funds
Total funds brought forward 3,304,079
Total funds carried forward 3,322,181

12. Independent examiners remuneration

The independent examiners remuneration amounts to an independent examination fee of £4,870 (2023 - £4,604).

Page 18

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 OCTOBER 2024

13. Tangible fixed assets

Cost
At 1 November 2023
Additions
Disposals
At 31 October 2024
Depreciation
At 1 November 2023
Charge for year
Eliminated on disposal
At 31 October 2024
Net book value
At 31 October 2024
At 31 October 2023
14.
Fixed asset investments
Market value
At 1 November 2023
Additions
Disposals
Revaluations
At 31 October 2024
Net book value
At 31 October 2024
At 31 October 2023
Freehold
property
£
1,132,066
-
-
1,132,066
-
-
-
-
1,132,066
1,132,066
Fixtures
and
fittings
£
13,476
2,000
-
15,476
9,034
965
-
9,999
5,477
4,442
Computer
equipment
£
4,032
2,430
(570)
5,892
3,749
713
(570)
3,892
2,000
283
Totals
£
1,149,574
4,430
(570)
1,153,434
12,783
1,678
(570)
13,891
1,139,543
1,136,791
Listed
investments
£
1,940,863
845,516
(789,272)
275,150
2,272,257
2,272,257
1,940,863

There were no investment assets outside the UK.

Cost or valuation at 31 October 2024 is represented by:

Valuation in 2024

Listed investments £ 2,272,257

Page 19

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 OCTOBER 2024

15. Investment property

Investment property
Fair value
At 1 November 2023
and 31 October 2024
Net book value
At 31 October 2024
At 31 October 2023
£
110,000
110,000
110,000

The Trustees have confirmed the value of the investment property (2 St Thomas Storey House) as £110,000 at 31 October 2024. The investment property was valued at £110,000 by a professional valuer at 31 October 2020.

16. Debtors: amounts falling due within one year

Debtors: amounts falling due within one year
Trade debtors
Prepayments
2024
£
3,022
755
3,777
2023
£
2,157
728
2,885

17. Cash at bank and in hand

Cash at bank and in hand
Cash in hand
Bank account
Investment cash account
Total
2024
Total
funds
£
39
105,429
23,232
128,700
2023
Total
funds
£
73
99,632
48,194
147,899

Page 20

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 OCTOBER 2024

18. Creditors: amounts falling due within one year

Creditors: amounts falling due within one year
Trade creditors
Social security and other taxes
Other creditors
Deferred income
Accrued expenses
2024
£
1,399
198
2,923
1,750
2,302
8,572
2023
£
670
1,472
10,220
1,750
2,145
16,257

19. Movement in funds

Unrestricted funds
General fund
Fair value reserve
Revaluation reserve
TOTAL FUNDS
At
1/11/23
£
1,238,909
983,174
1,100,098
3,322,181
3,322,181
Net
movement
in funds
£
(16,275)
339,799
-
323,524
323,524
At
31/10/24
£
1,222,634
1,322,973
1,100,098
3,645,705
3,645,705

Net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Fair value reserve
TOTAL FUNDS
Incoming
resources
£
81,993
-
81,993
81,993
Resources
expended
£
(98,268)
(1)
(98,269)
(98,269)
Gains and
Movement
losses
in funds
£
£
-
(16,275)
339,800
339,799
339,800
323,524
339,800
323,524

Page 21

WESTFIELD WAR MEMORIAL VILLAGE - LANCASTER

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 OCTOBER 2024

19. Movement in funds - continued

Comparatives for movement in funds

Unrestricted funds
General fund
Fair value reserve
Revaluation reserve
TOTAL FUNDS
At
1/11/22
£
1,237,988
965,993
1,100,098
3,304,079
3,304,079
Net
movement
in funds
£
921
17,181
-
18,102
18,102
At
31/10/23
£
1,238,909
983,174
1,100,098
3,322,181
3,322,181

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Gains and Movement
resources expended losses in funds
£ £ £ £
Unrestricted funds
General fund 85,877 (84,956) - 921
Fair value reserve - 1 17,180 17,181
85,877 (84,955) 17,180 18,102
TOTAL FUNDS 85,877 (84,955) 17,180 18,102

20. Related party disclosures

There were no related party transactions for the year ended 31 October 2024.

Page 22